YOLFTbeta
Nantong Jiangshan Agrochemical & Chemicals Co Ltd

Nantong Jiangshan Agrochemical & Chemicals Co Ltd

600389 · SHG · Basic Materials / Agricultural Inputs

14.58CNY-0.40 (-2.67%)

Price History

Full chart

Market Stats

Previous Close14.98
Open14.99
Day Range14.51 – 15.04
52-Week Range16.70 – 33.30
Volume5.88M
Market Cap7.70B
P/E (TTM)14.20
Forward P/E19.49
EPS1.26
Dividend Yield3.07%
Beta0.48
50-Day Avg19.15
200-Day Avg24.16

About

Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd., together with its subsidiaries, engages in the research, development, production, and sale of pesticide products in China and internationally. The company offers herbicides, including glyphosate, alachlor, acetochlor, butachlor, butachlor+propanil, quizalofop-p-ethyl, and metolachlor; insecticides, such as dichlorvos, trichlorphon, diazinon, nitenpyram, and imidaclothiz; and fungicides comprising prochloraz and prochloraz manganese complex. It also provides chemical intermediates, which include chloral, phosphorous acid and trichloride, trimethyl and dimethyl phosphites, PMIDA, paraformaldehyde, chloromethane, phosphorus trichloride, phosphorus oxychloride, trichloroacetaldehyde, and chloromethane; and new materials, such as microporous insulating board, nanometer aluminum oxide, flame retardants, water treatment agents, and nanomaterials. In addition, the company offers chlor-alkali; cogeneration steam; basic chemical products comprising caustic soda, chlorine, hydrogen, high-purity hydrochloric acid, and drinking water-grade sodium hypochlorite; and other technical products and formulations of trichlorfon, chlorpyrifos, pyrimethanil, including emulsifiable concentrate, aqueous, soluble concentrates, soluble granules, water-in-oil emulsions, microparticles, wettable powders, water-dispersible granules, and granules. It exports its products to approximately 40 countries and regions in Asia, Europe, America, and Africa. Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd. was founded in 1990 and is based in Nantong, China.

Company Details

  • SectorBasic Materials
  • IndustryAgricultural Inputs
  • CEOMr. Chang Chun Meng
  • Employees2.89K
  • HeadquartersNo.998, Jiangshan Road, Nantong, China, 226017, China
  • Websitehttps://www.jsac.com.cn

Leadership

  • Mr. Chang Chun MengGM & Director · b. 1974
  • Mr. Hai HuangCFO, Head of Finance & Manager and Accounting Supervisor · b. 1979
  • Mr. Hui DuChief Research & Development Officer · b. 1966
  • Mr. Jin Hua SongDeputy GM & Secretary · b. 1968
  • Mr. Xu WangDeputy General Manager · b. 1969
  • Mr. Wei JiDeputy General Manager · b. 1985

Financials

Income Statement

Currency: CNY1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue404.91M424.98M454.99M522.58M588.82M704.59M1.24B1.84B2.11B2.26B2.70B3.23B2.33B1.98B2.60B3.01B3.16B2.98B2.68B4.75B3.64B3.92B4.78B5.12B6.48B8.35B5.09B5.43B
Growth (%)-+4.96%+7.06%+14.85%+12.68%+19.66%+75.74%+48.90%+14.36%+7.18%+19.46%+19.72%-27.91%-14.83%+31.08%+15.64%+5.14%-5.90%-10.04%+77.48%-23.36%+7.68%+21.93%+7.11%+26.60%+28.76%-39.08%+6.80%
Cost of Revenue331.08M337.35M354.92M411.25M466.86M569.52M1.07B1.61B1.88B2.00B2.32B2.54B2.12B1.83B2.34B2.67B2.49B2.48B2.46B4.48B3.08B3.21B4.08B4.37B5.05B5.72B4.45B4.68B
Gross Profit73.83M87.63M100.07M111.33M121.96M135.07M171.16M233.14M232.74M254.50M399.06M692.07M207.09M154.84M259.84M335.30M671.78M494.08M213.90M274.68M562.02M713.15M702.08M749.51M1.43B2.62B637.11M753.10M
Gross Margin18.23%20.62%21.99%21.30%20.71%19.17%13.82%12.64%11.04%11.26%14.78%21.41%8.89%7.80%9.99%11.15%21.24%16.60%7.99%5.78%15.43%18.19%14.68%14.63%22.09%31.44%12.53%13.87%
Operating Expense60.30M60.34M55.79M66.28M71.78M86.29M108.97M145.18M148.85M145.08M218.93M257.30M222.25M211.73M195.32M190.89M208.91M239.25M217.49M220.89M229.56M195.66M340.31M342.92M419.40M412.71M287.57M411.62M
Operating Income13.53M27.30M44.27M45.05M50.18M48.78M62.19M87.96M83.89M109.42M180.13M434.77M-15.16M-56.89M64.52M144.40M462.88M254.83M-3.59M53.79M332.46M517.49M361.77M406.59M1.01B2.21B349.55M341.49M
Operating Margin3.34%6.42%9.73%8.62%8.52%6.92%5.02%4.77%3.98%4.84%6.67%13.45%-0.65%-2.87%2.48%4.80%14.64%8.56%-0.13%1.13%9.13%13.20%7.57%7.94%15.62%26.50%6.87%6.29%
EBITDA16.22M30.16M50.74M72.35M83.80M96.07M126.17M171.42M194.19M237.31M335.43M579.23M213.77M357.37M334.54M378.93M704.88M548.14M294.34M331.17M602.52M663.25M529.31M598.26M1.19B2.31B486.95M431.02M
EBITDA Margin4.00%7.10%11.15%13.85%14.23%13.64%10.19%9.30%9.21%10.50%12.43%17.92%9.18%18.01%12.86%12.60%22.29%18.42%10.99%6.97%16.55%16.91%11.07%11.68%18.32%27.71%9.57%7.94%
Net Income9.78M21.33M37.16M27.71M37.47M31.61M43.79M63.31M59.67M51.79M105.03M297.68M-78.19M30.78M5.05M33.32M302.21M201.76M10.57M52.38M248.99M392.10M300.06M334.93M816.45M1.84B282.95M224.40M
Net Income Margin2.42%5.02%8.17%5.30%6.36%4.49%3.54%3.43%2.83%2.29%3.89%9.21%-3.36%1.55%0.19%1.11%9.56%6.78%0.39%1.10%6.84%10.00%6.28%6.54%12.59%22.09%5.56%4.13%
R&D-------------15.90M9.76M15.16M10.05M11.07M11.92M14.93M32.38M104.90M181.81M169.38M237.30M263.54M149.11M207.06M
R&D as % of Total Revenue-------------0.80%0.38%0.50%0.32%0.37%0.45%0.31%0.89%2.68%3.80%3.31%3.66%3.16%2.93%3.81%
Interest Expense3.35M3.71M3.00M6.60M4.77M6.78M9.74M15.62M22.97M33.46M40.92M60.47M87.38M80.71M101.27M109.21M68.79M57.76M47.95M43.57M37.82M13.10M30.54M30.91M23.70M26.71M23.89M23.65M
Interest Expense % of Total Revenue0.83%0.87%0.66%1.26%0.81%0.96%0.79%0.85%1.09%1.48%1.52%1.87%3.75%4.07%3.89%3.63%2.18%1.94%1.79%0.92%1.04%0.33%0.64%0.60%0.37%0.32%0.47%0.44%

Balance Sheet

Currency: CNY1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets256.97M358.34M388.87M725.58M775.47M1.03B1.22B1.53B1.81B1.92B2.32B3.22B3.28B3.16B3.50B3.24B3.27B3.29B3.12B3.25B2.95B3.21B4.31B4.60B5.68B6.51B6.68B8.63B
Total Liabilities115.83M148.04M269.30M301.34M323.75M526.86M632.47M896.40M1.17B1.23B1.54B2.15B2.31B2.23B2.56B2.31B2.06B1.95B1.83B1.88B1.39B1.38B2.23B2.56B3.28B3.20B2.98B4.70B
Total Equity139.67M210.31M119.27M403.55M431.82M454.70M514.46M561.61M562.18M601.31M688.31M974.54M872.87M900.93M904.42M938.52M1.21B1.33B1.29B1.37B1.57B1.82B2.02B1.98B2.35B3.31B3.59B3.72B
Cash20.92M44.00M57.90M312.58M286.52M278.25M262.46M280.49M259.45M129.96M161.67M286.88M251.18M196.45M358.18M162.97M274.34M197.83M206.06M329.49M188.95M350.15M662.66M847.84M1.24B2.07B2.53B1.13B
Total Debt43.58M55.75M169.25M172.74M174.76M267.76M322.99M539.35M605.47M637.25M925.76M1.37B1.68B1.79B1.77B1.75B984.76M1.07B796.55M904.55M315.33M202.46M542.96M632.87M609.81M608.32M232.27M1.51B
Net Debt22.66M11.75M111.35M-139.84M-111.76M-10.49M60.54M258.86M346.02M507.29M764.09M1.08B1.43B1.59B1.41B1.59B710.42M871.22M590.49M575.06M126.39M-147.68M-119.69M-214.97M-633.27M-1.46B-1.62B376.88M

Cash Flow

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow16.85M35.20M72.08M20.86M95.61M20.13M112.45M57.56M281.88M462.55M95.69M264.89M-4.54M453.78M641.23M417.34M226.44M348.80M515.25M310.12M409.08M707.17M993.80M1.77B770.02M347.24M
Investing Cash Flow-75.29M-87.99M-102.39M-154.29M-137.83M-192.17M-170.77M-166.68M-459.94M-679.66M-273.85M-396.05M-89.46M-142.07M-82.27M-75.25M-85.11M-35.76M-10.03M11.71M-302.88M-176.89M-163.54M-146.25M-542.72M-2.54B
Financing Cash Flow72.34M277.67M4.29M117.56M26.53M190.50M37.59M-21.15M210.52M340.92M161.29M77.81M164.29M-455.63M-519.76M-354.69M-135.43M-169.70M-635.51M-194.16M197.24M-344.05M-507.58M-764.07M244.75M692.93M
Capital Expenditure40.66M101.08M69.66M112.16M218.27M202.42M326.47M243.61M518.27M759.43M413.48M264.47M117.64M117.21M98.82M77.85M91.68M38.47M48.68M67.37M170.52M199.14M171.87M189.44M454.99M1.26B
Free Cash Flow-23.81M-65.88M2.42M-91.30M-122.66M-182.29M-214.02M-186.05M-236.38M-296.88M-317.78M425.32K-122.19M336.57M542.41M339.50M134.76M310.33M466.58M242.75M238.57M508.03M821.93M1.58B315.03M-908.22M
Dividends Paid5.06M7.72M18.44M14.42M18.67M33.48M42.59M53.38M71.97M96.50M110.06M92.92M106.72M124.78M87.62M153.97M105.39M48.21M54.34M89.60M118.80M389.07M445.50M916.10M79.61M116.34M
FCF to OCF-141.29%-187.14%3.36%-437.63%-128.29%-905.76%-190.31%-323.24%-83.86%-64.18%-332.08%0.16%2688.65%74.17%84.59%81.35%59.51%88.97%90.55%78.28%58.32%71.84%82.71%89.32%40.91%-261.55%
Dividend Paid to FCF-21.24%-11.71%761.09%-15.80%-15.23%-18.37%-19.90%-28.69%-30.45%-32.50%-34.63%21847.37%-87.34%37.08%16.15%45.35%78.21%15.54%11.65%36.91%49.80%76.58%54.20%57.83%25.27%-12.81%

Earnings

Report DateOct 26, 2008Mar 2, 2009Mar 31, 2009Aug 3, 2009Oct 26, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Apr 22, 2015Aug 17, 2015Oct 26, 2015Mar 21, 2016Apr 18, 2016Aug 23, 2016Oct 24, 2016Dec 31, 2016Apr 24, 2017Aug 21, 2017Oct 13, 2017Dec 31, 2017Apr 27, 2018Aug 29, 2018Oct 29, 2018Dec 31, 2018Apr 22, 2019Aug 26, 2019Oct 28, 2019Dec 31, 2019Apr 20, 2020Aug 24, 2020Oct 26, 2020Dec 31, 2020Apr 19, 2021Aug 16, 2021Oct 25, 2021Dec 31, 2021Apr 18, 2022Aug 22, 2022Oct 24, 2022Apr 17, 2023
EPS Estimate0.150.20-0.060.10-----------------------------------------------------
EPS Actual0.16-0.060.02-0.01-0.16-0.03-0.020.01-0.120.21-0.080.03-0.020.08-0.010.030.010.050.120.180.240.160.220.160.050.030.030.03-0.02-0.000.02-0.010.010.100.130.090.070.380.280.330.260.310.310.320.230.110.160.380.170.170.390.640.730.682.171.911.560.42
Surprise6.67%-130.00%--116.67%-260.00%-----------------------------------------------------
TimingAfter-hoursAfter-hours-Pre-marketPre-market---------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hours-Pre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap7.70B
Enterprise Value9.49B
Trailing P/E14.20
Forward P/E19.49
Price / Sales1.24
Price / Book1.86
EPS1.26
Book Value9.99
Revenue (TTM)6.22B
Gross Profit (TTM)1.02B
EBITDA745.76M
Profit Margin8.74%
Operating Margin7.73%
Return on Equity12.33%
Return on Assets2.92%
Shares Outstanding430.65M
Shares Float292.20M
Beta0.48
Dividend Yield3.07%
Dividend Rate0.55
Payout Ratio43.65%

Dividends

20231×
0.20Jun 9, 2023
20221×
2.07Sep 30, 2022
20212×
0.69Sep 17, 20210.34May 27, 2021
20202×
0.69Sep 24, 20200.21Jun 11, 2020
20191×
0.28Jun 13, 2019
20181×
0.18Jun 28, 2018
20171×
0.04Jun 15, 2017
20161×
0.02Jun 2, 2016
20151×
0.14Jun 19, 2015
20141×
0.22Jun 19, 2014
20131×
0.07May 24, 2013
20091×
0.05May 8, 2009
20081×
0.05May 9, 2008
20071×
0.06May 30, 2007
20062×
0.05Jun 9, 20060.65May 25, 2006
20051×
0.05Jun 10, 2005
20041×
0.05Jun 3, 2004
20031×
0.02Jun 13, 2003
20021×
0.02May 28, 2002
20011×
0.03May 10, 2001

Stock Splits

  • Jun 9, 202329:20
  • Jun 2, 20163:2
  • Jun 3, 200411:10
  • May 28, 20026:5