YOLFTbeta
60

NARI Technology Co Ltd

600406 · SHG · Industrials / Electrical Equipment & Parts

23.26CNY+0.08 (+0.35%)

Price History

Full chart

Market Stats

Previous Close23.18
Open23.00
Day Range22.93 – 23.44
52-Week Range21.26 – 32.06
Volume27.49M
Market Cap180.88B
P/E (TTM)21.45
Forward P/E24.75
EPS1.05
Dividend Yield2.79%
Beta0.53
50-Day Avg23.18
200-Day Avg24.82

About

NARI Technology Co., Ltd., together with its subsidiaries, provides power intelligence solutions in China and internationally. It offers intelligent control; smart power generation, and transmission; smart substation; intelligent power distribution; smart electricity consumption; information and communications; comprehensive energy; intelligent operation and maintenance; industrial control; municipal environmental protection; industrial automation; rail transit; and water conservancy and water affairs solutions. The company was founded in 2001 and is headquartered in Nanjing, China. NARI Technology Co., Ltd. operates as a subsidiary of NARI Group Corporation.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMs. Fang Li
  • Employees12.68K
  • HeadquartersBuilding 2, Nanjing, China, 211106, China
  • Websitehttps://www.naritech.cn

Leadership

  • Ms. Fang LiChief Accountant · b. 1974
  • Mr. Xuewei ShangChief Engineer · b. 1973
  • Mr. Shunjing HuBoard Secretary · b. 1975
  • Mr. La Cheng PangDeputy General Manager · b. 1972
  • Ms. Yuancheng JiangDeputy General Manager · b. 1972
  • Mr. Dingzhong HuaDeputy General Manager · b. 1968
  • Mr. Hao LiuDeputy General Manager · b. 1981

Financials

Income Statement

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue237.53M284.83M348.53M372.51M474.31M749.24M895.71M1.08B1.11B1.78B2.48B4.66B8.31B9.58B8.91B9.71B28.25B24.19B28.54B32.42B38.50B42.41B46.83B51.66B57.42B66.23B
Growth (%)-+19.92%+22.36%+6.88%+27.33%+57.96%+19.55%+20.75%+2.38%+60.63%+39.55%+87.75%+78.29%+15.25%-6.98%+9.03%+190.87%-14.35%+17.96%+13.61%+18.75%+10.15%+10.42%+10.31%+11.15%+15.35%
Cost of Revenue161.68M205.05M246.16M248.49M302.40M507.61M616.87M770.25M779.00M1.23B1.66B3.20B5.92B6.98B6.49B7.27B21.34B16.95B20.37B23.23B28.40B31.09B34.30B37.86B42.19B49.12B
Gross Profit75.84M79.78M102.36M124.02M171.91M241.64M278.83M311.28M328.30M545.35M826.51M1.46B2.39B2.59B2.42B2.44B6.91B7.25B8.17B9.19B10.10B11.32B12.53B13.79B15.23B17.11B
Gross Margin31.93%28.01%29.37%33.29%36.24%32.25%31.13%28.78%29.65%30.66%33.30%31.39%28.79%27.10%27.13%25.13%24.46%29.96%28.64%28.36%26.24%26.69%26.75%26.70%26.53%25.84%
Operating Expense58.16M48.96M68.18M72.19M91.73M144.63M157.58M198.22M247.14M340.21M391.54M632.83M1.11B1.11B1.17B1.16B3.47B3.05B3.72B3.94B4.23B4.47B4.68B5.25B6.13B7.39B
Operating Income17.68M30.82M34.18M51.83M80.18M97.01M121.25M113.06M81.17M205.13M434.97M830.15M1.28B1.49B1.25B1.28B3.44B4.20B4.45B5.25B5.87B6.84B7.85B8.54B9.11B9.72B
Operating Margin7.45%10.82%9.81%13.91%16.91%12.95%13.54%10.45%7.33%11.53%17.52%17.81%15.42%15.53%14.01%13.19%12.18%17.37%15.59%16.20%15.26%16.14%16.77%16.54%15.86%14.67%
EBITDA20.03M31.38M37.44M63.21M94.16M121.13M148.03M181.72M160.31M304.92M580.87M1.03B1.34B1.56B1.34B1.37B3.92B4.77B5.35B5.82B6.86B7.88B8.60B9.57B9.91B11.03B
EBITDA Margin8.43%11.02%10.74%16.97%19.85%16.17%16.53%16.80%14.48%17.14%23.40%22.06%16.09%16.29%15.10%14.11%13.88%19.70%18.74%17.95%17.82%18.57%18.36%18.53%17.27%16.66%
Net Income13.37M30.37M35.84M56.44M84.73M102.65M110.65M142.39M125.31M250.13M474.55M854.77M1.06B1.60B1.28B1.30B1.45B3.24B4.16B4.34B4.85B5.64B6.45B7.18B7.61B8.28B
Net Income Margin5.63%10.66%10.28%15.15%17.86%13.70%12.35%13.17%11.32%14.06%19.12%18.34%12.71%16.71%14.41%13.38%5.12%13.39%14.58%13.39%12.60%13.30%13.77%13.91%13.25%12.50%
R&D----------8.56M23.99M407.84M530.02M564.71M672.06M1.41B1.25B1.54B1.77B1.86B2.15B2.38B2.73B3.24B3.60B
R&D as % of Total Revenue----------0.34%0.51%4.91%5.54%6.34%6.92%5.00%5.18%5.41%5.45%4.82%5.08%5.08%5.28%5.63%5.44%
Interest Expense2.35M495.01K713.59K574.56K72.86K121.98K224.78K1.02M1.67M2.95M6.73M16.83M19.69M27.57M31.88M12.25M3.93M87.40M44.49M74.76M94.06M125.12M98.09M85.87M72.41M20.00M
Interest Expense % of Total Revenue0.99%0.17%0.20%0.15%0.02%0.02%0.03%0.09%0.15%0.17%0.27%0.36%0.24%0.29%0.36%0.13%0.01%0.36%0.16%0.23%0.24%0.30%0.21%0.17%0.13%0.03%

Balance Sheet

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--362.87M822.53M1.08B1.22B1.47B1.80B1.95B2.45B4.03B6.03B7.67B13.27B14.80B16.30B17.53B45.98B52.34B57.42B65.96B72.73B76.67B86.09B92.71B98.59B
Total Liabilities--209.55M216.32M393.26M462.92M617.15M838.79M967.53M1.40B1.77B3.08B3.77B7.14B7.58B8.15B8.58B24.83B22.96B24.77B29.57B32.19B31.31B35.71B39.97B42.13B
Total Equity--153.32M606.21M669.14M729.28M815.98M922.92M978.93M1.05B2.25B2.93B3.88B6.07B7.15B8.06B8.85B19.38B27.78B30.52B34.15B38.00B42.47B47.19B49.22B52.65B
Cash--88.52M536.77M571.19M537.72M550.27M535.13M548.33M361.55M1.35B1.60B1.91B2.77B3.90B4.16B4.72B8.74B7.56B7.63B12.13B12.51B14.74B16.75B9.01B7.32B
Total Debt--15.00M-5.00M1.82M2.04M23.00M23.00M100.00M100.00M400.00M340.00M615.50M492.00M98.00M82.00M68.17M1.41B1.42B2.38B1.38B1.43B461.91M519.50M-
Net Debt---73.52M-536.77M-566.19M-535.90M-548.22M-512.13M-525.33M-261.55M-1.25B-1.20B-1.57B-2.16B-3.41B-4.06B-4.64B-8.67B-6.15B-6.21B-9.75B-11.13B-13.31B-16.14B-8.49B-

Cash Flow

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow33.62M67.31M118.67M91.21M155.40M140.57M144.23M149.17M297.46M435.35M560.13M737.54M1.69B1.20B1.82B3.30B3.21B4.68B5.64B4.67B8.76B11.44B11.09B12.77B
Investing Cash Flow-2.97M-2.08M-62.39M-83.76M-119.54M-202.04M-47.29M-473.05M-40.32M-587.14M-115.48M-161.44M-301.94M-249.12M-323.18M-1.88B-6.84B-2.68B-475.63M-1.86B-3.80B-5.76B-14.44B-
Financing Cash Flow-1.59M383.03M-21.87M-42.01M-23.95M21.98M-81.18M27.24M722.87M216.16M-179.96M-300.00M-410.71M-806.57M-679.26M-2.19B2.54B-1.97B-609.26M-2.25B-2.82B-3.73B-5.94B-
Capital Expenditure3.02M2.08M24.60M83.76M119.54M96.06M37.44M81.25M71.92M141.52M116.21M164.69M148.47M172.76M93.03M1.20B1.71B2.93B3.46B2.02B3.42B1.95B1.83B2.11B
Free Cash Flow30.59M65.23M94.08M7.45M35.85M44.51M106.79M67.91M225.54M293.83M443.92M572.85M1.54B1.03B1.73B2.11B1.49B1.76B2.17B2.65B5.34B9.49B9.25B10.66B
Dividends Paid713.59K574.56K21.87M42.63M21.25M1.02M52.68M28.19M44.99M83.84M123.31M353.48M270.78M410.52M659.14M2.51B2.48B1.71B1.34B1.94B2.29B2.65B5.43B4.67B
FCF to OCF91.01%96.91%79.27%8.17%23.07%31.66%74.04%45.53%75.82%67.49%79.25%77.67%91.23%85.63%94.90%63.78%46.58%37.47%38.53%56.83%61.01%82.95%83.48%83.47%
Dividend Paid to FCF2.33%0.88%23.25%572.26%59.28%2.28%49.33%41.50%19.95%28.53%27.78%61.71%17.53%39.86%38.07%119.32%166.21%97.43%61.73%73.12%42.79%27.91%58.63%43.80%

Earnings

Report DateMar 7, 2005May 30, 2007Aug 29, 2007Nov 28, 2007Feb 27, 2008May 28, 2008Aug 5, 2008Oct 23, 2008Feb 16, 2009Jun 3, 2009Sep 2, 2009Oct 14, 2009Jan 27, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Jan 14, 2011Apr 24, 2011Aug 4, 2011Oct 24, 2011Feb 2, 2012Apr 24, 2012Aug 7, 2012Oct 25, 2012Feb 27, 2013Apr 17, 2013Aug 28, 2013Oct 25, 2013Mar 27, 2014May 28, 2014Aug 22, 2014Oct 27, 2014Mar 27, 2015Apr 29, 2015Aug 24, 2015Oct 22, 2015Apr 4, 2016Aug 24, 2016Oct 24, 2016Mar 29, 2017Apr 28, 2017Jul 28, 2017Oct 27, 2017Dec 31, 2017Apr 27, 2018Aug 27, 2018Oct 29, 2018Apr 28, 2019Aug 30, 2019Oct 29, 2019Apr 29, 2020Aug 28, 2020Oct 30, 2020Apr 29, 2021Aug 30, 2021Oct 29, 2021Apr 28, 2022Aug 30, 2022Oct 28, 2022Dec 31, 2022Apr 27, 2023Aug 30, 2023Oct 30, 2023Dec 31, 2023Apr 25, 2024Aug 28, 2024Oct 29, 2024Apr 28, 2025Aug 27, 2025Sep 30, 2025Dec 31, 2025Apr 29, 2026Aug 26, 2026
EPS Estimate------0.010.010.01--0.010.01---0.020.020.060.040.120.040.110.09-0.03-0.050.19-0.120.080.22--0.090.180.190.070.170.080.100.080.360.920.390.090.010.140.170.010.140.120.010.160.220.030.290.250.340.050.230.210.390.070.260.240.390.290.240.400.080.30
EPS Actual0.010.000.010.010.020.000.010.010.010.000.020.020.020.010.040.020.020.010.050.050.100.020.050.050.150.030.080.050.150.040.090.020.150.000.000.060.230.110.120.160.010.080.120.570.010.310.100.010.130.180.010.200.140.020.200.200.050.260.190.350.070.240.210.380.070.270.210.380.270.230.420.080.29
Surprise------0.00%0.00%0.00%--100.00%100.00%---0.00%-50.00%-16.67%25.00%-16.67%-50.00%-54.55%-44.44%-0.00%-0.00%-21.05%--25.00%-75.00%-31.82%---33.33%27.78%-42.11%71.43%-5.88%-87.50%-20.00%50.00%58.33%-98.91%-20.51%11.11%0.00%-7.14%5.88%0.00%42.86%16.67%100.00%25.00%-9.09%66.67%-10.34%-24.00%2.94%40.00%4.35%0.00%-2.56%0.00%3.85%-12.50%-2.56%-6.90%-4.29%5.03%0.00%-3.33%
TimingAfter-hours-----After-hoursAfter-hoursAfter-hours--After-hoursAfter-hours---After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-After-hoursAfter-hoursPre-market-After-hoursPre-marketAfter-hoursAfter-hoursPre-market--After-hoursAfter-hours

Key Statistics & Ratios

Market Cap180.88B
Enterprise Value161.31B
Trailing P/E21.45
Forward P/E24.75
Price / Sales2.59
Price / Book3.45
EPS1.05
Book Value6.52
Revenue (TTM)69.75B
Gross Profit (TTM)17.62B
EBITDA10.39B
Profit Margin12.04%
Operating Margin15.07%
Return on Equity16.65%
Return on Assets6.49%
Shares Outstanding8.03B
Shares Float3.07B
Beta0.53
Dividend Yield2.79%
Dividend Rate0.63
Payout Ratio59.24%

Dividends

20231×
0.39Jun 21, 2023
20221×
0.34Jun 22, 2022
20211×
0.29Jun 23, 2021
20201×
0.17Jul 9, 2020
20191×
0.21Jul 23, 2019
20181×
0.21Jun 29, 2018
20171×
0.17Jun 22, 2017
20161×
0.16May 31, 2016
20151×
0.09Jun 2, 2015
20141×
0.06Jun 19, 2014
20131×
0.12Jun 6, 2013
20121×
0.04Apr 5, 2012
20111×
0.03Mar 25, 2011
20101×
0.02Mar 24, 2010
20091×
0.01Apr 28, 2009
20081×
0.01Apr 3, 2008
20062×
0.20Dec 15, 20060.01May 31, 2006
20051×
0.01May 19, 2005
20041×
0.01Apr 2, 2004

Stock Splits

  • Jun 21, 20236:5
  • Jun 22, 20226:5
  • Jun 23, 20216:5
  • Jun 6, 20137:5
  • Apr 5, 20123:2
  • Mar 25, 20112:1
  • Mar 24, 20102:1
  • Mar 27, 20076:5
  • Oct 14, 200413:10
  • Apr 2, 20043:2