Hangzhou Silan Microelectronics Co Ltd

Hangzhou Silan Microelectronics Co Ltd

600460 · SHG · Technology / Semiconductors

23.29CNY-0.64 (-2.67%)

Price History

Full chart

Market Stats

Previous Close23.93
Open24.06
Day Range23.15 – 24.39
52-Week Range24.70 – 57.10
Volume43.10M
Market Cap51.17B
P/E (TTM)78.85
Forward P/E41.32
EPS0.39
Dividend Yield0.26%
Beta1.05
50-Day Avg31.93
200-Day Avg32.24

About

Hangzhou Silan Microelectronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, production, and sale of electronic components in China. It offers discrete devices, including LVMOS, HVMOS, IGBT, SiC, and diode; IPM products; industrial and automobile IGBT modules; AC-DC and DC-DC converters; fast charging ICs; and LED lighting drivers, such as dimming and non-dimming LED lighting, LED headlight, and automotive low-voltage motor drivers, as well as smart power switches. The company also provides three-phase and singe half bridge drivers, as well as PFC IGBT gate driver; MEMS sensor comprising triaxial acceleration, six-axis inertial, proximity detection and digital ambient light, heart rate, and silicon microphone sensors; MCU IC products; and digital audio/video, which includes CD SERVO, audio decode, audio effects processing, intelligent audio. In addition, it offers ASIC products, such as bipolar PWM controller and DC-DC, LDO, logic and switch and level shift, comparator, reference IC, and linear regulator, as well as volume and sound control, DC drive, darlington, operational amplifier, and audio circuits; and GaN and GaAs LED chips. Further, the company is involved in information transmission; software and information technology services; wholesale and retail trade; leasing and business services; and scientific research and technical services. Its products are used in home appliances, industrial, LED lighting and chip, automotive, consumer, and audio-visual applications. The company was incorporated in 1997 and is headquartered in Hangzhou, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Shao Bo Zheng
  • Employees11.11K
  • HeadquartersNo. 4 Huanggu Mountain Road, Hangzhou, China, 310012, China
  • Websitehttps://www.silan.com.cn

Leadership

  • Mr. Shao Bo ZhengGM & Vice Chairman of the Board of Directors · b. 1965
  • Mr. Yue Chen CPACFO & Secretary · b. 1970
  • Mr. Liang MaInvestment Director & Employee Director · b. 1979
  • Mr. Zhi Gang LiDeputy GM & Director · b. 1965
  • Mr. Jian Xing WuDeputy General Manager · b. 1969
  • Ms. Wei MaHead of the Accounting Agency

Financials

Income Statement

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue189.29M190.50M264.95M372.37M504.26M628.20M874.18M971.82M933.10M959.87M1.52B1.55B1.35B1.64B1.87B1.93B2.38B2.74B3.03B3.11B4.28B7.19B8.28B9.34B11.22B13.05B
Growth (%)-+0.64%+39.08%+40.54%+35.42%+24.58%+39.16%+11.17%-3.98%+2.87%+58.23%+1.79%-12.74%+21.42%+14.17%+3.02%+23.29%+15.44%+10.36%+2.80%+37.61%+68.07%+15.12%+12.77%+20.14%+16.32%
Cost of Revenue121.37M153.40M209.05M285.33M386.12M484.92M664.55M774.29M708.92M689.89M979.96M1.07B1.07B1.23B1.33B1.47B1.83B2.04B2.31B2.61B3.46B4.87B5.93B7.37B9.39B10.59B
Gross Profit67.93M37.11M55.90M87.04M118.14M143.28M209.62M197.53M224.17M269.98M538.87M478.24M277.68M409.22M538.08M457.58M544.21M696.96M712.57M504.59M824.04M2.32B2.36B1.97B1.83B2.46B
Gross Margin35.88%19.48%21.10%23.37%23.43%22.81%23.98%20.33%24.02%28.13%35.48%30.93%20.58%24.98%28.77%23.75%22.91%25.42%23.55%16.22%19.25%32.30%28.45%21.07%16.29%18.83%
Operating Expense-395.87K-1.98M6.51M24.61M52.01M99.98M148.45M181.63M221.38M210.50M270.44M339.60M301.20M345.54M421.61M498.63M530.62M577.74M632.76M635.37M859.81M589.43M1.16B2.02B1.93B1.69B
Operating Income68.32M39.09M49.39M62.43M66.13M43.30M61.17M15.90M2.79M59.47M268.43M138.64M-23.51M63.68M116.47M-41.05M13.59M119.22M79.81M-130.77M-35.77M1.73B1.19B-48.78M-100.73M771.39M
Operating Margin36.09%20.52%18.64%16.77%13.11%6.89%7.00%1.64%0.30%6.20%17.67%8.97%-1.74%3.89%6.23%-2.13%0.57%4.35%2.64%-4.20%-0.84%24.11%14.41%-0.52%-0.90%5.91%
EBITDA55.22M41.51M54.98M87.58M114.32M120.72M174.68M101.53M150.71M216.38M442.13M340.81M137.51M230.81M307.53M165.81M233.07M443.03M390.75M219.80M464.38M1.77B1.79B1.46B1.42B1.71B
EBITDA Margin29.17%21.79%20.75%23.52%22.67%19.22%19.98%10.45%16.15%22.54%29.11%22.05%10.19%14.09%16.45%8.61%9.81%16.16%12.91%7.07%10.85%24.54%21.58%15.63%12.64%13.12%
Net Income68.19M36.18M43.67M60.33M69.55M56.52M58.18M21.58M13.56M76.63M255.86M153.22M18.27M115.27M164.34M39.88M95.89M169.49M170.46M14.53M67.60M1.52B1.05B-35.79M219.87M398.55M
Net Income Margin36.02%18.99%16.48%16.20%13.79%9.00%6.66%2.22%1.45%7.98%16.85%9.91%1.35%7.04%8.79%2.07%4.04%6.18%5.63%0.47%1.58%21.10%12.71%-0.38%1.96%3.05%
R&D----------113.55M152.88M144.60M163.45M197.36M206.65M235.37M269.92M315.14M334.38M428.77M586.89M711.08M863.77M1.03B1.09B
R&D as % of Total Revenue----------7.48%9.89%10.72%9.98%10.55%10.73%9.91%9.84%10.41%10.75%10.02%8.16%8.59%9.25%9.22%8.36%
Interest Expense10.21K4.46K1.25M1.01M5.95M14.56M21.41M38.98M54.40M39.99M32.33M51.05M64.24M64.43M54.05M48.62M53.20M64.45M86.54M116.77M169.25M198.95M230.44M291.10M261.88M211.15M
Interest Expense % of Total Revenue0.01%0.00%0.47%0.27%1.18%2.32%2.45%4.01%5.83%4.17%2.13%3.30%4.76%3.93%2.89%2.52%2.24%2.35%2.86%3.75%3.95%2.77%2.78%3.12%2.33%1.62%

Balance Sheet

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets127.21M226.74M395.94M772.42M1.01B1.21B1.48B2.14B1.76B1.80B2.56B3.32B3.35B4.13B4.02B4.34B5.09B6.25B8.13B8.91B9.84B13.81B16.92B23.91B24.80B26.77B
Total Liabilities26.81M88.66M229.37M249.44M436.22M574.47M812.98M1.18B1.03B973.49M895.07M1.59B1.64B1.86B1.60B1.92B1.99B3.08B3.93B4.68B5.33B6.70B8.85B10.49B10.97B13.95B
Total Equity100.33M136.52M165.18M512.44M561.83M596.82M648.25M939.81M719.93M811.30M1.66B1.71B1.70B2.26B2.40B2.40B2.49B2.63B3.43B3.38B3.45B6.41B7.37B12.02B12.21B11.97B
Cash25.25M14.46M25.77M176.69M148.47M113.32M132.48M174.41M202.14M213.69M667.68M563.74M437.57M739.42M487.33M409.46M467.88M672.41M1.17B1.08B1.11B2.32B2.23B6.13B4.52B5.04B
Total Debt-50.09M137.15M111.74M248.29M328.33M477.12M736.46M684.23M616.18M526.00M940.14M1.08B1.05B657.85M991.24M1.05B1.42B2.01B2.73B3.15B3.46B5.45B5.25B4.10B-
Net Debt-25.25M35.63M111.39M-64.95M99.82M215.01M344.64M562.05M482.09M402.49M-141.68M376.41M639.57M313.41M170.52M581.78M578.81M745.32M839.15M1.64B2.04B1.14B3.22B-881.88M-420.65M2.28B

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--19.60M57.56M72.38M75.20M47.64M-34.89M37.82M127.88M303.88M220.43M168.16M202.93M267.19M201.51M381.76M462.69M240.60M132.60M145.03M959.75M203.75M316.83M442.54M1.50B
Investing Cash Flow---96.35M-247.50M-151.32M-125.85M-133.96M-145.88M50.60M727.45K-290.08M-806.71M-254.03M-341.01M-71.88M-449.41M-944.08M-839.30M-1.19B-963.45M-750.21M-1.19B-1.77B-986.07M-1.96B-
Financing Cash Flow--88.05M243.45M98.14M40.22M102.25M201.78M-74.40M-95.60M441.83M439.91M-30.61M366.40M-379.37M229.12M606.59M543.82M1.47B750.96M673.19M1.45B1.44B4.58B-135.14M-
Capital Expenditure00108.79M159.31M202.35M169.76M157.38M211.96M55.16M72.59M287.15M561.28M392.15M170.44M283.58M534.39M821.57M1.16B1.01B758.08M640.38M947.76M1.57B1.14B1.79B1.63B
Free Cash Flow---89.19M-101.75M-129.97M-94.57M-109.74M-246.85M-17.34M55.29M16.73M-340.84M-223.99M32.49M-16.39M-332.87M-439.81M-696.84M-769.34M-625.48M-495.36M11.99M-1.36B-820.47M-1.34B-133.95M
Dividends Paid--5.95M18.57M28.80M36.23M42.70M57.96M50.19M39.52M43.14M51.67M100.21M63.80M58.45M81.72M68.90M88.22M128.26M170.57M130.37M155.30M301.52M362.64M188.77M251.92M
FCF to OCF---455.06%-176.78%-179.56%-125.76%-230.37%707.49%-45.86%43.23%5.51%-154.62%-133.20%16.01%-6.14%-165.19%-115.21%-150.61%-319.76%-471.69%-341.56%1.25%-668.67%-258.96%-303.83%-8.94%
Dividend Paid to FCF---6.67%-18.25%-22.16%-38.32%-38.91%-23.48%-289.38%71.48%257.76%-15.16%-44.74%196.35%-356.48%-24.55%-15.67%-12.66%-16.67%-27.27%-26.32%1295.08%-22.13%-44.20%-14.04%-188.07%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007May 28, 2008Sep 3, 2008Oct 28, 2008Feb 25, 2009Apr 9, 2009Aug 7, 2009Oct 30, 2009Feb 11, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 19, 2014Oct 27, 2014Mar 9, 2015Apr 30, 2015Aug 17, 2015Oct 31, 2015Mar 2, 2016Apr 7, 2016Aug 23, 2016Oct 28, 2016Mar 6, 2017Apr 28, 2017Aug 15, 2017Oct 30, 2017Mar 26, 2018Apr 28, 2018Aug 7, 2018Oct 29, 2018Mar 29, 2019Apr 29, 2019Aug 27, 2019Oct 30, 2019Apr 30, 2020Aug 14, 2020Oct 29, 2020Mar 12, 2021Apr 28, 2021Aug 16, 2021Oct 29, 2021Mar 28, 2022Apr 29, 2022Aug 22, 2022Oct 28, 2022Mar 30, 2023Apr 28, 2023Aug 18, 2023Oct 26, 2023Jan 31, 2024Apr 8, 2024Aug 19, 2024Oct 30, 2024Apr 18, 2025Aug 22, 2025Dec 31, 2025Apr 24, 2026Aug 24, 2026
EPS Estimate------0.02-0.020.010.020.02-----------------0.050.040.04-------------0.060.04-----0.020.010.040.080.180.220.340.240.260.250.180.200.070.130.100.090.110.060.120.140.100.100.18
EPS Actual0.07-0.010.00-0.040.010.020.00-0.02-0.040.030.030.020.050.070.070.060.040.040.040.020.010.000.000.000.000.030.040.030.020.040.050.030.020.030.02-0.040.000.020.030.030.030.040.040.030.020.050.040.010.020.03-0.01-0.030.020.010.020.130.200.220.580.180.180.120.190.15-0.18-0.100.060.110.000.030.110.070.030.030.18
Surprise-------76.50%--300.00%188.00%50.00%0.00%------------------20.00%25.00%-25.00%--------------16.67%0.00%-----0.00%0.00%-50.00%62.50%11.11%0.00%70.59%-25.00%-30.77%-52.00%5.56%-25.00%-357.14%-176.92%-40.00%22.22%-100.00%-50.00%-8.33%-50.00%-69.17%-70.00%0.00%
Timing------After-hours-After-hoursPre-marketPre-marketAfter-hours-----------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap51.17B
Enterprise Value61.61B
Trailing P/E78.85
Forward P/E41.32
Price / Sales3.66
Price / Book4.54
EPS0.39
Book Value7.42
Revenue (TTM)13.98B
Gross Profit (TTM)2.17B
EBITDA1.74B
Profit Margin4.65%
Operating Margin-1.85%
Return on Equity2.78%
Return on Assets0.70%
Shares Outstanding1.66B
Shares Float995.07M
Beta1.05
Dividend Yield0.26%
Dividend Rate0.08
Payout Ratio0.00%

Dividends

20231×
0.10May 12, 2023
20221×
0.10Jul 13, 2022
20211×
0.02Jun 18, 2021
20201×
0.01Jul 8, 2020
20191×
0.04Jul 17, 2019
20181×
0.04Jul 18, 2018
20171×
0.03May 19, 2017
20161×
0.01Jun 22, 2016
20151×
0.03May 29, 2015
20121×
0.08Jun 11, 2012
20111×
0.02May 19, 2011
20101×
0.01Jun 11, 2010
20071×
0.02Jun 22, 2007
20061×
0.04Apr 28, 2006
20052×
0.91Nov 2, 20050.02Jun 3, 2005
20041×
0.04Apr 26, 2004

Stock Splits

  • May 21, 201413:10
  • Jun 11, 20122:1
  • Apr 28, 20062:1
  • Apr 26, 20042:1