YOLFTbeta
Hang Xiao Steel Structure Co Ltd

Hang Xiao Steel Structure Co Ltd

600477 · SHG · Industrials / Engineering & Construction

2.22CNY-0.06 (-2.63%)

Price History

Full chart

Market Stats

Previous Close2.28
Open2.28
Day Range2.21 – 2.29
52-Week Range2.22 – 4.73
Volume35.84M
Market Cap5.73B
P/E (TTM)81.00
Forward P/E62.89
EPS0.03
Dividend Yield1.73%
Beta0.67
50-Day Avg2.43
200-Day Avg2.94

About

Hangxiao Steel Structure Co., Ltd., together with its subsidiaries, engages in the steel structure business in China and internationally. It offers steel structural components and building panels; and integrated buildings system solutions, including technical consulting, engineering design, scheme customization, manufacturing, and installation. The company also provides prefabricated building EPC general contracting services for multi-story and high-rise steel structure buildings, light steel structures, spatial steel structure buildings, and steel structure residences; and architectural design. In addition, it is involved in steel trading; wholesale and retail of building materials; IoT technology research and development and services; hotel and property management; manufacturing and sale of photovoltaic equipment and components; and construction labor subcontracting. The company's products are used in office buildings, large factories, residences, hospitals, schools, stadiums, convention centers, high-speed railway stations, airports, roads and bridges, and other fields. It exports its products. The company was formerly known as Zhe jiang Hang xiao Steel Structure Co., Ltd and changed its name to Hangxiao Steel Structure Co., Ltd. in December 2014. Hangxiao Steel Structure Co., Ltd. was founded in 1985 and is headquartered in Hangzhou, China.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Jihua Shan
  • Employees6.64K
  • HeadquartersRuifeng International Business Building, Hangzhou, China, 310003, China
  • Websitehttps://www.hxss.com.cn

Leadership

  • Mr. Jihua ShanPresident & Director · b. 1987
  • Mr. Lei ZhuChief Financial Officer · b. 1987
  • Mr. Xiaoguang LiuVP & Chief Engineer · b. 1975
  • Mr. Angui LiuVP & Director · b. 1966
  • Mr. Zhiheng CaiVP & Director · b. 1984
  • Mr. Jianfeng YaoVP & Board Secretary · b. 1975
  • Tingting ZhuAccounting Supervisor

Financials

Income Statement

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue124.50M309.59M636.38M1.28B1.57B1.52B1.88B2.83B3.63B2.85B3.46B3.58B3.04B3.97B3.93B3.79B4.34B4.63B6.18B6.63B8.14B9.58B9.94B10.82B7.95B7.11B
Growth (%)-+148.67%+105.55%+101.18%+22.89%-3.62%+23.88%+50.92%+28.13%-21.65%+21.73%+3.38%-15.03%+30.59%-1.03%-3.72%+14.58%+6.68%+33.62%+7.26%+22.70%+17.68%+3.73%+8.90%-26.55%-10.59%
Cost of Revenue85.82M234.78M502.26M1.08B1.32B1.27B1.61B2.51B3.27B2.43B3.04B3.21B2.77B3.42B3.28B2.90B3.08B3.09B4.85B5.45B6.70B8.26B8.42B9.09B6.69B5.98B
Gross Profit38.68M74.81M134.12M203.31M256.31M249.05M269.35M320.55M361.65M416.44M425.92M375.05M272.70M558.20M655.78M888.78M1.26B1.53B1.34B1.18B1.44B1.32B1.52B1.73B1.26B1.13B
Gross Margin31.07%24.16%21.08%15.88%16.29%16.43%14.34%11.31%9.96%14.63%12.29%10.47%8.96%14.05%16.67%23.47%29.09%33.14%21.60%17.78%17.71%13.80%15.27%15.96%15.83%15.91%
Operating Expense28.08M47.12M80.01M118.34M152.61M176.25M231.96M264.40M280.99M263.65M290.65M289.19M303.72M372.00M586.01M724.11M756.22M611.53M660.70M629.32M535.70M785.33M1.29B1.39B1.08B834.10M
Operating Income10.60M27.68M54.11M84.97M103.69M72.80M37.39M56.16M80.66M152.79M135.28M85.86M-31.01M186.20M69.77M164.67M506.05M922.12M675.02M549.97M905.52M536.55M229.93M339.36M179.05M296.16M
Operating Margin8.52%8.94%8.50%6.64%6.59%4.80%1.99%1.98%2.22%5.37%3.90%2.40%-1.02%4.69%1.77%4.35%11.66%19.92%10.91%8.29%11.13%5.60%2.31%3.14%2.25%4.17%
EBITDA16.60M33.04M78.75M131.18M177.65M173.56M191.01M232.28M286.38M333.45M340.98M310.38M101.05M318.66M336.43M429.43M713.19M1.05B808.74M694.03M1.07B760.87M517.99M720.20M615.95M614.68M
EBITDA Margin13.33%10.67%12.37%10.25%11.29%11.45%10.17%8.19%7.88%11.72%9.84%8.67%3.32%8.02%8.55%11.34%16.44%22.72%13.08%10.46%13.13%7.94%5.21%6.66%7.75%8.65%
Net Income11.43M16.70M43.97M65.41M79.37M40.78M25.15M37.97M67.80M100.38M94.18M70.64M-115.48M44.57M59.26M120.51M448.76M768.02M567.99M468.92M723.93M411.60M267.86M293.62M168.95M116.28M
Net Income Margin9.18%5.40%6.91%5.11%5.05%2.69%1.34%1.34%1.87%3.53%2.72%1.97%-3.80%1.12%1.51%3.18%10.34%16.59%9.18%7.07%8.89%4.30%2.70%2.71%2.13%1.64%
R&D-----------18.88M132.44M48.36M127.77M125.85M202.33M186.49M193.73M252.39M315.36M383.41M487.79M560.04M416.38M420.38M
R&D as % of Total Revenue-----------0.53%4.35%1.22%3.25%3.32%4.66%4.03%3.13%3.81%3.87%4.00%4.91%5.18%5.24%5.92%
Interest Expense6.13M9.24M13.38M19.68M39.05M53.37M67.00M70.21M84.87M64.82M62.66M92.19M119.67M116.86M128.67M138.11M84.73M45.81M55.34M58.58M54.65M93.98M119.62M173.38M193.56M160.90M
Interest Expense % of Total Revenue4.93%2.98%2.10%1.54%2.48%3.52%3.57%2.48%2.34%2.28%1.81%2.57%3.93%2.94%3.27%3.65%1.95%0.99%0.89%0.88%0.67%0.98%1.20%1.60%2.44%2.26%

Balance Sheet

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets248.84M290.21M612.35M1.29B1.82B2.27B2.75B3.15B3.18B3.16B3.85B5.50B5.72B6.20B6.54B6.42B6.28B6.95B7.91B8.78B8.96B11.75B13.93B16.42B16.54B14.61B
Total Liabilities198.79M217.75M490.63M823.49M1.20B1.66B2.13B2.51B2.47B2.33B2.71B4.23B4.57B5.01B4.95B4.43B3.99B3.93B4.51B5.11B4.72B7.12B8.48B10.86B11.11B9.33B
Total Equity49.15M64.56M106.53M437.38M506.08M532.43M544.99M580.83M639.36M723.25M805.18M862.30M744.12M788.65M1.17B1.66B2.17B2.90B3.24B3.49B4.05B4.30B5.07B5.18B5.08B4.97B
Cash22.08M33.31M17.32M296.89M164.53M202.16M238.90M311.74M300.25M314.52M505.63M880.24M449.96M516.72M582.60M646.51M693.55M545.76M790.22M730.98M594.84M552.88M774.32M767.22M446.80M345.31M
Total Debt93.95M114.65M212.75M401.55M649.20M1.01B1.32B1.07B1.03B940.20M971.70M1.68B1.58B1.85B1.87B1.53B969.85M712.07M1.15B1.18B1.25B2.68B3.57B5.08B5.32B-
Net Debt71.87M81.34M195.43M104.66M484.68M808.14M1.08B755.06M726.04M625.67M466.06M795.44M1.13B1.33B1.29B879.49M276.30M166.30M359.18M445.79M635.51M2.03B2.73B4.31B4.88B4.01B

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--45.76M1.98M26.22M66.36M-14.75M418.15M157.28M184.51M59.94M-306.80M-93.48M89.06M-230.05M94.38M1.26B919.48M651.92M141.90M-14.31M-903.78M-835.23M-561.19M-765.42M-373.69M
Investing Cash Flow---155.04M-178.74M-411.45M-317.93M-165.10M-102.88M-58.84M-38.47M-56.10M-30.52M-28.18M-47.10M-34.32M-64.51M-197.87M-621.74M-561.30M10.73M89.96M-288.27M-701.25M-1.34B-528.18M-
Financing Cash Flow--93.29M456.33M274.78M289.20M200.48M-338.42M-163.20M-75.81M170.33M196.35M87.71M-93.04M300.28M181.34M-906.81M-378.88M134.53M-188.92M-236.43M1.18B1.68B1.98B1.01B-
Capital Expenditure00157.01M178.76M412.25M281.25M164.64M70.63M55.55M63.17M72.75M44.96M29.67M48.46M33.48M26.55M46.99M246.10M285.28M112.54M262.13M560.49M600.65M1.33B589.53M197.13M
Free Cash Flow---111.26M-176.78M-386.02M-214.90M-179.39M347.52M101.72M121.34M-12.81M-351.76M-123.15M40.59M-263.53M67.83M1.21B673.37M366.64M29.36M-276.44M-1.46B-1.44B-1.89B-1.35B-570.82M
Dividends Paid--15.08M19.14M11.61M73.23M77.00M73.79M98.44M71.41M62.22M91.01M149.84M140.85M150.97M157.73M136.73M125.15M281.74M179.17M215.37M226.14M141.64M238.25M374.06M294.86M
FCF to OCF---243.15%-8923.73%-1472.13%-323.85%1216.13%83.11%64.68%65.76%-21.38%114.66%131.74%45.58%114.55%71.87%96.26%73.23%56.24%20.69%1931.69%162.02%171.92%337.07%177.02%152.75%
Dividend Paid to FCF---13.55%-10.83%-3.01%-34.08%-42.92%21.23%96.77%58.85%-485.62%-25.87%-121.67%346.98%-57.29%232.54%11.31%18.58%76.84%610.14%-77.91%-15.44%-9.86%-12.59%-27.61%-51.66%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jul 19, 2014Oct 19, 2014Feb 20, 2015Apr 19, 2015Jul 19, 2015Oct 19, 2015Mar 2, 2016Apr 29, 2016Aug 26, 2016Oct 30, 2016Apr 28, 2017Aug 25, 2017Oct 27, 2017Apr 12, 2018Aug 30, 2018Oct 30, 2018Apr 29, 2019Aug 30, 2019Oct 30, 2019Mar 9, 2020Apr 30, 2020Aug 10, 2020Oct 29, 2020Mar 26, 2021Apr 30, 2021Aug 27, 2021Oct 22, 2021Apr 27, 2022Aug 26, 2022Oct 28, 2022Mar 31, 2023Apr 27, 2023
EPS Estimate---------------------------0.030.10--------------------
EPS Actual0.010.020.010.030.010.010.020.000.000.000.00-0.080.000.000.000.020.000.010.010.000.010.010.050.000.020.080.040.060.110.080.060.100.040.040.050.040.080.100.120.080.040.040.040.080.020.060.020.020.02
Surprise---------------------------100.00%10.00%--------------------
Timing-----------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap5.73B
Enterprise Value9.56B
Trailing P/E81.00
Forward P/E62.89
Price / Sales1.08
Price / Book1.14
EPS0.03
Book Value2.12
Revenue (TTM)5.32B
Gross Profit (TTM)1.01B
EBITDA473.18M
Profit Margin1.32%
Operating Margin5.48%
Return on Equity0.75%
Return on Assets0.86%
Shares Outstanding2.36B
Shares Float1.38B
Beta0.67
Dividend Yield1.73%
Dividend Rate0.04
Payout Ratio248.39%

Dividends

20231×
0.04Jun 19, 2023
20221×
0.06Jul 8, 2022
20211×
0.10Apr 30, 2021
20201×
0.10May 6, 2020
20191×
0.10Jun 11, 2019
20181×
0.14May 23, 2018
20171×
0.05Jul 3, 2017
20161×
0.03Jun 13, 2016
20151×
0.02Jun 4, 2015
20141×
0.01Jun 17, 2014
20111×
0.01Jul 6, 2011
20101×
0.01Jul 14, 2010
20091×
0.01Jul 1, 2009
20081×
0.01Jul 14, 2008
20062×
0.00Jun 21, 20060.16Feb 16, 2006
20051×
0.02Apr 15, 2005
20041×
0.01Apr 26, 2004

Stock Splits

  • Jun 11, 20196:5
  • May 23, 201813:10
  • Jul 3, 201713:10
  • Jun 13, 201613:10
  • Jun 4, 201513:10
  • Jul 6, 20116:5
  • Jul 14, 20106:5
  • Jul 1, 200913:10
  • Apr 15, 20058:5
  • Apr 26, 20042:1