YOLFTbeta
China Shipbuilding Industry Group Power Co Ltd

China Shipbuilding Industry Group Power Co Ltd

600482 · SHG · Industrials / Specialty Industrial Machinery

28.47CNY-0.99 (-3.36%)

Price History

Full chart

Market Stats

Previous Close29.46
Open29.35
Day Range28.35 – 29.60
52-Week Range19.27 – 43.03
Volume15.19M
Market Cap76.01B
P/E (TTM)44.68
Forward P/E27.03
EPS0.75
Dividend Yield0.85%
Beta0.78
50-Day Avg31.96
200-Day Avg32.08

About

China Shipbuilding Industry Group Power Co., Ltd. manufactures and supplies power equipment in China and internationally. The company's products include diesel engine, gas, steam, heat engine, electric, chemical kinetic, marine nuclear, electromechanical, and other power equipment, as well as related auxiliary equipment. Its products are used in automobiles, ships, marine engineering, ocean-going fishing vessels, yachts, and land power plants, coalbed methane power generation, as well as nuclear power, oil fields, special vehicles, construction machinery, and other industries. The company was formerly known as Sail Co., Ltd. and changed its name to China Shipbuilding Industry Group Power Co., Ltd. in April 2016. China Shipbuilding Industry Group Power Co., Ltd. was incorporated in 2000 and is based in Beijing, the People's Republic of China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Xiangzhao Fu
  • Employees22.99K
  • HeadquartersNo. 72, Kunming South Road,, Beijing, China, 100097, China
  • Websitehttps://www.china-csicpower.com.cn

Leadership

  • Mr. Xiangzhao FuGM & Director · b. 1978
  • Jin WangDeputy GM & Board Secretary · b. 1982
  • Mr. Shuofan ChenChief Accountant · b. 1973

Financials

Income Statement

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue533.89M582.15M684.84M999.10M1.37B1.87B2.63B3.15B2.68B3.26B4.07B4.73B5.22B5.75B17.95B22.31B27.51B29.66B29.69B27.01B34.67B38.28B45.10B51.70B57.80B
Growth (%)-+9.04%+17.64%+45.89%+36.86%+36.96%+40.29%+19.88%-14.81%+21.30%+25.18%+16.02%+10.50%+10.04%+212.31%+24.25%+23.35%+7.81%+0.10%-9.02%+28.34%+10.42%+17.82%+14.62%+11.81%
Cost of Revenue376.90M420.91M515.83M804.80M1.14B1.54B2.25B2.90B2.29B2.80B3.56B4.05B4.56B5.01B14.95B18.58B22.55B24.92B25.56B23.66B30.61B33.81B39.73B44.34B48.03B
Gross Profit156.99M161.24M169.01M194.30M223.58M280.88M377.39M248.20M397.57M459.93M518.29M674.06M662.61M738.04M3.00B3.72B4.97B4.74B4.13B3.36B4.06B4.47B5.37B7.36B9.77B
Gross Margin29.40%27.70%24.68%19.45%16.35%15.00%14.36%7.88%14.82%14.13%12.72%14.26%12.68%12.84%16.71%16.69%18.05%15.97%13.92%12.42%11.71%11.68%11.91%14.24%16.90%
Operating Expense105.36M102.46M110.12M137.52M139.67M203.20M161.53M246.60M285.54M327.54M445.04M454.27M529.58M574.80M1.93B2.56B3.80B3.01B3.09B2.87B3.60B4.03B4.20B4.61B5.92B
Operating Income51.63M58.79M58.89M56.77M83.92M77.68M215.86M1.59M112.03M132.39M73.25M219.79M133.03M163.24M1.07B1.17B1.17B1.73B1.04B480.44M462.89M443.64M1.17B2.75B3.84B
Operating Margin9.67%10.10%8.60%5.68%6.14%4.15%8.22%0.05%4.17%4.07%1.80%4.65%2.55%2.84%5.95%5.23%4.24%5.84%3.51%1.78%1.34%1.16%2.60%5.32%6.65%
EBITDA63.82M69.77M102.51M113.59M126.06M151.02M271.36M79.68M213.20M216.81M254.99M358.19M340.30M364.65M1.49B1.78B2.17B2.14B1.56B1.01B1.35B1.30B1.81B3.45B5.58B
EBITDA Margin11.95%11.98%14.97%11.37%9.22%8.06%10.33%2.53%7.95%6.66%6.26%7.58%6.51%6.34%8.32%8.00%7.89%7.22%5.27%3.72%3.88%3.39%4.00%6.68%9.66%
Net Income34.73M39.43M39.83M45.04M53.23M66.87M116.17M-287.31M44.39M48.73M69.38M77.81M116.36M144.35M923.39M1.07B1.17B1.35B991.12M542.86M634.94M335.72M779.49M1.39B1.30B
Net Income Margin6.51%6.77%5.82%4.51%3.89%3.57%4.42%-9.12%1.65%1.50%1.70%1.65%2.23%2.51%5.14%4.81%4.25%4.54%3.34%2.01%1.83%0.88%1.73%2.69%2.25%
R&D---------15.23M11.09M200.60M265.64M287.66M346.21M596.91M644.96M754.11M824.00M815.31M1.47B1.68B2.11B2.44B3.09B
R&D as % of Total Revenue---------0.47%0.27%4.24%5.09%5.00%1.93%2.68%2.34%2.54%2.78%3.02%4.24%4.38%4.68%4.73%5.35%
Interest Expense253.98K144.58K14.04M20.32M21.12M31.02M64.87M136.24M63.18M62.13M85.98M89.82M92.02M83.83M66.84M119.65M467.28M362.08M214.86M207.96M187.89M231.77M278.92M242.35M156.17M
Interest Expense % of Total Revenue0.05%0.02%2.05%2.03%1.54%1.66%2.47%4.33%2.35%1.91%2.11%1.90%1.76%1.46%0.37%0.54%1.70%1.22%0.72%0.77%0.54%0.61%0.62%0.47%0.27%

Balance Sheet

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets700.78M723.70M875.96M1.31B1.43B1.75B3.21B2.60B2.84B3.00B3.28B3.42B4.14B4.34B4.35B39.52B44.19B57.21B56.02B58.74B62.01B85.87B99.12B108.95B116.80B
Total Liabilities370.79M407.04M545.71M593.61M692.94M966.41M1.89B1.58B1.76B1.87B2.08B2.15B2.18B2.26B2.16B12.89B15.99B26.27B19.45B22.19B25.00B40.21B51.81B57.99B63.13B
Total Equity248.27M255.62M267.00M712.35M734.24M785.97M1.32B1.02B1.07B1.11B1.18B1.26B1.95B2.08B2.20B25.45B26.08B25.92B27.33B35.78B36.20B35.55B36.73B39.18B39.99B
Cash113.69M119.54M109.01M397.11M240.47M209.39M279.50M390.34M477.72M294.98M415.71M394.88M501.88M517.45M580.38M17.48B15.04B13.94B9.56B10.58B13.07B20.73B27.15B37.75B48.06B
Total Debt189.84M183.06M305.00M365.00M410.00M549.00M1.69B1.17B425.00M765.00M1.58B1.54B1.33B1.23B1.10B3.38B5.36B10.71B3.93B5.95B5.97B8.68B8.57B6.03B-
Net Debt76.15M63.52M195.99M-32.11M169.53M339.61M1.41B779.66M-52.72M470.02M1.16B1.15B833.12M712.55M519.62M-14.10B-9.67B-3.23B-5.63B-4.63B-7.10B-12.05B-12.93B-31.72B-

Cash Flow

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--6.71M-7.46M28.66M106.42M-1.11B893.23M161.91M65.58M146.85M307.94M85.15M328.71M767.23M1.14B-437.35M-1.18B715.98M152.57M4.25B3.10B4.60B14.40B11.57B
Investing Cash Flow---105.63M-132.12M-184.33M-225.74M-311.30M-140.38M-86.27M-86.28M-161.36M-250.80M-360.75M-326.49M-315.56M-399.62M-1.76B-3.37B-1.77B-1.17B-1.03B-3.91B-1.94B-2.78B-
Financing Cash Flow--88.45M422.03M-501.43K88.19M1.49B-641.68M-202.68M-75.45M264.64M-81.35M354.91M42.98M-388.26M10.99B-421.78M2.88B-3.47B1.52B-357.78M2.02B1.75B-2.94B-
Capital Expenditure00105.68M70.57M185.15M227.64M313.57M140.76M86.56M83.86M159.16M329.86M337.90M314.44M210.47M517.27M549.73M1.48B1.89B1.21B1.15B1.29B924.32M1.09B1.35B
Free Cash Flow---98.97M-78.02M-156.49M-121.22M-1.42B752.47M75.35M-18.28M-12.32M-21.92M-252.75M14.27M556.76M625.30M-987.08M-2.66B-1.17B-1.06B3.10B1.81B3.67B13.32B10.22B
Dividends Paid--26.80M79.44M45.50M47.65M86.90M121.68M45.45M25.19M85.97M88.10M106.17M103.80M497.03M341.95M939.74M364.13M187.18M197.63M164.19M185.80M384.69M509.42M739.58M
FCF to OCF---1474.80%1046.57%-545.93%-113.90%128.23%84.24%46.54%-27.87%-8.39%-7.12%-296.82%4.34%72.57%54.73%225.70%225.55%-164.07%-695.85%72.89%58.49%79.90%92.46%88.30%
Dividend Paid to FCF---27.08%-101.81%-29.08%-39.31%-6.10%16.17%60.31%-137.84%-698.03%-401.87%-42.00%727.38%89.27%54.68%-95.20%-13.71%-15.93%-18.62%5.30%10.25%10.47%3.83%7.24%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 21, 2014Oct 25, 2014Jan 16, 2015Apr 23, 2015Jul 10, 2015Oct 27, 2015Feb 23, 2016Apr 21, 2016Aug 30, 2016Oct 30, 2016Feb 28, 2017Apr 27, 2017Aug 11, 2017Oct 23, 2017Dec 31, 2017Apr 25, 2018Aug 27, 2018Oct 29, 2018Apr 17, 2019Aug 27, 2019Oct 30, 2019Apr 28, 2020Aug 28, 2020Oct 31, 2020Apr 30, 2021Aug 27, 2021Nov 1, 2021Apr 29, 2022Aug 27, 2022Oct 29, 2022Apr 28, 2023
EPS Estimate------------------------0.140.180.180.190.150.130.130.070.07---------------
EPS Actual0.030.030.05-0.000.030.030.040.040.040.050.040.040.050.070.090.030.070.060.090.040.070.110.090.050.090.270.110.240.130.190.140.230.220.240.150.210.210.110.160.240.10-0.020.130.050.040.080.030.02
Surprise-------------------------35.71%50.00%-38.89%26.32%-13.33%46.15%7.69%228.57%214.29%---------------
Timing-----------------Pre-market-After-hoursPre-marketAfter-hours--After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-----Pre-market---

Key Statistics & Ratios

Market Cap76.01B
Enterprise Value32.12B
Trailing P/E44.68
Forward P/E27.03
Price / Sales1.25
Price / Book1.91
EPS0.75
Book Value18.16
Revenue (TTM)60.99B
Gross Profit (TTM)10.55B
EBITDA5.07B
Profit Margin2.78%
Operating Margin8.18%
Return on Equity7.84%
Return on Assets1.92%
Shares Outstanding2.27B
Shares Float1.06B
Beta0.78
Dividend Yield0.85%
Dividend Rate0.28
Payout Ratio10.88%

Dividends

20262×
0.12Oct 16, 20260.20Jul 29, 2026
20252×
0.08Nov 26, 20250.19Jun 13, 2025
20242×
0.03Nov 22, 20240.11Aug 8, 2024
20231×
0.05Jul 20, 2023
20221×
0.09Aug 25, 2022
20211×
0.08Aug 11, 2021
20181×
0.21Jul 26, 2018
20171×
0.22May 18, 2017
20151×
0.08Jun 17, 2015
20141×
0.07May 19, 2014
20131×
0.06May 30, 2013
20081×
0.06Mar 24, 2008
20071×
0.07Apr 25, 2007
20062×
0.06May 25, 20061.01Feb 17, 2006
20051×
0.05May 26, 2005

Stock Splits

  • Mar 24, 20082:1
  • Feb 16, 200613.3:10