YOLFTbeta
Jinxi Axle Co Ltd

Jinxi Axle Co Ltd

600495 · SHG · Industrials / Railroads

4.01CNY-0.08 (-1.96%)

Price History

Full chart

Market Stats

Previous Close4.09
Open4.07
Day Range4.00 – 4.09
52-Week Range3.36 – 5.42
Volume10.21M
Market Cap4.93B
P/E (TTM)204.00
Forward P/E30.40
EPS0.02
Dividend Yield0.44%
Beta0.31
50-Day Avg4.03
200-Day Avg4.31

About

Jinxi Axle Company Limited engages in the research, development, and manufacturing of railway vehicles and related accessories, precision forging, and precision casting products in China. The company offers railway equipment, such as axle, railway car, and bogie; integrated urban sewage treatment machine; and perforated grille; waste incineration feeder; and10,000-ton sewage treatment equipment; electric flatbed truck, and circular heating furnace; K6 side frame, K6 Rocking Pillow, SCT side frame, and SCT rocking pillow; and grate bars, scraper, side grate bars, intermediate absorber side plate, end spacers, end grate bars, end casting, and upper cover plate. It also offers defense equipment, and smart fire protection. The company also exports its products. Jinxi Axle Company Limited was founded in 2000 and is based in Taiyuan, China.

Company Details

  • SectorIndustrials
  • IndustryRailroads
  • CEOMr. Tie Liu
  • Employees1.28K
  • HeadquartersNo. 5, North Lane, Taiyuan, China, 030027, China
  • Websitehttps://www.jinxiaxle.com

Leadership

  • Mr. Tie LiuGM & Director · b. 1983
  • Ms. Ying HaoChief Accountant · b. 1981
  • Mr. Qiushi HanDeputy GM & Board Secretary · b. 1984
  • Mr. Feng KangDeputy General Manager · b. 1980

Financials

Income Statement

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue150.28M155.37M186.97M237.46M279.80M846.60M1.05B1.57B1.51B1.74B2.16B2.74B2.83B2.50B2.01B961.33M1.35B1.37B1.44B1.14B1.18B1.25B1.28B1.31B1.30B
Growth (%)-+3.39%+20.34%+27.00%+17.83%+202.57%+24.05%+49.78%-4.02%+15.06%+24.44%+26.53%+3.46%-11.57%-19.67%-52.18%+40.44%+1.81%+4.60%-20.74%+3.55%+5.53%+3.01%+2.40%-1.20%
Cost of Revenue120.41M123.62M145.08M193.40M225.81M712.64M911.18M1.34B1.32B1.54B1.88B2.43B2.54B2.30B1.75B861.42M1.14B1.16B1.22B983.05M1.05B1.11B1.12B1.17B1.13B
Gross Profit29.87M31.75M41.89M44.05M53.99M133.96M139.06M233.35M189.73M200.42M280.99M300.97M286.26M200.01M257.38M99.91M207.50M210.40M213.65M156.57M131.34M130.93M166.81M148.21M172.65M
Gross Margin19.88%20.43%22.41%18.55%19.30%15.82%13.24%14.83%12.57%11.54%13.00%11.00%10.12%7.99%12.80%10.39%15.37%15.31%14.86%13.74%11.13%10.51%13.00%11.28%13.30%
Operating Expense13.03M13.30M22.43M21.75M24.82M68.68M61.45M140.83M158.17M156.75M185.90M172.66M220.52M68.93M151.43M86.47M167.49M156.71M143.57M130.45M132.27M120.11M141.36M121.85M157.30M
Operating Income16.84M18.45M19.47M22.30M29.17M65.28M77.61M92.53M31.55M43.67M95.09M128.31M65.74M131.09M105.95M13.44M40.01M53.69M70.08M26.12M-924.44K10.82M25.45M26.37M15.35M
Operating Margin11.20%11.87%10.41%9.39%10.43%7.71%7.39%5.88%2.09%2.51%4.40%4.69%2.32%5.24%5.27%1.40%2.96%3.91%4.87%2.29%-0.08%0.87%1.98%2.01%1.18%
EBITDA18.44M28.35M35.05M39.17M47.01M100.05M110.14M150.30M100.61M103.04M160.04M206.88M212.01M226.04M184.21M88.15M96.66M119.46M158.60M123.01M104.94M111.23M123.43M121.40M105.56M
EBITDA Margin12.27%18.25%18.75%16.49%16.80%11.82%10.49%9.55%6.66%5.93%7.40%7.56%7.49%9.03%9.16%9.17%7.16%8.69%11.03%10.79%8.89%8.93%9.62%9.24%8.13%
Net Income15.05M20.12M20.43M21.38M24.22M50.10M60.55M75.85M36.36M43.71M99.72M122.28M114.38M140.37M100.81M26.94M16.81M35.72M60.08M20.24M10.81M10.52M20.35M23.08M28.75M
Net Income Margin10.01%12.95%10.92%9.00%8.66%5.92%5.76%4.82%2.41%2.52%4.61%4.47%4.04%5.61%5.01%2.80%1.24%2.60%4.18%1.78%0.92%0.84%1.59%1.76%2.22%
R&D---------47.14M60.30M63.92M104.19M82.63M75.33M48.52M63.88M77.46M95.64M78.13M77.24M82.49M82.72M79.23M72.92M
R&D as % of Total Revenue---------2.71%2.79%2.34%3.68%3.30%3.75%5.05%4.73%5.64%6.65%6.86%6.55%6.62%6.45%6.03%5.62%
Interest Expense1.70M3.08M4.04M3.39M3.35M7.00M8.50M15.08M15.76M12.76M9.96M14.19M13.46M9.69M9.37M1.56M1.51M2.12M1.05M982.60K892.38K1.21M1.66M946.09K-
Interest Expense % of Total Revenue1.13%1.98%2.16%1.43%1.20%0.83%0.81%0.96%1.04%0.73%0.46%0.52%0.48%0.39%0.47%0.16%0.11%0.15%0.07%0.09%0.08%0.10%0.13%0.07%-

Balance Sheet

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets201.15M219.20M234.97M474.92M511.24M776.39M884.46M1.12B2.01B2.07B2.41B2.51B3.91B4.27B3.87B3.68B3.84B3.89B3.93B3.91B4.01B3.95B3.96B4.00B3.92B
Total Liabilities89.32M99.29M110.73M97.36M117.66M305.33M352.76M515.73M662.46M682.62M921.55M826.47M835.39M1.05B765.43M577.69M717.32M750.33M737.48M679.77M781.23M708.30M709.51M737.15M639.53M
Total Equity111.83M119.91M124.24M377.56M393.58M433.56M480.46M540.87M1.34B1.39B1.49B1.60B2.95B3.05B3.11B3.10B3.12B3.14B3.19B3.23B3.23B3.24B3.25B3.26B3.28B
Cash16.33M29.60M39.39M149.41M135.42M221.73M74.00M149.41M749.84M607.61M693.84M536.54M945.11M879.66M503.84M162.27M282.57M293.53M662.83M714.00M719.57M778.78M514.25M698.44M499.25M
Total Debt40.00M70.00M70.00M60.00M60.00M120.00M178.00M200.00M175.00M130.00M140.00M240.00M145.00M75.00M7.00M30.00M347.96M7.25M5.25M275.08M337.34M285.49M339.62M312.47M-
Net Debt23.67M40.40M30.61M-89.41M-75.42M-101.73M104.00M50.59M-574.84M-477.61M-553.84M-296.54M-800.11M-804.66M-496.84M-132.27M65.39M-286.28M-657.58M-438.91M-382.23M-493.29M-514.25M-698.44M-

Cash Flow

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-13.89M30.66M9.65M23.96M159.73M-94.07M114.30M125.83M92.02M339.57M-130.75M169.86M97.81M32.88M-135.09M201.73M248.31M166.06M114.85M83.79M5.44M74.86M16.15M30.53M
Investing Cash Flow--2.69M-1.07M-125.99M-26.89M-32.57M-65.69M-61.58M-248.07M-132.17M-285.16M-199.19M-918.99M-61.81M-282.03M-210.73M-71.00M-232.05M225.02M-41.05M-64.73M68.14M-325.25M182.07M-
Financing Cash Flow-2.07M-19.81M226.37M-11.06M-60.17M29.66M-8.05M687.48M-65.00M13.14M151.25M1.17B-76.46M-124.24M-9.00M-7.25M-12.74M-14.50M-24.16M-8.46M-12.44M-6.04M-14.50M-
Capital Expenditure02.69M1.07M125.99M27.59M44.95M81.43M61.84M58.43M127.21M210.35M198.97M293.29M184.51M243.16M118.20M105.40M127.55M122.70M77.37M30.29M16.75M16.50M36.10M28.51M
Free Cash Flow-11.21M29.59M-116.35M-3.64M114.78M-175.50M52.46M67.40M-35.19M129.22M-329.72M-123.43M-86.70M-210.28M-253.29M96.33M120.76M43.36M37.49M53.50M-11.31M58.35M-19.95M2.02M
Dividends Paid-5.05M19.91M9.69M11.27M23.95M28.59M29.58M23.77M15.48M6.38M23.54M37.21M51.41M49.18M32.03M169.65K12.74M14.50M24.16M8.46M12.09M6.04M14.50M16.91M
FCF to OCF-80.65%96.50%-1206.15%-15.18%71.86%186.57%45.90%53.56%-38.24%38.05%252.18%-72.67%-88.64%-639.61%187.50%47.75%48.63%26.11%32.64%63.85%-208.07%77.96%-123.48%6.61%
Dividend Paid to FCF-45.04%67.27%-8.33%-309.95%20.87%-16.29%56.37%35.26%-43.98%4.93%-7.14%-30.15%-59.30%-23.39%-12.64%0.18%10.55%33.43%64.46%15.81%-106.85%10.35%-72.69%838.78%

Earnings

Report DateOct 24, 2007Jan 23, 2008Apr 27, 2008Oct 28, 2008Apr 27, 2009Mar 10, 2010Jun 2, 2010Aug 6, 2010Dec 1, 2010Mar 2, 2011Apr 26, 2011Aug 9, 2011Nov 30, 2011Feb 29, 2012Apr 20, 2012Aug 29, 2012Oct 30, 2012Feb 27, 2013Apr 24, 2013Aug 27, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 21, 2014Oct 28, 2014Feb 25, 2015Apr 30, 2015Aug 25, 2015Oct 26, 2015Mar 17, 2016Apr 22, 2016Aug 25, 2016Oct 28, 2016Mar 9, 2017Apr 25, 2017Aug 28, 2017Oct 28, 2017Mar 28, 2018Apr 28, 2018Aug 22, 2018Oct 30, 2018Mar 21, 2019Apr 27, 2019Aug 28, 2019Oct 29, 2019Mar 26, 2020Apr 28, 2020Aug 21, 2020Oct 29, 2020Apr 28, 2021Aug 18, 2021Oct 29, 2021Apr 30, 2022Aug 18, 2022Oct 29, 2022Mar 24, 2023Apr 26, 2023Aug 11, 2023
EPS Estimate0.020.030.010.030.020.04-0.02--0.030.02--0.04-0.01-0.050.04---0.040.06-0.04-------------------------------
EPS Actual0.030.040.020.020.010.010.000.010.000.020.010.020.010.060.010.050.050.040.010.010.020.040.000.030.010.070.070.020.020.040.000.01-0.010.02-0.010.020.01-0.00-0.010.030.01-0.000.010.000.030.01-0.020.010.03-0.00-0.02-0.030.080.04-0.010.01-0.01-0.00
Surprise50.00%33.33%100.00%-33.33%-50.00%-75.00%--50.00%---66.67%0.00%---75.00%-400.00%--80.00%-75.00%----25.00%-83.33%-75.00%-------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-market--After-hoursAfter-hours--After-hours-After-hours-After-hoursAfter-hours---Pre-marketAfter-hours-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market--------------Pre-market-----

Key Statistics & Ratios

Market Cap4.93B
Enterprise Value3.66B
Trailing P/E204.00
Forward P/E30.40
Price / Sales3.64
Price / Book1.50
EPS0.02
Book Value2.71
Revenue (TTM)1.35B
Gross Profit (TTM)172.31M
EBITDA69.92M
Profit Margin2.56%
Operating Margin-1.32%
Return on Equity1.06%
Return on Assets-0.31%
Shares Outstanding1.21B
Shares Float811.08M
Beta0.31
Dividend Yield0.44%
Dividend Rate0.02
Payout Ratio58.33%

Dividends

20231×
0.01Jul 28, 2023
20221×
0.01Jul 6, 2022
20211×
0.01Jul 30, 2021
20201×
0.02Aug 7, 2020
20191×
0.01Jun 6, 2019
20181×
0.01Jul 12, 2018
20161×
0.03Jun 17, 2016
20151×
0.07Jul 9, 2015
20141×
0.06Aug 4, 2014
20131×
0.03May 31, 2013
20121×
0.01Jul 17, 2012
20101×
0.01Jan 15, 2010
20091×
0.02May 18, 2009
20081×
0.03Aug 22, 2008
20071×
0.03Jun 22, 2007
20061×
0.02May 29, 2006
20052×
0.39Dec 29, 20050.02Aug 11, 2005

Stock Splits

  • Jul 9, 20159:5
  • Aug 4, 20148:5
  • Jul 2, 20109:5