YOLFTbeta
Changjiang & Jinggong Steel Building Group Co Ltd

Changjiang & Jinggong Steel Building Group Co Ltd

600496 · SHG · Industrials / Engineering & Construction

3.08CNY-0.02 (-0.65%)

Price History

Full chart

Market Stats

Previous Close3.10
Open3.09
Day Range3.07 – 3.11
52-Week Range3.05 – 4.79
Volume21.95M
Market Cap6.75B
P/E (TTM)11.69
Forward P/E12.95
EPS0.29
Dividend Yield6.49%
Beta0.45
50-Day Avg3.31
200-Day Avg3.88

About

Changjiang & Jinggong Steel Building (Group) Co., Ltd designs, manufactures, constructs, and installs steel structures in China and internationally. It offers building product system include non-standard products, such as personalized customized products for airports, high-speed rail stations, stadiums, exhibition centers, theaters, etc.; standard products, such as prefabricated building products for schools, hospitals, office industrial parks, etc.; and residential products for houses and apartments. The company also provides Industrial products for industrial plants, extended logistics centers, storage cold storage, garbage incineration stations, etc., as well as light and high-rise steel structures, wall materials, and other products. In addition, it is involved in technical services and trade import and export; industrial trade and investment; leasing and consulting; engineering construction, and architectural engineering design businesses. Changjiang & Jinggong Steel Building (Group) Co., Ltd was founded in 1999 and is based in Shanghai, China.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Guanfu Sun
  • Employees8.26K
  • HeadquartersDahongqiao International, Shanghai, China, 201199, China
  • Websitehttps://www.600496.com

Leadership

  • Mr. Guanfu SunExecutive Chairman of the Board & Executive President · b. 1965
  • Mr. Chao Yang FangChairman & President · b. 1968
  • Mr. Jian Hua QiuCo-President & Director · b. 1968
  • Mr. Dong LiCo-President · b. 1972
  • Mr. San Liu QiSenior VP & CFO · b. 1981
  • Mr. Zhong Hua LiuSenior VP & Chief Engineer · b. 1977
  • Mr. Quangu ZhangSenior Vice President · b. 1970
  • Mr. Guosong HongSenior Vice President · b. 1970
  • Mr. Songyan CheSenior Vice President · b. 1972
  • Ms. Yue Hua ShenVP & Secretary of the Board of Directors · b. 1976

Financials

Income Statement

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue200.11M197.10M178.21M138.81M103.25M1.18B1.60B2.16B3.12B4.59B4.47B5.27B5.63B6.13B7.52B6.89B7.21B6.07B6.53B8.63B10.24B11.48B15.14B15.71B16.51B18.49B20.84B
Growth (%)--1.50%-9.59%-22.11%-25.61%+1041.09%+35.53%+35.03%+44.72%+47.02%-2.55%+17.78%+6.84%+8.99%+22.64%-8.43%+4.64%-15.75%+7.61%+32.11%+18.59%+12.20%+31.85%+3.79%+5.04%+12.03%+12.69%
Cost of Revenue160.11M160.07M143.21M111.77M82.56M1.01B1.34B1.54B2.69B4.05B3.88B4.68B4.89B5.15B6.38B5.75B6.02B5.17B5.60B7.46B8.68B9.68B13.11B13.51B14.36B16.15B18.59B
Gross Profit40.00M37.03M35.00M27.03M20.69M171.34M251.87M282.47M431.99M539.64M630.31M631.69M817.73M979.04M1.14B1.14B1.19B903.62M933.56M1.17B1.56B1.80B2.03B2.21B2.14B2.34B2.25B
Gross Margin19.99%18.79%19.64%19.47%20.04%14.54%15.77%13.10%13.84%11.76%14.10%12.00%14.54%15.97%15.12%16.50%16.51%14.88%14.29%13.52%15.21%15.68%13.40%14.06%12.99%12.64%10.81%
Operating Expense20.34M17.93M16.14M16.78M17.22M123.40M147.76M178.60M222.64M392.48M339.69M388.51M453.19M567.06M858.39M869.67M1.00B776.47M852.10M979.10M1.16B1.14B1.33B1.49B1.55B1.77B1.46B
Operating Income19.66M19.10M18.86M10.25M3.47M47.94M104.11M103.87M209.34M147.16M290.63M243.18M364.54M411.98M278.64M266.50M184.92M127.15M81.45M187.70M398.93M664.03M703.58M724.56M592.21M567.89M793.20M
Operating Margin9.82%9.69%10.58%7.38%3.36%4.07%6.52%4.82%6.71%3.21%6.50%4.62%6.48%6.72%3.71%3.87%2.57%2.09%1.25%2.17%3.90%5.78%4.65%4.61%3.59%3.07%3.81%
EBITDA18.80M18.98M23.54M12.46M9.13M89.53M136.71M194.99M235.46M306.28M391.23M355.23M442.06M475.24M527.20M587.88M478.75M390.45M321.16M474.65M719.29M958.82M1.00B1.08B948.85M940.70M1.03B
EBITDA Margin9.39%9.63%13.21%8.97%8.85%7.60%8.56%9.04%7.55%6.68%8.75%6.75%7.86%7.75%7.01%8.54%6.64%6.43%4.92%5.50%7.03%8.35%6.63%6.88%5.75%5.09%4.95%
Net Income16.58M12.68M12.66M6.73M2.48M19.96M44.90M67.12M97.92M125.34M192.20M223.14M279.79M209.82M237.13M266.51M191.59M109.57M62.02M178.85M403.32M646.76M686.81M699.35M548.39M511.68M604.96M
Net Income Margin8.28%6.43%7.10%4.85%2.40%1.69%2.81%3.11%3.14%2.73%4.30%4.24%4.97%3.42%3.15%3.87%2.66%1.80%0.95%2.07%3.94%5.63%4.54%4.45%3.32%2.77%2.90%
R&D-------------206.84M--251.90M213.92M236.64M294.44M402.49M442.68M555.24M596.54M661.48M681.68M716.63M
R&D as % of Total Revenue-------------3.37%--3.50%3.52%3.62%3.41%3.93%3.85%3.67%3.80%4.01%3.69%3.44%
Interest Expense-62.40K320.52K15.20K95.06K26.98M50.56M39.59M53.18M88.54M65.62M34.74M56.32M132.38M143.03M177.31M173.32M147.21M148.38M186.85M213.64M181.38M176.26M219.02M209.31M192.86M156.53M
Interest Expense % of Total Revenue-0.03%0.18%0.01%0.09%2.29%3.17%1.84%1.70%1.93%1.47%0.66%1.00%2.16%1.90%2.58%2.41%2.42%2.27%2.16%2.09%1.58%1.16%1.39%1.27%1.04%0.75%

Balance Sheet

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets166.16M199.89M193.55M345.45M382.01M1.57B1.73B1.96B3.61B3.92B4.22B4.25B5.53B7.40B8.39B9.79B10.44B10.65B11.55B13.31B13.77B15.81B18.36B21.91B23.33B25.61B28.25B
Total Liabilities70.85M102.41M93.90M100.46M121.93M1.17B1.35B1.19B2.71B3.05B2.84B2.63B3.60B5.26B6.07B6.41B6.90B6.88B7.58B8.41B8.48B8.97B10.80B13.90B14.78B16.64B18.83B
Total Equity95.31M97.49M99.64M244.99M247.59M268.86M310.29M677.47M756.69M838.29M1.37B1.61B1.93B2.10B2.31B3.37B3.53B3.76B3.97B4.88B5.26B6.83B7.52B7.98B8.51B8.94B9.39B
Cash7.06M41.15M48.19M148.46M136.29M347.89M362.54M485.93M580.59M542.12M596.37M514.08M461.92M557.58M694.23M1.03B996.81M1.23B1.24B1.86B2.04B3.14B2.77B4.39B4.58B5.20B6.58B
Total Debt-36.00M30.00M30.00M67.44M535.11M518.38M439.27M1.04B1.07B781.67M476.25M924.42M1.90B2.32B2.23B2.12B2.17B2.72B2.40B1.77B1.78B2.23B3.95B3.77B3.20B-
Net Debt-7.06M-5.15M-18.19M-118.46M-68.85M187.22M155.84M-46.66M463.42M525.94M185.30M-37.82M462.49M1.34B1.63B1.20B1.13B935.36M1.48B544.68M-263.38M-1.35B-535.19M-441.33M-812.99M-2.00B-

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-26.34M22.38M-41.75M110.42M151.55M15.65M23.86M163.83M191.63M114.22M110.91M-362.55M-9.35M116.86M464.69M844.25M-567.85M-234.26M546.01M424.10M-242.60M-170.16M470.53M771.31M789.44M
Investing Cash Flow--6.68M-55.34M-8.30M-38.71M-66.98M-72.63M-384.38M-200.86M-146.78M-16.69M-576.63M-396.78M-120.45M-369.61M-338.73M-460.59M-111.88M-225.09M-83.53M-104.32M-389.05M-596.45M-200.54M-339.00M-
Financing Cash Flow--12.62M133.24M37.86M139.89M-69.93M180.37M233.15M9.04M-61.20M-120.19M466.27M729.81M268.36M483.23M-57.40M-206.49M425.38M480.03M-666.69M747.91M30.68M1.75B-609.59M-257.73M-
Capital Expenditure08.55M17.28M41.09M133.71M49.50M69.18M234.61M189.00M191.09M86.48M117.41M147.20M67.46M188.04M286.02M475.41M154.65M162.02M96.24M74.37M202.09M556.19M253.61M117.87M171.55M
Free Cash Flow-17.79M5.10M-82.84M-23.29M102.05M-53.53M-210.76M-25.16M542.25K27.74M-6.50M-509.75M-76.81M-71.18M178.66M368.84M-722.50M-396.28M449.78M349.73M-444.69M-726.35M216.92M653.44M617.88M
Dividends Paid-10.50M12.38M5.60M26.43M65.52M64.04M52.60M117.73M97.38M42.30M76.37M136.70M162.15M214.00M210.34M159.77M122.82M172.84M23.54M41.64M60.39M72.46M200.64M241.23M249.16M
FCF to OCF-67.54%22.80%198.42%-21.09%67.34%-341.95%-883.47%-15.36%0.28%24.29%-5.86%140.60%821.52%-60.92%38.45%43.69%127.23%169.16%82.37%82.46%183.30%426.87%46.10%84.72%78.27%
Dividend Paid to FCF-59.02%242.60%-6.75%-113.49%64.21%-119.63%-24.96%-467.83%17959.29%152.50%-1174.82%-26.82%-211.11%-300.63%117.73%43.32%-17.00%-43.62%5.23%11.91%-13.58%-9.98%92.50%36.92%40.32%

Earnings

Report DateMar 31, 2009Oct 27, 2009Mar 9, 2010Mar 31, 2010Jun 30, 2010Oct 21, 2010Dec 31, 2010Jun 1, 2011Aug 19, 2011Nov 30, 2011Mar 26, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 19, 2014Oct 23, 2014Feb 25, 2015Apr 30, 2015Aug 19, 2015Oct 23, 2015Mar 2, 2016Apr 16, 2016Aug 26, 2016Oct 26, 2016Apr 29, 2017Aug 29, 2017Oct 31, 2017Apr 28, 2018Aug 24, 2018Oct 26, 2018Apr 17, 2019Aug 23, 2019Oct 25, 2019Apr 17, 2020Aug 30, 2020Oct 26, 2020Mar 5, 2021Apr 27, 2021Aug 30, 2021Oct 28, 2021Mar 10, 2022Apr 29, 2022Aug 25, 2022Oct 27, 2022Dec 31, 2022Apr 27, 2023Aug 25, 2023Oct 27, 2023Dec 31, 2023Apr 26, 2024Aug 27, 2024Oct 28, 2024Apr 11, 2025Aug 27, 2025Sep 30, 2025Dec 31, 2025Apr 28, 2026Aug 25, 2026
EPS Estimate-0.040.04--0.05--0.05-0.06-------------------------------0.060.060.120.100.070.060.150.110.090.070.160.100.080.050.100.060.030.090.070.070.040.10
EPS Actual0.020.030.050.020.050.050.050.040.040.080.030.040.040.040.040.030.050.040.050.030.050.080.040.030.050.08-0.030.020.040.030.010.020.000.020.050.020.060.040.070.050.080.110.090.060.090.110.070.080.100.120.020.090.090.090.000.040.090.090.010.100.10-0.040.080.04
Surprise--25.00%25.00%--0.00%---20.00%--50.00%-------------------------------50.00%0.00%-25.00%10.00%0.00%33.33%-33.33%9.09%-77.78%28.57%-43.75%-10.00%-100.00%-20.00%-10.00%50.00%-66.67%11.11%45.14%-158.06%100.00%-60.00%
Timing-Pre-marketPre-market--After-hours--After-hours-After-hours---------After-hoursAfter-hours-Pre-marketAfter-hoursPre-market--After-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--Pre-marketAfter-hours

Key Statistics & Ratios

Market Cap6.75B
Enterprise Value5.17B
Trailing P/E11.69
Forward P/E12.95
Price / Sales0.33
Price / Book0.72
EPS0.29
Book Value4.64
Revenue (TTM)20.59B
Gross Profit (TTM)2.35B
EBITDA766.51M
Profit Margin3.03%
Operating Margin3.63%
Return on Equity6.78%
Return on Assets1.42%
Shares Outstanding1.99B
Shares Float1.34B
Beta0.45
Dividend Yield6.49%
Dividend Rate0.22
Payout Ratio76.23%

Dividends

20231×
0.04Jun 13, 2023
20221×
0.04Jun 16, 2022
20211×
0.03Aug 20, 2021
20201×
0.02Aug 5, 2020
20191×
0.01Jul 15, 2019
20171×
0.01Jul 13, 2017
20161×
0.02Jun 15, 2016
20151×
0.04May 22, 2015
20141×
0.02Jul 4, 2014
20131×
0.02May 30, 2013
20121×
0.03May 24, 2012
20111×
0.02Apr 13, 2011
20101×
0.01Jun 29, 2010
20091×
0.02May 20, 2009
20081×
0.01Jun 20, 2008
20061×
0.02Jun 8, 2006
20052×
0.19Nov 10, 20050.01May 24, 2005
20031×
0.01Aug 6, 2003

Stock Splits

  • May 22, 2015196106:89139
  • Apr 13, 20113:2
  • Jun 20, 20083:2
  • Jun 8, 20063:2