YOLFTbeta
Korla Pear

Korla Pear

600506 · SHG · Consumer Defensive / Farm Products

18.49CNY-0.86 (-4.44%)

Price History

Full chart

Market Stats

Previous Close19.35
Open19.13
Day Range18.22 – 19.20
52-Week Range12.55 – 36.50
Volume30.63M
Market Cap4.04B
P/E (TTM)81.00
Forward P/E70.92
EPS0.20
Dividend Yield0.22%
Beta0.90
50-Day Avg15.64
200-Day Avg17.15

About

Tongyi Carbon Neutral Technology (Xinjiang) Co., Ltd engages in the research and development, production, and sale of lubricants in China. Its products include gasoline and diesel engine oil, transmission oil, gear oil, motorcycle oil, and special oil for construction and agricultural machinery; and coolants and special lubricants in the new energy industry. The company manufactures petroleum products; sells specialty chemical products; offers technical services, development, consulting, exchange, as well as technology transfer and promotion services; and research's and develops carbon emission reduction, conversion, capture, and storage technologies, as well as develops new material technologies. It is also involved in conference and exhibition activities; information consulting business; investment and supply chain management operations; internet sales; industrial internet data business; data processing and storage support business; artificial intelligence industry application system integration business; information system integration business; and new material technology promotion business. In addition, the company provides environmental protection consulting services; sales and purchasing agency services; advertising services; corporate management consulting services; edible agricultural products retail sales services; edible agricultural products wholesale; fruit planting; nut planting; cotton purchase; cotton and linen; land use rights leasing; and land consolidation services. Further, it offers general cargo warehousing services; non-residential real estate leasing; and leasing services. The company was formerly known as Xinjiang Korla Pear Co.,Ltd. The company was incorporated in 1999 and is headquartered in Korla, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Jia Li
  • Employees911
  • HeadquartersBuilding C, Furunde Building, Korla, China, 841000, China
  • Websitehttps://www.tongyioil.com

Leadership

  • Mr. Jia LiGM & Director · b. 1967
  • Mr. Peng YueDeputy GM & CFO · b. 1975
  • Mr. Arslan AdiriDeputy GM & Secretary of the Board · b. 1985
  • Mr. Tao PangDeputy General Manager · b. 1972

Financials

Income Statement

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue13.20M32.08M74.37M99.01M80.07M82.76M41.32M57.32M30.21M41.43M21.39M23.08M61.39M138.35M60.75M115.11M111.81M54.87M65.03M65.32M42.56M22.03M118.58M349.54M2.01B2.24B2.31B2.41B
Growth (%)-+143.00%+131.85%+33.14%-19.13%+3.36%-50.07%+38.72%-47.29%+37.14%-48.37%+7.88%+165.97%+125.38%-56.09%+89.47%-2.87%-50.93%+18.53%+0.44%-34.85%-48.23%+438.30%+194.76%+475.22%+11.35%+3.35%+4.20%
Cost of Revenue4.28M13.00M44.06M51.21M48.16M49.54M38.97M52.44M28.00M37.99M18.31M18.23M43.76M110.22M58.64M103.56M106.70M52.44M62.99M62.11M40.98M22.33M116.29M324.92M1.72B1.87B1.85B1.92B
Gross Profit8.92M19.08M30.31M47.81M31.91M33.22M2.35M4.88M2.22M3.44M3.08M4.85M17.63M28.13M2.12M11.55M5.11M2.43M2.04M3.21M1.57M-304.01K2.29M24.62M295.10M365.51M463.97M486.84M
Gross Margin67.60%59.48%40.76%48.28%39.86%40.14%5.68%8.51%7.34%8.31%14.41%21.00%28.71%20.33%3.48%10.03%4.57%4.42%3.14%4.92%3.70%-1.38%1.93%7.04%14.68%16.33%20.05%20.19%
Operating Expense2.32M4.11M8.46M20.45M12.45M13.16M-5.76M34.64M11.05M29.48M122.74M-19.04M14.64M23.94M15.36M14.90M24.21M25.41M10.04M-1.78M-3.15M9.01M-8.88M60.92M529.77M429.41M422.94M408.94M
Operating Income6.60M14.97M21.85M27.35M19.47M20.06M8.11M-29.76M-8.83M-26.04M-119.66M23.89M2.98M4.20M-13.24M-3.35M-19.10M-22.98M-7.99M5.00M4.72M-9.32M11.17M-36.30M-234.66M-63.90M41.03M77.90M
Operating Margin50.01%46.67%29.37%27.63%24.31%24.24%19.62%-51.92%-29.24%-62.84%-559.29%103.49%4.86%3.03%-21.80%-2.91%-17.09%-41.88%-12.29%7.65%11.09%-42.30%9.42%-10.39%-11.67%-2.85%1.77%3.23%
EBITDA5.85M15.38M35.48M44.59M45.39M30.81M24.97M-56.16M19.07M-8.51M-99.87M50.25M17.13M17.19M3.05M14.36M-8.61M12.34M-843.70K12.19M11.89M-2.13M17.49M-19.32M30.46M55.56M138.82M78.80M
EBITDA Margin44.30%47.95%47.71%45.04%56.69%37.23%60.44%-97.98%63.13%-20.53%-466.81%217.72%27.90%12.43%5.02%12.48%-7.70%22.50%-1.30%18.66%27.95%-9.68%14.75%-5.53%1.51%2.48%6.00%3.27%
Net Income6.61M14.97M27.35M29.72M30.93M16.15M3.78M-62.38M-117.43K-30.16M-119.18M31.73M3.12M5.08M-5.61M4.79M-15.08M3.34M-8.63M5.08M4.53M-7.72M4.45M-35.93M-84.22M-48.98M31.39M13.08M
Net Income Margin50.06%46.68%36.77%30.01%38.63%19.51%9.15%-108.83%-0.39%-72.80%-557.08%137.46%5.08%3.67%-9.24%4.16%-13.49%6.08%-13.26%7.77%10.64%-35.06%3.76%-10.28%-4.19%-2.19%1.36%0.54%
R&D-----------------83.00K----0772.88K24.87M17.85M44.60M47.57M
R&D as % of Total Revenue-----------------0.15%----0.00%0.22%1.24%0.80%1.93%1.97%
Interest Expense-1.20M1.90M7.21M2.81M2.07M7.43M5.70M3.99M4.76M8.47M6.68M2.05M1.59M703.00K420.00K17.50K11.99K11.75K15.68K8.61K25.02K29.22K3.96M96.38M75.57M60.84M28.74M
Interest Expense % of Total Revenue-3.73%2.56%7.28%3.50%2.50%17.99%9.94%13.21%11.49%39.58%28.95%3.34%1.15%1.16%0.36%0.02%0.02%0.02%0.02%0.02%0.11%0.02%1.13%4.79%3.38%2.63%1.19%

Balance Sheet

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-206.66M319.40M611.93M620.02M712.47M669.79M534.49M475.59M574.20M400.37M351.59M331.99M328.07M330.85M303.54M287.79M300.13M288.76M295.10M299.46M293.13M300.36M3.65B2.51B2.12B1.95B1.88B
Total Liabilities-37.59M134.04M175.06M152.04M228.27M174.04M103.65M75.65M200.12M149.29M72.08M49.36M39.37M46.47M15.06M15.98M22.10M15.57M17.77M17.67M19.07M21.84M3.40B2.06B1.72B1.51B1.05B
Total Equity-169.07M185.37M436.86M467.79M483.94M484.75M420.89M391.78M366.96M251.08M279.51M282.63M287.71M282.10M286.89M271.81M278.04M273.19M277.32M281.79M274.07M278.52M242.59M450.51M401.53M443.73M443.62M
Cash-2.47M17.45M310.27M176.79M116.51M120.14M46.19M36.72M32.87M46.79M35.59M39.59M63.61M74.85M53.62M12.78M17.74M8.55M39.25M91.40M87.30M88.82M1.43B533.25M290.56M203.38M111.52M
Total Debt-24.50M107.90M133.22M90.00M140.00M150.00M70.00M50.00M100.00M50.00M50.00M24.00M14.00M30.00M--------908.40M1.52B1.19B804.94M-
Net Debt-22.03M90.45M-162.15M-86.79M23.49M29.86M23.82M13.29M67.13M3.21M14.41M-15.59M-49.61M-44.85M-53.62M-12.78M-7.82M-8.55M-39.20M-91.30M-87.21M-88.72M-521.93M490.26M865.89M601.56M301.72M

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow25.85M42.90M-5.68M-106.77M35.67M17.89M13.05M41.86M22.44M-5.07M32.83M-21.90M-45.12M-50.27K2.89M17.27M-21.69M3.80M14.75M-4.29M-5.55M-7.97M72.63M357.98M427.92M343.77M
Investing Cash Flow-91.22M-17.40M-59.16M-3.38M-81.24M-10.22M3.15M-89.95M46.23M-1.78M-817.00K56.56M39.11M9.23M-43.73M-9.28M12.50M26.90M37.40M191.22K7.06M-968.10M-97.11M2.58M27.59M-
Financing Cash Flow80.35M267.32M-68.63M49.87M65.97M-81.63M-25.68M44.24M-54.76M-4.35M-28.01M-10.63M17.26M-30.42M----1.16B1.16B1.16B1.16B287.43M-613.54M-542.86M-
Capital Expenditure41.22M68.69M61.50M6.68M125.83M05.25M41.62M6.82M2.13M1.31M1.13M1.30M290.29K43.96M926.00K422.14K28.03M856.98K1.81M33.58M4.64M8.30M15.08M16.58M66.06M
Free Cash Flow-15.37M-25.79M-67.18M-113.45M-90.16M17.89M7.80M245.58K15.62M-7.20M31.52M-23.03M-46.42M-340.56K-41.06M13.32M-22.11M-24.23M13.89M-6.09M-39.12M-12.60M64.33M342.90M411.34M277.71M
Dividends Paid3.05M18.86M12.44M2.07M7.43M5.70M3.99M5.76M4.88M4.35M2.01M1.61M703.00K420.00K----1.12M1.12M1.12M1.12M82.07M68.09M57.15M24.12M
FCF to OCF-59.45%-60.12%1182.52%106.26%-252.77%100.00%59.78%0.59%69.60%141.98%96.02%105.18%102.87%677.51%-1418.77%77.12%101.95%-637.02%94.19%142.21%705.17%158.18%88.57%95.79%96.13%80.78%
Dividend Paid to FCF-19.82%-73.12%-18.51%-1.82%-8.24%31.83%51.13%2344.22%31.25%-60.39%6.38%-7.00%-1.51%-123.33%----8.05%-18.35%-2.86%-8.87%127.58%19.86%13.89%8.69%

Earnings

Report DateMar 5, 2010Mar 31, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 28, 2020Oct 24, 2020Feb 26, 2021Apr 28, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate0.15-0.02--0.060.08----------------------------------------------
EPS Actual0.29-0.01-0.000.06-0.01-0.02-0.020.090.02-0.020.00-0.040.03-0.02-0.000.03-0.01-0.04-0.00-0.05-0.010.00-0.020.05-0.01-0.02-0.01-0.030.00-0.00-0.000.04-0.01-0.01-0.010.06-0.01-0.01-0.01-0.030.010.07-0.01-0.04-0.01-0.01-0.02-0.19-0.06-0.22-0.330.030.00
Surprise93.33%--114.50%---133.33%-125.00%----------------------------------------------
TimingAfter-hours----------------------------------------------------

Key Statistics & Ratios

Market Cap4.04B
Enterprise Value4.74B
Trailing P/E81.00
Forward P/E70.92
Price / Sales1.40
Price / Book8.43
EPS0.20
Book Value2.03
Revenue (TTM)2.90B
Gross Profit (TTM)544.49M
EBITDA153.25M
Profit Margin1.69%
Operating Margin1.43%
Return on Equity7.67%
Return on Assets3.35%
Shares Outstanding249.62M
Shares Float169.19M
Beta0.90
Dividend Yield0.22%
Dividend Rate0.04
Payout Ratio17.83%

Dividends

20061×
1.02Jul 17, 2006
20021×
0.05Jun 6, 2002

Stock Splits

  • Jul 17, 200613:10