YOLFTbeta
60

Nanjing Chixia Development Co Ltd

600533 · SHG · Real Estate / Real Estate - Development

1.84CNY-0.06 (-3.16%)

Price History

Full chart

Market Stats

Previous Close1.90
Open1.91
Day Range1.83 – 1.91
52-Week Range1.82 – 3.05
Volume15.48M
Market Cap2.40B
P/E (TTM)0.00
Forward P/E9.33
EPS-2.42
Dividend Yield0.00%
Beta0.43
50-Day Avg2.16
200-Day Avg2.37

About

Nanjing Chixia Development Co.,Ltd., together with its subsidiaries, engages in the real estate business in China. The company is also involved in the real estate development, management, brokerage, and consulting; housing and non-residential real estate leasing; and sales of building materials, building decoration materials, metal materials, daily necessities, and lighting fixtures. It also provides project management, professional design, public utility management, equity investment, non-financing guarantee, and financing consulting services; engages in investment activities. The company was founded in 1984 and is headquartered in Nanjing, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Jinsong Jiang
  • Employees1.60K
  • HeadquartersBuilding 8, Nanjing, China, 210046, China
  • Websitehttps://www.chixia.com

Leadership

  • Mr. Jinsong JiangChairman & CEO · b. 1969

Financials

Income Statement

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue123.48M232.60M324.07M366.09M480.54M974.80M1.33B2.31B2.86B1.59B2.20B3.14B2.11B2.67B2.17B2.85B5.75B2.90B1.71B2.34B2.31B3.31B3.20B6.92B4.77B2.12B4.93B
Growth (%)-+88.37%+39.33%+12.96%+31.27%+102.85%+35.94%+74.05%+23.86%-44.29%+38.35%+42.65%-32.79%+26.50%-18.82%+31.39%+101.68%-49.45%-41.22%+37.12%-1.47%+43.32%-3.29%+116.38%-31.03%-55.60%+132.81%
Cost of Revenue75.28M164.50M217.07M252.36M316.34M705.48M922.87M1.69B1.85B948.04M1.39B2.10B1.20B1.54B1.59B2.41B4.84B2.30B1.42B1.36B1.34B2.26B2.10B5.68B4.03B1.70B4.00B
Gross Profit48.20M68.10M107.00M113.73M164.21M269.33M402.25M612.70M1.01B643.57M809.21M1.05B913.73M1.13B573.26M435.65M904.64M601.31M288.99M977.18M968.19M1.05B1.09B1.23B735.90M422.51M926.22M
Gross Margin39.03%29.28%33.02%31.07%34.17%27.63%30.36%26.56%35.42%40.44%36.75%33.29%43.28%42.16%26.44%15.29%15.75%20.71%16.93%41.75%41.98%31.76%34.24%17.83%15.43%19.95%18.78%
Operating Expense15.31M22.90M28.96M41.23M52.82M106.86M171.33M244.56M379.18M324.55M413.97M443.05M464.83M551.82M285.22M357.72M639.70M361.06M248.56M666.57M385.48M452.85M638.22M766.37M681.02M1.64B491.82M
Operating Income32.88M45.20M78.04M72.51M111.39M162.47M230.92M368.14M632.60M319.01M395.24M602.71M448.90M574.22M288.04M77.92M264.94M240.25M40.42M310.61M582.71M596.99M456.24M467.12M54.88M-1.21B434.41M
Operating Margin26.63%19.43%24.08%19.81%23.18%16.67%17.43%15.96%22.14%20.04%17.95%19.19%21.26%21.50%13.29%2.74%4.61%8.27%2.37%13.27%25.27%18.06%14.27%6.75%1.15%-57.27%8.81%
EBITDA32.97M46.43M80.47M74.03M113.78M166.90M248.40M391.82M667.77M391.63M468.11M672.87M497.88M643.06M285.11M141.22M405.93M396.41M235.94M490.49M727.66M612.31M661.74M479.56M61.27M-1.08B-1.89B
EBITDA Margin26.70%19.96%24.83%20.22%23.68%17.12%18.75%16.99%23.37%24.61%21.26%21.42%23.58%24.08%13.15%4.96%7.07%13.65%13.82%20.95%31.55%18.53%20.70%6.93%1.28%-51.11%-38.28%
Net Income22.30M28.12M41.53M42.30M70.50M105.72M148.66M227.51M343.52M187.86M223.17M284.32M273.85M316.28M172.42M12.91M185.73M195.39M54.17M217.62M298.10M326.48M369.73M188.66M-134.39M-938.24M-1.84B
Net Income Margin18.06%12.09%12.81%11.56%14.67%10.84%11.22%9.86%12.02%11.80%10.13%9.05%12.97%11.84%7.95%0.45%3.23%6.73%3.17%9.30%12.93%9.88%11.57%2.73%-2.82%-44.30%-37.41%
Interest Expense1.50M1.77M1.81M1.01M2.04M3.28M11.47M17.06M31.08M67.77M65.07M52.52M36.01M65.18M16.39M46.78M116.77M147.46M153.88M164.25M154.81M183.30M203.98M94.72M157.55M129.11M122.04M
Interest Expense % of Total Revenue1.22%0.76%0.56%0.28%0.42%0.34%0.87%0.74%1.09%4.26%2.95%1.67%1.71%2.44%0.76%1.64%2.03%5.08%9.01%7.02%6.71%5.55%6.38%1.37%3.30%6.10%2.47%

Balance Sheet

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets321.39M476.06M558.97M852.50M1.60B3.26B4.14B4.86B6.39B7.32B9.00B9.76B10.69B12.15B14.03B14.64B13.47B14.02B15.34B16.31B20.60B22.12B23.15B22.75B24.39B23.29B17.04B
Total Liabilities177.70M321.86M390.72M351.95M1.03B2.42B3.13B3.07B4.32B4.24B5.83B5.48B6.87B8.22B10.16B10.89B9.35B10.05B11.49B12.64B16.56B17.87B18.64B18.11B20.03B19.90B15.53B
Total Equity143.69M147.93M154.14M490.02M560.63M617.43M696.09M1.43B1.63B2.59B2.71B3.72B3.39B3.57B3.70B3.61B3.99B3.93B3.81B3.63B3.95B4.16B4.44B4.48B4.16B3.24B1.38B
Cash45.98M102.52M79.59M164.96M187.47M449.32M482.10M1.26B1.16B1.11B1.54B1.53B1.44B1.45B1.44B1.63B2.28B1.15B1.31B2.06B2.28B2.32B2.24B1.87B2.71B1.71B1.36B
Total Debt25.00M147.00M270.00M180.00M720.00M1.68B2.14B2.32B3.26B3.51B3.16B3.58B4.78B5.24B5.24B4.96B4.95B6.80B7.86B7.50B9.49B8.84B8.45B9.07B12.02B8.17B-
Net Debt-20.98M44.48M190.41M15.04M532.53M1.23B1.66B1.06B2.10B2.40B1.62B2.04B3.34B3.79B3.80B3.33B2.67B5.65B6.55B5.44B7.21B6.51B6.21B7.20B5.15B6.46B6.84B

Cash Flow

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-111.81M-110.59M-278.44M-609.85M-20.03M209.09M-726.42M-909.66M1.41B264.58M-343.16M310.28M806.61M961.84M1.54B-2.33B-1.37B1.92B-2.33B-233.67M2.81B-904.63M-1.06B-354.82M240.15M
Investing Cash Flow-1.06M-1.46M-181.09M-24.85M-1.12M45.23K6.21M-22.92M-134.10M-148.12M-287.05M-4.34M-95.15M117.89M-470.55M-279.49M-2.62M-727.66M458.69M1.16B16.31M491.67M-71.48M228.20M-
Financing Cash Flow89.94M197.41M482.04M797.70M53.95M567.45M617.93M845.89M-859.90M-97.79M497.84M-282.14M-719.37M-875.05M-402.91M1.49B1.45B-420.96M2.10B-894.55M-2.88B89.45M1.97B-884.61M-
Capital Expenditure1.06M1.49M1.09M24.56M10.00M7.16M4.20M2.99M111.76M8.40M3.57M4.54M2.31M5.16M13.55M9.01M2.61M7.11M9.63M17.07M5.99M1.21M1.97M9.27M10.94M
Free Cash Flow-112.87M-112.08M-279.53M-634.41M-30.03M201.93M-730.62M-912.65M1.30B256.17M-346.73M305.74M804.30M956.67M1.53B-2.33B-1.37B1.91B-2.34B-250.74M2.80B-905.84M-1.06B-364.09M229.21M
Dividends Paid31.57M42.27M57.96M122.49M205.55M252.00M323.65M535.91M385.85M409.04M527.11M559.72M593.12M579.79M374.24M447.21M466.33M566.68M105.00M105.00M105.00M126.00M630.74M488.07M370.46M
FCF to OCF100.95%101.35%100.39%104.03%149.95%96.58%100.58%100.33%92.06%96.82%101.04%98.54%99.71%99.46%99.12%100.39%100.19%99.63%100.41%107.31%99.79%100.13%100.19%102.61%95.44%
Dividend Paid to FCF-27.97%-37.71%-20.73%-19.31%-684.51%124.79%-44.30%-58.72%29.77%159.67%-152.02%183.07%73.74%60.61%24.51%-19.16%-34.04%29.64%-4.48%-41.88%3.75%-13.91%-59.40%-134.05%161.63%

Earnings

Report DateJun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Jul 29, 2014Oct 24, 2014Feb 15, 2015Apr 25, 2015Aug 21, 2015Oct 28, 2015Mar 25, 2016Apr 29, 2016Aug 26, 2016Oct 28, 2016Apr 22, 2017Aug 24, 2017Oct 20, 2017Feb 28, 2018Apr 20, 2018Aug 24, 2018Oct 29, 2018Dec 31, 2018Apr 17, 2019Aug 30, 2019Oct 30, 2019Apr 27, 2020Aug 29, 2020Oct 31, 2020Apr 30, 2021Aug 31, 2021Oct 30, 2021Apr 30, 2022Aug 31, 2022Oct 29, 2022Apr 29, 2023
EPS Estimate------------------------------------------------
EPS Actual0.130.070.030.040.050.080.040.090.050.120.080.050.040.050.020.060.010.010.05-0.060.010.070.070.030.010.010.020.140.080.01-0.02-0.010.080.040.100.210.190.070.140.070.060.040.060.020.120.090.00-0.02
Surprise------------------------------------------------
Timing-----------------After-hoursAfter-hoursPre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market-After-hoursAfter-hoursPre-market-Pre-market------------

Key Statistics & Ratios

Market Cap2.40B
Enterprise Value11.77B
Trailing P/E0.00
Forward P/E9.33
PEG Ratio0.90
Price / Sales1.29
Price / Book3.29
EPS-2.42
Book Value0.678
Revenue (TTM)1.87B
Gross Profit (TTM)-2.15B
EBITDA-2.50B
Profit Margin-135.83%
Operating Margin-197.71%
Return on Equity-132.97%
Return on Assets-8.83%
Shares Outstanding1.05B
Shares Float585.01M
Beta0.43
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.10Jun 29, 2023
20221×
0.12Jul 26, 2022
20211×
0.10Jun 15, 2021
20201×
0.10Jul 16, 2020
20191×
0.10Jul 26, 2019
20181×
0.05Jul 26, 2018
20171×
0.06Aug 10, 2017
20161×
0.05Jun 27, 2016
20151×
0.05Jun 5, 2015
20141×
0.10Jun 23, 2014
20131×
0.10Jul 3, 2013
20121×
0.10Jul 9, 2012
20111×
0.18Jun 20, 2011
20101×
0.15Apr 12, 2010
20091×
0.10Jul 14, 2009
20081×
0.27May 15, 2008
20071×
0.18May 25, 2007
20063×
0.01May 25, 20060.17Apr 28, 20060.62Jan 20, 2006
20051×
0.17Apr 26, 2005
20041×
0.08Jun 7, 2004
20031×
0.06Jul 28, 2003

Stock Splits

  • Sep 23, 20082:1
  • Jul 14, 2008446:443
  • Sep 13, 20063:2
  • Apr 26, 20054997:3331