YOLFTbeta
60

Shandong Gold Mining Co Ltd

600547 · SHG · Basic Materials / Gold

24.41CNY-0.50 (-2.01%)

Price History

Full chart

Market Stats

Previous Close24.91
Open24.60
Day Range24.30 – 24.96
52-Week Range22.55 – 65.55
Volume62.83M
Market Cap134.01B
P/E (TTM)25.05
Forward P/E34.48
EPS1.09
Dividend Yield1.67%
Beta0.53
50-Day Avg31.89
200-Day Avg36.35

About

Shandong Gold Mining Co., Ltd. engages in mining, smelting, processing, and precious metals in the People's Republic of China. It explores for silver, copper, iron, lead, and zinc metals. The company is also involved in manufacturing special equipment for gold mines; gold and non-ferrous metal mining and smelting; and building decoration materials, as well as invests in gold bars. In addition, it offers ecological restoration and environmental protection, investment and asset management, construction engineering, futures brokerage, and consulting and investigation services. Shandong Gold Mining Co., Ltd. was incorporated in 2000 and is based in Jinan, the People's Republic of China.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEOMr. Tang Qi
  • Employees29.28K
  • HeadquartersNo. 2503, Jingshi Road, Jinan, China, 250100, China
  • Websitehttps://www.sdhjgf.com.cn

Leadership

  • Mr. Tang QiGM & Executive Director · b. 1977
  • Mr. Hongmeng TengChief Financial Officer · b. 1966
  • Ms. Yanfen LiuDeputy Head of Auditing & Legal Affairs Department and Executive Director · b. 1979
  • Mr. Jianxin XuDeputy GM & Executive Director · b. 1972
  • Mr. Guolin XiuExecutive Director · b. 1967
  • Ms. Yi WangJoint Company Secretary · b. 1980
  • Mr. Chenglong WangExecutive Chairman
  • Mr. Chun Wing WongJoint Company Secretary

Financials

Income Statement

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue220.05M249.78M283.18M323.06M1.54B3.80B3.56B9.93B19.87B23.36B31.51B39.41B50.23B46.17B45.79B38.94B50.20B51.04B56.26B62.63B63.66B33.93B50.31B59.28B82.52B104.29B
Growth (%)-+13.51%+13.37%+14.08%+377.02%+146.79%-6.34%+178.77%+100.14%+17.55%+34.91%+25.07%+27.44%-8.08%-0.81%-14.97%+28.91%+1.68%+10.22%+11.33%+1.65%-46.70%+48.24%+17.83%+39.21%+26.38%
Cost of Revenue120.88M138.80M157.47M178.45M1.35B3.47B3.09B9.27B18.14B21.30B28.49B34.99B45.32B42.68B42.57B35.69B45.89B46.49B51.45B56.69B55.75B30.45B43.25B49.47B68.95B83.45B
Gross Profit99.17M110.98M125.71M144.61M195.19M337.83M471.29M662.80M1.74B2.06B3.03B4.42B4.91B3.48B3.23B3.25B4.31B4.55B4.80B5.94B7.91B3.48B7.05B9.80B13.57B20.81B
Gross Margin45.07%44.43%44.39%44.76%12.67%8.88%13.23%6.68%8.74%8.82%9.61%11.21%9.77%7.55%7.05%8.35%8.59%8.92%8.54%9.49%12.43%10.26%14.02%16.54%16.44%19.96%
Operating Expense58.44M70.05M82.09M83.95M104.82M180.93M219.06M288.01M834.96M973.81M1.24B1.70B1.70B1.99B2.09B2.29B2.61B2.90B3.11B3.80B4.70B3.41B4.95B6.18B7.82B6.69B
Operating Income40.73M40.93M43.62M60.65M90.38M156.89M252.24M374.79M901.49M1.09B1.79B2.72B3.20B1.49B1.14B961.79M1.70B1.65B1.70B2.14B3.21B68.48M2.10B3.62B5.74B14.12B
Operating Margin18.51%16.39%15.40%18.77%5.86%4.13%7.08%3.77%4.54%4.65%5.68%6.90%6.38%3.23%2.48%2.47%3.38%3.23%3.02%3.42%5.04%0.20%4.18%6.11%6.96%13.54%
EBITDA48.01M49.34M87.32M99.66M148.01M258.83M360.04M903.70M1.26B1.53B2.39B3.55B4.15B2.84B2.77B2.78B3.53B4.40B4.65B5.56B6.89B1.78B6.53B9.48B13.35B21.40B
EBITDA Margin21.82%19.75%30.84%30.85%9.60%6.81%10.11%9.10%6.34%6.56%7.58%9.02%8.26%6.15%6.04%7.13%7.03%8.62%8.27%8.88%10.83%5.24%12.99%15.99%16.18%20.52%
Net Income26.63M26.16M26.76M37.49M58.10M87.45M128.22M192.84M636.81M745.82M1.22B1.90B2.17B1.13B831.79M646.10M1.29B1.14B1.02B1.29B2.02B-193.69M1.25B2.33B2.95B4.99B
Net Income Margin12.10%10.47%9.45%11.60%3.77%2.30%3.60%1.94%3.20%3.19%3.88%4.83%4.32%2.44%1.82%1.66%2.58%2.23%1.82%2.06%3.18%-0.57%2.48%3.93%3.58%4.79%
R&D------------129.58M165.51M167.25M169.27M278.45M309.76M321.04M333.05M390.49M345.61M399.57M487.19M770.41M992.89M
R&D as % of Total Revenue------------0.26%0.36%0.37%0.43%0.55%0.61%0.57%0.53%0.61%1.02%0.79%0.82%0.93%0.95%
Interest Expense8.10M9.43M10.94M10.04M7.62M19.49M23.19M20.48M74.74M80.78M114.34M189.47M286.95M289.68M400.96M364.66M333.22M509.05M842.58M850.66M841.08M746.65M1.08B1.57B2.07B1.96B
Interest Expense % of Total Revenue3.68%3.77%3.86%3.11%0.49%0.51%0.65%0.21%0.38%0.35%0.36%0.48%0.57%0.63%0.88%0.94%0.66%1.00%1.50%1.36%1.32%2.20%2.15%2.65%2.51%1.88%

Balance Sheet

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets338.92M461.64M488.84M716.66M934.98M1.35B1.37B1.85B4.19B6.26B9.58B12.66B17.46B21.89B22.60B22.68B28.36B42.12B44.95B58.16B63.86B78.31B90.72B134.60B160.66B170.37B
Total Liabilities185.01M279.92M279.03M198.93M391.57M648.46M577.10M844.37M1.77B3.07B5.00B6.26B8.75B12.64B12.72B12.39B12.01B24.95B21.57B32.34B32.21B46.52B54.03B81.34B102.09B119.92B
Total Equity153.91M180.61M207.49M516.54M542.65M622.04M683.49M817.71M2.26B2.88B3.89B5.67B7.60B8.47B9.21B9.66B15.52B16.32B21.62B23.11B28.76B29.22B32.88B23.15B37.80B30.96B
Cash10.92M30.29M33.32M235.94M61.01M106.20M202.17M313.55M287.16M401.07M816.66M816.65M897.74M868.31M504.15M541.99M1.30B3.07B2.14B3.24B3.29B5.01B9.63B10.22B11.08B17.49B
Total Debt136.78M180.78M182.00M109.00M153.15M329.90M322.50M493.00M977.70M2.09B3.16B3.30B4.62B6.81B3.03B3.85B3.93B10.98B6.44B8.40B10.06B12.87B20.95B43.53B57.00B87.71B
Net Debt125.86M150.49M148.68M-126.94M92.14M223.70M120.33M179.45M690.54M1.69B2.34B2.48B3.72B5.95B2.52B3.30B2.63B7.91B4.30B5.16B6.77B7.86B11.32B33.30B45.93B70.22B

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--45.07M80.02M49.36M170.76M290.08M213.16M1.15B1.16B1.97B2.31B2.38B2.89B2.48B2.08B2.72B3.70B2.93B4.18B5.81B1.82B2.97B6.85B13.34B21.55B
Investing Cash Flow---35.37M-49.97M-205.68M-124.01M-102.62M-150.35M-1.73B-1.97B-2.42B-2.09B-3.23B-5.72B-2.28B-2.02B-1.68B-10.41B-3.77B-3.83B-8.04B-2.61B-5.25B-23.32B-22.80B-13.67B
Financing Cash Flow---6.67M172.58M-18.62M-1.55M-91.49M48.57M537.35M918.10M866.20M-210.76M922.32M2.79B-638.92M-33.29M-384.39M7.97B356.24M21.74M2.28B2.14B5.46B14.44B11.00B-1.87B
Capital Expenditure0035.47M49.89M64.70M90.00M95.26M191.85M784.29M1.75B982.04M2.30B2.64B2.44B1.92B1.39B1.96B3.80B3.63B4.17B4.77B3.56B4.21B9.18B20.10B12.93B
Free Cash Flow--9.61M30.12M-15.34M80.76M194.83M21.32M360.88M-589.89M986.14M8.49M-250.76M448.88M563.36M694.99M760.68M-102.93M-700.09M5.45M1.04B-1.73B-1.24B-2.33B-6.76B8.62B
Dividends Paid--11.42M30.22M39.62M72.42M99.99M121.45M207.64M198.90M203.75M321.62M384.05M603.20M542.08M469.49M483.21M629.99M902.74M219.85M307.79M223.43M223.67M2.31B3.24B1.47B
FCF to OCF--21.32%37.65%-31.07%47.30%67.16%10.00%31.51%-50.75%50.10%0.37%-10.51%15.53%22.69%33.38%27.93%-2.78%-23.92%0.13%17.95%-95.14%-41.81%-34.06%-50.70%40.01%
Dividend Paid to FCF--118.88%100.33%-258.33%89.67%51.32%569.80%57.54%-33.72%20.66%3788.10%-153.16%134.38%96.22%67.55%63.52%-612.08%-128.95%4037.32%29.52%-12.89%-18.00%-98.87%-47.96%17.02%

Earnings

Report DateJun 3, 2009Sep 2, 2009Oct 29, 2009Mar 17, 2010Jun 2, 2010Aug 26, 2010Dec 1, 2010Mar 2, 2011Apr 20, 2011Jul 28, 2011Oct 30, 2011Feb 29, 2012Apr 23, 2012Aug 29, 2012Oct 30, 2012Feb 27, 2013Apr 23, 2013Aug 28, 2013Oct 29, 2013Feb 26, 2014Apr 28, 2014Aug 21, 2014Oct 30, 2014Mar 26, 2015Apr 30, 2015Aug 25, 2015Oct 28, 2015Mar 30, 2016Apr 27, 2016Aug 29, 2016Oct 27, 2016Mar 27, 2017Apr 26, 2017Aug 31, 2017Oct 30, 2017Apr 22, 2018Aug 13, 2018Oct 29, 2018Mar 28, 2019Apr 26, 2019Aug 29, 2019Oct 29, 2019Mar 27, 2020Apr 28, 2020Aug 27, 2020Oct 28, 2020Mar 30, 2021Apr 29, 2021Aug 26, 2021Oct 27, 2021Mar 28, 2022Apr 19, 2022Aug 25, 2022Oct 26, 2022Mar 29, 2023Apr 27, 2023Oct 27, 2023Mar 28, 2024Apr 26, 2024Aug 28, 2024Oct 28, 2024Mar 27, 2025Apr 28, 2025Aug 27, 2025Oct 29, 2025Mar 26, 2026Apr 29, 2026Aug 28, 2026
EPS Estimate--0.100.06-0.10--0.17-0.140.19-0.15-0.15-0.24-0.11-0.080.140.140.07-0.040.110.030.030.180.020.130.190.110.080.13-0.130.100.160.070.130.09-0.170.190.170.110.13-0.04-0.030.13----0.130.110.160.200.230.170.300.460.440.610.420.49
EPS Actual0.060.120.050.040.100.010.130.100.160.220.230.080.220.290.150.120.200.200.06-0.000.040.080.100.08-0.040.040.160.220.080.230.060.180.180.160.080.100.070.040.020.090.070.080.070.130.140.150.10-0.07-0.240.020.190.050.040.060.050.100.050.190.130.130.130.180.200.370.230.140.290.43
Surprise---50.00%-33.33%--90.00%---5.88%257.14%21.05%-46.67%-0.00%--16.67%--45.45%--50.00%-42.86%-28.57%14.29%-0.00%45.45%633.33%166.67%27.78%200.00%38.46%-5.26%45.45%0.00%-23.08%--69.23%-80.00%-43.75%0.00%-38.46%-22.22%--17.65%-21.05%-41.18%-163.64%-284.62%150.00%733.33%-61.54%-----61.54%72.73%-18.75%-35.00%-43.48%5.88%-33.33%-19.57%-47.73%-77.05%-30.95%-12.24%
Timing--After-hoursPre-market-Pre-market--After-hoursAfter-hoursAfter-hours-After-hours-After-hours-After-hours-After-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap134.01B
Enterprise Value177.25B
Trailing P/E25.05
Forward P/E34.48
Price / Sales1.54
Price / Book3.02
EPS1.09
Book Value7.19
Revenue (TTM)101.11B
Gross Profit (TTM)24.44B
EBITDA24.33B
Profit Margin5.41%
Operating Margin26.38%
Return on Equity13.17%
Return on Assets6.20%
Shares Outstanding3.61B
Shares Float2.59B
Beta0.53
Dividend Yield1.67%
Dividend Rate0.45
Payout Ratio46.12%

Dividends

20231×
0.07Jul 18, 2023
20221×
0.05Jul 8, 2022
20211×
0.05Jul 27, 2021
20201×
0.10Aug 19, 2020
20191×
0.07Aug 20, 2019
20182×
0.02May 25, 20180.04Feb 8, 2018
20171×
0.05Jun 6, 2017
20161×
0.05Jun 16, 2016
20151×
0.05Jun 12, 2015
20141×
0.05Jul 16, 2014
20131×
0.08Jul 1, 2013
20121×
0.08Jun 19, 2012
20111×
0.05May 23, 2011
20101×
0.05May 17, 2010
20091×
0.08Apr 27, 2009
20081×
0.09May 21, 2008
20071×
0.03Apr 24, 2007
20062×
0.02May 29, 20060.20Mar 30, 2006
20051×
0.02May 19, 2005
20041×
0.01May 27, 2004

Stock Splits

  • Aug 19, 20207:5
  • Aug 20, 20197:5
  • May 17, 20102:1
  • Apr 27, 20092:1
  • May 21, 20082:1