YOLFTbeta
Anhui Shanying Paper Industry Co Ltd

Anhui Shanying Paper Industry Co Ltd

600567 · SHG · Basic Materials / Paper & Paper Products

1.00CNY-0.01 (-0.99%)

Price History

Full chart

Market Stats

Previous Close1.01
Open1.00
Day Range0.91 – 1.00
52-Week Range1.27 – 1.90
Volume571.76M
Market Cap8.33B
P/E (TTM)0.00
Forward P/E35.84
EPS-0.32
Dividend Yield0.00%
Beta0.37
50-Day Avg1.34
200-Day Avg1.48

About

Shanying International Holdings Co.,Ltd., together with its subsidiaries, engages in papermaking, packaging, and renewable resource recycling businesses in China and internationally. The company constructs, operates, and manages renewable resources recycling network system. Its paper making business includes kraft liner, corrugated paper, coated kraft paper, white top liner, newsprint, bag paper, and cotton swab paper, as well as bleached hardwood pulp, UFS, and inkjet paper. The company also offers water-based, pre-printed, offset printing, and digital printing carton, as well as paper molding. In addition, it provides solutions for 3C electronics, household appliances, fast moving consumer goods, food and beverage, e-commerce logistics, and fresh food cold chain industries. Further, the company offers home decorations, dining and kitchen accessories, bags and accessories, storage, gifts and other products under the Long Life brand name. The company was formerly known as Anhui Shanying Paper Industry Co.,Ltd. and changed its name to Shanying International Holdings Co.,Ltd. in March 2017. Shanying International Holdings Co.,Ltd. was founded in 1999 and is headquartered in Shanghai, China.

Company Details

  • SectorBasic Materials
  • IndustryPaper & Paper Products
  • CEOMr. Ming Wu Wu
  • Employees13.13K
  • HeadquartersShanying International headquarter building, Shanghai, China, China
  • Websitehttps://www.shanyingintl.com

Leadership

  • Mr. Ming Wu WuChairman, President, CEO & GM · b. 1967
  • Mr. Yun Xu CPACFO, Accounting Supervisor & Director · b. 1978
  • Mr. Yinjing ChenVP & Director · b. 1972
  • Mr. Dalin YanVP & Board Secretary · b. 1987
  • Mr. Chun Mao ShiVice President · b. 1970

Financials

Income Statement

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue151.76M194.35M322.68M280.95M488.22M900.10M1.23B1.48B1.69B1.90B2.86B2.69B3.75B3.98B8.25B6.58B7.74B9.79B12.13B17.47B24.37B23.24B24.97B33.03B34.01B29.33B29.23B28.78B
Growth (%)-+28.06%+66.03%-12.93%+73.78%+84.36%+36.91%+20.11%+14.17%+12.42%+50.48%-5.77%+39.06%+6.34%+107.06%-20.25%+17.59%+26.52%+23.99%+43.96%+39.48%-4.62%+7.44%+32.29%+2.97%-13.76%-0.35%-1.54%
Cost of Revenue118.34M164.88M280.00M229.56M415.48M788.10M1.08B1.28B1.44B1.62B2.46B2.27B3.23B3.53B7.00B7.46B6.46B8.01B10.17B13.47B18.77B18.84B20.81B29.03B31.63B26.47B27.11B27.01B
Gross Profit33.43M29.47M42.68M51.39M72.74M112.00M156.66M201.05M254.05M282.52M399.66M428.88M518.62M457.63M1.25B1.11B1.28B1.77B1.96B4.00B5.60B4.40B4.16B4.00B2.38B2.86B2.12B1.77B
Gross Margin22.02%15.16%13.23%18.29%14.90%12.44%12.71%13.58%15.03%14.87%13.98%15.92%13.84%11.49%15.19%16.87%16.54%18.13%16.19%22.90%22.98%18.94%16.66%12.11%7.01%9.76%7.26%6.13%
Operating Expense13.98M12.88M17.05M27.78M42.91M78.14M119.37M123.18M166.87M230.78M206.01M243.11M392.73M339.02M1.13B568.83M1.26B1.65B1.76B1.71B2.26B2.83B2.37B2.35B4.56B2.67B2.61B1.74B
Operating Income19.45M16.59M25.63M23.61M29.83M33.87M37.29M77.87M87.18M51.73M193.65M185.78M125.88M118.61M119.34M540.58M17.18M123.85M205.40M2.29B3.34B1.57B1.79B1.65B-2.17B190.88M-489.79M24.52M
Operating Margin12.82%8.54%7.94%8.40%6.11%3.76%3.03%5.26%5.16%2.72%6.77%6.90%3.36%2.98%1.45%8.22%0.22%1.27%1.69%13.12%13.70%6.75%7.15%5.01%-6.39%0.65%-1.68%0.09%
EBITDA19.30M17.51M42.32M48.38M59.89M102.22M125.33M162.79M253.76M242.91M375.45M446.14M582.13M405.31M775.86M1.07B1.13B1.51B1.60B3.53B4.70B2.99B3.51B3.25B1.22B2.35B1.90B1.71B
EBITDA Margin12.72%9.01%13.12%17.22%12.27%11.36%10.17%11.00%15.02%12.79%13.13%16.56%15.54%10.17%9.41%16.31%14.58%15.42%13.15%20.21%19.28%12.85%14.07%9.84%3.57%8.02%6.51%5.96%
Net Income11.80M11.13M18.07M23.04M25.12M48.60M48.02M63.31M114.91M59.72M4.01M58.95M184.89M36.22M60.36M207.87M109.95M209.06M352.80M2.01B3.20B1.36B1.38B1.52B-2.26B156.23M-450.65M-1.14B
Net Income Margin7.77%5.72%5.60%8.20%5.14%5.40%3.90%4.28%6.80%3.14%0.14%2.19%4.94%0.91%0.73%3.16%1.42%2.14%2.91%11.53%13.15%5.86%5.53%4.59%-6.63%0.53%-1.54%-3.95%
R&D------------1.84M2.90M190.03M233.41M236.54M259.16M311.76M443.36M591.41M549.42M527.62M870.29M830.92M836.88M836.42M840.58M
R&D as % of Total Revenue------------0.05%0.07%2.30%3.55%3.06%2.65%2.57%2.54%2.43%2.36%2.11%2.63%2.44%2.85%2.86%2.92%
Interest Expense607.24K1.65M3.87M6.02M6.30M14.87M19.71M25.64M46.99M121.10M179.89M143.48M150.85M168.35M236.22M465.62M582.99M531.38M461.52M584.77M899.56M747.63M1.02B933.92M1.08B1.20B1.11B871.64M
Interest Expense % of Total Revenue0.40%0.85%1.20%2.14%1.29%1.65%1.60%1.73%2.78%6.37%6.29%5.33%4.03%4.23%2.86%7.08%7.54%5.43%3.80%3.35%3.69%3.22%4.10%2.83%3.18%4.10%3.80%3.03%

Balance Sheet

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets190.28M254.13M337.56M666.28M830.90M1.20B1.73B1.93B2.51B4.14B4.66B4.88B5.40B6.75B7.83B18.15B18.50B18.41B20.05B26.93B35.91B42.54B45.44B51.99B52.52B54.74B52.06B51.84B
Total Liabilities107.40M142.98M213.17M336.16M481.63M796.58M847.28M989.80M1.30B2.86B3.34B3.27B3.46B3.74B4.85B12.22B12.51B12.24B11.62B16.49B22.37B27.65B28.21B33.70B38.39B39.02B35.23B36.27B
Total Equity82.88M111.14M124.24M329.79M348.76M405.14M878.18M936.21M1.20B1.28B1.30B1.58B1.94B2.97B2.94B5.89B5.95B6.12B8.38B10.37B13.18B14.41B15.60B16.52B13.59B13.75B15.07B15.33B
Cash4.33M16.51M51.52M166.19M83.77M89.52M277.94M213.67M246.50M378.46M494.88M408.37M509.16M1.02B1.34B2.56B2.26B2.01B2.20B2.32B3.52B4.71B4.08B3.89B3.74B4.15B3.30B4.66B
Total Debt28.05M71.05M120.35M225.53M342.53M587.11M556.29M746.58M928.58M2.38B2.72B2.65B2.38B2.09B4.09B9.86B9.60B8.72B8.76B9.34B17.17B21.44B21.97B26.66B30.65B24.39B19.17B-
Net Debt23.72M54.54M68.83M59.34M258.76M497.59M278.35M532.91M682.09M2.00B2.22B2.24B1.87B1.08B2.75B7.30B7.34B6.71B6.57B7.02B13.64B16.74B17.89B22.77B26.91B20.24B15.86B17.37B

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow16.15M-5.21M61.15M-12.91M46.74M90.92M123.77M-182.45M449.07M299.65M322.60M-206.12M4.95M860.37M1.44B1.38B942.93M2.78B3.25B1.33B1.17B1.97B203.36M3.17B3.62B3.38B
Investing Cash Flow-43.10M-169.65M-236.43M-201.06M-233.23M-235.92M-554.48M-1.12B-539.79M-180.99M-254.27M-510.25M-640.40M243.83M-1.06B-445.60M-1.17B-5.20B-3.83B-2.82B-2.77B-2.67B-3.56B-2.56B-223.17M-
Financing Cash Flow61.97M289.54M92.86M219.71M374.91M82.99M413.75M1.37B205.19M19.89M139.13M1.27B925.24M-466.87M-625.93M-1.00B1.17B2.66B866.72M2.15B1.43B61.16M3.08B-1.19B-3.06B-
Capital Expenditure44.15M168.98M229.93M201.55M223.88M237.69M548.08M1.13B531.22M181.82M349.75M482.75M647.53M453.28M1.33B359.11M1.02B794.30M1.68B3.07B3.48B4.64B3.78B2.01B1.65B1.56B
Free Cash Flow-28.00M-174.19M-168.79M-214.46M-177.14M-146.77M-424.31M-1.31B-82.16M117.82M-27.14M-688.87M-642.58M407.09M110.22M1.02B-78.42M1.99B1.57B-1.74B-2.31B-2.67B-3.58B1.15B1.97B1.82B
Dividends Paid4.56M10.84M24.51M20.91M29.89M48.80M81.91M109.70M139.03M136.13M173.82M160.82M242.78M503.33M622.60M453.13M401.81M456.88M1.34B820.93M839.12M178.43M484.90M1.09B964.17M1.04B
FCF to OCF-173.44%3340.64%-276.03%1661.35%-379.00%-161.43%-342.83%716.76%-18.30%39.32%-8.41%334.21%-12984.73%47.32%7.65%74.04%-8.32%71.43%48.27%-130.26%-196.97%-135.43%-1758.80%36.38%54.34%53.97%
Dividend Paid to FCF-16.28%-6.22%-14.52%-9.75%-16.87%-33.25%-19.30%-8.39%-169.22%115.53%-640.40%-23.34%-37.78%123.64%564.89%44.24%-512.40%23.01%85.51%-47.22%-36.40%-6.69%-13.56%94.29%48.99%56.88%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 30, 2014Dec 31, 2014Apr 29, 2015Aug 6, 2015Oct 29, 2015Dec 31, 2015Apr 28, 2016Aug 11, 2016Oct 27, 2016Mar 31, 2017Apr 17, 2017Aug 9, 2017Oct 18, 2017Mar 19, 2018Apr 11, 2018Aug 30, 2018Oct 22, 2018Mar 18, 2019Apr 12, 2019Aug 30, 2019Oct 30, 2019Apr 29, 2020Aug 30, 2020Oct 30, 2020Apr 29, 2021Aug 24, 2021Oct 28, 2021Apr 29, 2022Aug 25, 2022Oct 27, 2022Apr 28, 2023
EPS Estimate-------------------------------------------------
EPS Actual0.020.030.030.090.010.010.01-0.010.010.01-0.00-0.02-0.000.010.040.010.020.020.03-0.020.010.020.020.000.020.020.010.030.100.090.130.130.130.240.130.190.100.070.090.050.050.090.090.100.070.04-0.02-0.02-0.53
Surprise-------------------------------------------------
Timing------------------After-hours-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap8.33B
Enterprise Value26.80B
Trailing P/E0.00
Forward P/E35.84
Price / Sales0.28
Price / Book0.56
EPS-0.32
Book Value2.35
Revenue (TTM)29.20B
Gross Profit (TTM)1.01B
EBITDA780.70M
Profit Margin-6.37%
Operating Margin-0.30%
Return on Equity-12.15%
Return on Assets-1.38%
Shares Outstanding6.31B
Shares Float4.58B
Beta0.37
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.11Jun 2, 2022
20211×
0.04Jul 5, 2021
20181×
0.13Jun 8, 2018
20171×
0.03Jul 7, 2017
20161×
0.02Jun 13, 2016
20151×
0.01Jul 15, 2015
20141×
0.02Jul 3, 2014
20111×
0.03May 4, 2011
20101×
0.03Jun 10, 2010
20071×
0.03May 17, 2007
20062×
0.26May 18, 20060.06Apr 20, 2006
20051×
0.04Apr 4, 2005
20041×
0.02Apr 19, 2004
20031×
0.02Apr 16, 2003
20021×
0.02May 23, 2002

Stock Splits

  • May 7, 201221:10
  • Apr 20, 200613:10