Tongling Jingd

Tongling Jingd

600577 · SHG · Industrials / Electrical Equipment & Parts

6.91CNY-0.19 (-2.68%)

Price History

Full chart

Market Stats

Previous Close7.10
Open7.11
Day Range6.88 – 7.17
52-Week Range6.72 – 16.41
Volume47.59M
Market Cap19.44B
P/E (TTM)31.11
Forward P/E17.33
EPS0.28
Dividend Yield1.03%
Beta0.91
50-Day Avg8.15
200-Day Avg11.59

About

Tongling Jingda Special Magnet Wire Co., Ltd. research, development, manufacturing and sells special electromagnetic wires, special conductors and precision molds in China and internationally. The company offers enameled aluminum wire, such as round, flat, and copper clad aluminum; bare copper wire and oxygen free copper rods; specialty wires, including litz, stranded bare copper, and parallel wires; and drawing dies wires. Its products are used in vehicles, industrial, appliances, renewable energy, electronics, and 5G and data communication industries. In addition, it exports its products. Tongling Jingda Special Magnet Wire Co., Ltd. was founded in 1990 and is headquartered in Tongling, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Bing Qin
  • Employees3.92K
  • HeadquartersNo. 988, Northern Section, Huangshan Avenue, Tongling, China, 244061, China
  • Websitehttps://jingda.cn

Leadership

  • Mr. Bing QinGM & Director · b. 1969
  • Mr. Jun Qiang ZhangCFO, Accounting Supervisor & Director · b. 1977
  • Mr. Jun ZhaoTechnical Director · b. 1971
  • Mr. Jiang ZhouBoard Secretary · b. 1979

Financials

Income Statement

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue170.51M276.96M316.28M429.68M695.53M1.37B2.06B4.43B5.58B5.05B4.03B7.65B9.60B8.25B9.55B9.27B7.74B8.14B11.34B11.90B12.00B12.45B18.33B17.54B17.91B22.32B24.67B
Growth (%)-+62.43%+14.19%+35.86%+61.87%+97.38%+50.08%+115.06%+25.88%-9.40%-20.26%+89.96%+25.46%-14.11%+15.77%-2.95%-16.48%+5.14%+39.38%+4.88%+0.84%+3.75%+47.26%-4.30%+2.07%+24.67%+10.53%
Cost of Revenue125.75M223.87M242.04M352.04M604.77M1.23B1.87B4.07B5.25B4.73B3.71B7.04B8.93B7.56B8.71B8.40B6.94B7.23B10.11B10.74B10.74B11.36B17.02B16.54B16.82B21.03B23.26B
Gross Profit44.77M53.09M74.24M77.64M90.76M144.27M189.86M284.92M332.34M323.73M315.36M614.00M670.16M688.30M836.70M865.83M797.43M908.84M1.23B1.16B1.26B1.09B1.31B1.01B1.09B1.30B1.42B
Gross Margin26.25%19.17%23.47%18.07%13.05%10.51%9.21%6.43%5.96%6.41%7.83%8.02%6.98%8.34%8.76%9.34%10.30%11.17%10.84%9.77%10.49%8.76%7.14%5.74%6.08%5.80%5.74%
Operating Expense33.70M31.35M44.10M43.86M51.03M70.11M79.00M174.31M97.17M177.17M153.67M364.07M394.54M407.14M665.11M678.06M614.44M586.67M704.47M539.53M662.03M486.59M527.98M514.91M537.27M568.35M466.82M
Operating Income11.06M21.75M30.14M33.78M39.73M74.17M110.87M110.61M235.16M146.56M161.69M249.94M275.62M281.16M171.59M187.78M183.00M322.17M524.82M623.17M596.50M603.32M780.96M491.22M552.01M727.01M949.58M
Operating Margin6.49%7.85%9.53%7.86%5.71%5.40%5.38%2.50%4.22%2.90%4.01%3.27%2.87%3.41%1.80%2.03%2.36%3.96%4.63%5.24%4.97%4.85%4.26%2.80%3.08%3.26%3.85%
EBITDA27.69M33.28M50.67M57.62M68.02M101.70M146.69M209.13M256.72M272.86M232.49M285.10M365.50M442.78M441.05M457.99M408.38M480.89M710.60M869.06M829.36M861.71M1.07B803.49M857.17M1.06B1.12B
EBITDA Margin16.24%12.01%16.02%13.41%9.78%7.41%7.12%4.72%4.60%5.40%5.77%3.72%3.81%5.37%4.62%4.94%5.28%5.91%6.26%7.30%6.91%6.92%5.86%4.58%4.79%4.76%4.55%
Net Income10.13M14.49M19.84M21.33M23.98M37.36M43.77M60.84M75.38M97.02M66.39M108.56M108.64M115.58M131.70M134.88M129.85M223.92M353.87M437.40M437.69M418.90M549.14M381.31M426.45M561.71M599.14M
Net Income Margin5.94%5.23%6.27%4.96%3.45%2.72%2.12%1.37%1.35%1.92%1.65%1.42%1.13%1.40%1.38%1.46%1.68%2.75%3.12%3.68%3.65%3.37%3.00%2.17%2.38%2.52%2.43%
R&D-----------151.27M171.87M201.93M256.12M261.29M208.06M219.53M232.04M204.46M186.96M150.79M103.93M110.86M109.47M107.01M121.15M
R&D as % of Total Revenue-----------1.98%1.79%2.45%2.68%2.82%2.69%2.70%2.05%1.72%1.56%1.21%0.57%0.63%0.61%0.48%0.49%
Interest Expense14.85M11.50M10.41M10.21M9.68M13.73M25.27M51.05M66.05M74.50M30.60M61.53M96.92M180.69M146.64M145.49M105.90M14.31M53.98M110.35M81.05M117.05M158.09M156.92M148.37M162.06M133.28M
Interest Expense % of Total Revenue8.71%4.15%3.29%2.38%1.39%1.00%1.23%1.15%1.18%1.47%0.76%0.80%1.01%2.19%1.54%1.57%1.37%0.18%0.48%0.93%0.68%0.94%0.86%0.89%0.83%0.73%0.54%

Balance Sheet

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-167.72M239.48M470.50M718.31M965.60M1.49B1.98B2.29B1.91B2.72B3.42B4.79B4.18B4.97B5.20B4.46B4.91B5.78B5.62B6.25B8.97B10.13B10.86B11.31B12.63B14.47B
Total Liabilities-112.05M163.87M180.31M394.96M569.64M1.00B1.41B1.39B861.62M1.65B2.26B2.95B2.35B3.02B2.14B1.36B1.61B2.35B1.94B2.13B4.68B5.40B5.49B5.93B6.74B8.16B
Total Equity-50.96M68.16M267.11M290.74M315.93M346.30M382.70M664.98M756.93M777.55M849.50M1.54B1.57B1.63B2.73B2.77B2.92B2.97B3.18B3.55B3.82B4.46B5.06B5.27B5.76B6.15B
Cash-7.37M10.11M115.79M160.98M109.95M179.11M272.51M266.74M254.94M432.99M388.31M828.34M403.77M488.84M636.18M585.36M482.47M531.48M578.07M990.86M1.10B1.50B1.78B1.86B1.12B2.07B
Total Debt-73.85M108.25M64.25M86.00M87.80M241.00M295.30M497.80M408.00M433.35M1.11B2.21B1.40B2.15B1.24B492.96M285.00M1.01B721.06M733.01M1.82B2.90B3.26B3.09B4.12B-
Net Debt-66.48M98.14M-51.54M-74.98M-22.15M61.89M22.79M231.06M153.06M359.75K722.88M1.39B993.28M1.66B601.29M-92.40M-197.47M481.15M142.99M-257.86M713.29M1.40B1.48B1.23B3.00B682.20M

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-33.98M21.47M132.65M22.37M2.05M109.65M-286.29M252.41M304.76M-495.08M-830.41M810.38M-116.62M982.68M837.88M285.67M-433.00M787.14M588.35M412.86M-498.19M1.32B470.28M-589.15M2.48B
Investing Cash Flow--55.75M-52.99M-100.13M-74.14M-64.11M-55.55M-113.68M-48.87M-88.72M-116.07M-388.28M-532.04M55.62M-721.71M-74.95M-82.67M122.08M-148.21M-18.66M-712.29M116.85M-829.98M-415.49M-429.58M-
Financing Cash Flow-24.52M137.19M12.67M142.54K131.22M39.31M414.86M-96.58M-37.98M566.48M1.58B-674.65M162.52M-291.50M-710.95M-348.14M389.41M-642.21M-193.71M371.77M794.88M-544.59M-281.17M684.05M-
Capital Expenditure052.52M47.77M82.91M103.60M84.59M61.47M100.14M227.94M95.89M118.85M291.55M162.83M188.85M123.37M120.75M140.49M137.86M319.14M209.69M183.57M409.73M456.74M329.88M157.66M165.49M
Free Cash Flow--18.55M-26.30M49.74M-81.23M-82.54M48.18M-386.43M24.48M208.86M-613.93M-1.12B647.56M-305.47M859.31M717.13M145.17M-570.86M468.00M378.67M229.28M-907.92M858.98M109.08M-746.82M2.31B
Dividends Paid-9.54M7.79M9.89M19.42M23.87M33.78M24.64M32.79M44.74M96.12M105.31M127.38M149.00M104.13M161.75M155.18M312.82M209.29M76.86M230.57M38.43M59.87M370.12M493.90M292.51M
FCF to OCF--54.60%-122.48%37.50%-363.05%-4023.16%43.94%134.98%9.70%68.53%124.01%135.11%79.91%261.93%87.45%85.59%50.82%131.84%59.46%64.36%55.54%182.24%65.29%23.20%126.76%93.31%
Dividend Paid to FCF--51.45%-29.62%19.89%-23.91%-28.92%70.11%-6.38%133.96%21.42%-15.66%-9.39%19.67%-48.78%12.12%22.56%106.89%-54.80%44.72%20.30%100.56%-4.23%6.97%339.30%-66.13%12.67%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Oct 28, 2016Mar 6, 2017Apr 28, 2017Aug 1, 2017Oct 30, 2017Mar 19, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Apr 2, 2019Aug 6, 2019Oct 25, 2019Mar 31, 2020Apr 1, 2020Aug 30, 2020Oct 27, 2020Mar 16, 2021Apr 26, 2021Jul 28, 2021Oct 28, 2021Mar 17, 2022Apr 28, 2022Aug 22, 2022Oct 30, 2022Mar 20, 2023Apr 27, 2023Aug 14, 2023Oct 23, 2023Mar 18, 2024Apr 9, 2024Aug 15, 2024
EPS Estimate--------------------------------------------------0.080.080.100.120.110.050.070.060.060.050.07-
EPS Actual0.010.010.020.010.020.030.020.020.020.030.020.010.020.030.020.000.020.030.020.010.030.040.020.010.020.030.020.000.020.030.030.030.030.060.050.050.040.110.050.030.040.060.060.070.030.050.070.060.060.080.070.060.040.040.040.040.040.050.050.050.050.08
Surprise---------------------------------------------------12.50%-25.00%-60.00%-66.67%-63.64%-20.00%-42.86%-16.67%-16.67%0.00%-28.57%-
Timing------------------------------After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market----After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap19.44B
Enterprise Value21.74B
Trailing P/E31.11
Forward P/E17.33
Price / Sales0.69
Price / Book3.12
EPS0.28
Book Value2.94
Revenue (TTM)28.12B
Gross Profit (TTM)1.58B
EBITDA1.10B
Profit Margin2.20%
Operating Margin3.37%
Return on Equity10.21%
Return on Assets3.78%
Shares Outstanding2.23B
Shares Float1.88B
Beta0.91
Dividend Yield1.03%
Dividend Rate0.09
Payout Ratio32.14%

Dividends

20231×
0.12May 4, 2023
20221×
0.03May 31, 2022
20211×
0.02Apr 26, 2021
20202×
0.05Sep 28, 20200.07May 11, 2020
20191×
0.04Jun 12, 2019
20181×
0.08Apr 27, 2018
20172×
0.05Sep 13, 20170.08May 11, 2017
20161×
0.06May 12, 2016
20151×
0.10Jun 11, 2015
20141×
0.01Apr 18, 2014
20131×
0.01May 17, 2013
20121×
0.05Apr 11, 2012
20101×
0.03Apr 15, 2010
20091×
0.03May 12, 2009
20062×
0.02Aug 31, 20060.16Apr 17, 2006
20051×
0.01Sep 19, 2005
20041×
0.01Oct 22, 2004
20031×
0.01Jun 9, 2003

Stock Splits

  • Jun 11, 20152:1
  • Apr 11, 20122:1
  • May 14, 20089:5
  • Aug 31, 20066:5
  • Oct 20, 2003195077:108376