JCET Group Co Ltd

JCET Group Co Ltd

600584 · SHG · Technology / Semiconductors

52.70CNY-1.75 (-3.21%)

Price History

Full chart

Market Stats

Previous Close54.45
Open54.92
Day Range52.20 – 55.50
52-Week Range34.58 – 113.87
Volume69.88M
Market Cap115.02B
P/E (TTM)59.52
Forward P/E14.64
EPS1.08
Dividend Yield0.23%
Beta1.40
50-Day Avg73.11
200-Day Avg61.02

About

JCET Group Co., Ltd., together with its subsidiaries, provides integrated-circuit back-end and technology services in China, South Korea, the United States, and internationally. The company offers turnkey solutions, including semiconductor package integration design, wafer probing, bumping, assembly, final testing, and global drop shipments; design solutions; and characterization services, such as mold flow, mechanical, and electrical analysis, as well as thermal analysis test. It also provides packaging solutions comprising wirebond, flip chip, wafer level, power device, and MEMS and sensors packaging, as well as wafer bumping, system-in-package, and advancement of mainstream package; and testing solutions, which include test platform, wafer sort, test development, and ITMS, as well as RF, mixed-signal, memory/3D, digital, strip, post, and final tests. In addition, the company is involved in sewage treatment; investment activities; and trading. Its products are used in automotive, computing, storage, edge AI, and power and energy applications. The company was formerly known as Jiangsu Changjiang Electronics Technology Co., Ltd. and changed its name to JCET Group Co., Ltd. in November 2019. JCET Group Co., Ltd. was founded in 1972 and is based in Jiangyin, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Zheng Li
  • Employees24.95K
  • HeadquartersNo. 275, Binjiang Middle Road, Jiangyin, China, 214431, China
  • Websitehttps://www.jcetglobal.com

Leadership

  • Mr. Zheng LiCEO & Director · b. 1967
  • Mr. Zheng LiangCFO & Director · b. 1979
  • Mr. Qing PengExecutive VP & Non-Independent Director · b. 1972
  • Ms. Yan YuanCompany Secretary · b. 1976
  • Qiu Wan SunAccounting Supervisor
  • Mr. Keith McDonnellSenior VP of Legal & General Counsel
  • Ms. Jessica WangSenior Vice President of Human Resources
  • Ms. Lucy LuSenior Vice President of China Sales

Financials

Income Statement

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue427.76M575.48M678.72M894.01M1.18B1.47B1.95B2.32B2.38B2.37B3.62B3.76B4.44B5.10B6.43B10.81B19.15B23.86B23.86B23.53B26.46B30.50B33.76B29.66B35.96B38.87B
Growth (%)-+34.53%+17.94%+31.72%+32.54%+24.46%+32.54%+18.48%+2.94%-0.59%+52.60%+4.04%+17.91%+15.01%+25.99%+68.12%+77.24%+24.54%+0.00%-1.38%+12.49%+15.26%+10.69%-12.15%+21.24%+8.09%
Cost of Revenue330.14M445.62M506.76M706.14M938.31M1.16B1.52B1.75B1.90B1.90B2.73B3.09B3.81B4.09B5.08B8.90B16.93B21.10B21.19B20.94B22.44B24.99B28.26B25.68B31.33B33.37B
Gross Profit97.63M129.86M171.96M187.87M246.64M313.06M438.22M568.14M483.19M467.32M884.60M673.77M630.74M1.01B1.35B1.90B2.22B2.75B2.67B2.59B4.03B5.51B5.50B3.98B4.63B5.50B
Gross Margin22.82%22.57%25.34%21.01%20.81%21.23%22.42%24.53%20.27%19.72%24.46%17.91%14.22%19.80%21.04%17.62%11.61%11.54%11.19%10.99%15.22%18.07%16.29%13.41%12.88%14.15%
Operating Expense43.66M58.54M97.54M121.48M175.84M227.10M299.26M355.20M389.50M426.49M631.15M666.93M625.40M768.19M1.13B2.08B2.67B2.78B3.47B2.46B2.58B2.34B2.25B2.46B2.98B3.41B
Operating Income53.97M71.32M74.42M66.39M70.80M85.96M138.96M212.94M93.69M40.83M253.46M6.84M5.34M242.15M219.19M-173.31M-444.98M-21.89M-803.84M124.98M1.45B3.17B3.25B1.52B1.65B2.09B
Operating Margin12.62%12.39%10.96%7.43%5.97%5.83%7.11%9.20%3.93%1.72%7.01%0.18%0.12%4.75%3.41%-1.60%-2.32%-0.09%-3.37%0.53%5.46%10.39%9.61%5.12%4.59%5.38%
EBITDA64.44M85.63M154.52M191.43M249.11M340.01M440.64M595.15M634.11M509.12M779.57M575.83M566.33M839.83M1.16B1.95B3.03B3.63B3.32B3.33B5.05B6.59B6.71B5.05B5.27B6.30B
EBITDA Margin15.06%14.88%22.77%21.41%21.02%23.06%22.54%25.70%26.60%21.48%21.56%15.30%12.77%16.46%18.02%18.07%15.83%15.23%13.93%14.17%19.07%21.59%19.88%17.02%14.64%16.21%
Net Income33.90M46.23M48.32M43.71M48.82M54.86M90.25M141.44M93.09M23.19M207.71M67.32M10.41M11.12M156.67M52.00M106.33M343.35M-939.32M88.66M1.30B2.96B3.23B1.47B1.61B1.57B
Net Income Margin7.92%8.03%7.12%4.89%4.12%3.72%4.62%6.11%3.91%0.98%5.74%1.79%0.23%0.22%2.44%0.48%0.56%1.44%-3.94%0.38%4.93%9.70%9.57%4.96%4.48%4.03%
R&D----------123.21M145.84M221.96M314.31M369.40M495.14M637.88M784.36M888.39M968.75M1.02B1.19B1.31B1.44B1.72B2.09B
R&D as % of Total Revenue----------3.41%3.88%5.00%6.16%5.75%4.58%3.33%3.29%3.72%4.12%3.85%3.89%3.89%4.85%4.78%5.37%
Interest Expense14.16M15.59M26.58M33.54M68.61M82.23M91.37M96.16M145.16M86.25M84.62M91.56M158.99M177.27M249.98M457.14M820.02M878.07M907.84M843.81M579.85M317.66M210.97M317.40M447.94M436.62M
Interest Expense % of Total Revenue3.31%2.71%3.92%3.75%5.79%5.58%4.67%4.15%6.09%3.64%2.34%2.43%3.58%3.47%3.89%4.23%4.28%3.68%3.81%3.59%2.19%1.04%0.62%1.07%1.25%1.12%

Balance Sheet

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets440.19M597.47M724.92M1.57B2.30B2.44B2.88B4.46B4.66B4.75B4.72B6.02B7.01B7.58B10.90B25.56B29.72B30.70B34.43B33.58B32.33B37.10B39.41B42.58B54.06B55.52B
Total Liabilities298.88M408.44M487.19M907.21M1.55B1.64B2.00B2.79B2.90B2.97B2.19B3.46B4.41B4.94B6.88B18.87B23.05B21.12B22.13B20.94B18.92B16.10B14.76B16.43B24.52B24.23B
Total Equity133.49M179.72M228.05M656.79M696.47M735.97M810.83M1.59B1.64B1.66B2.39B2.41B2.42B2.43B3.76B4.31B4.59B9.45B12.29B12.63B13.40B20.99B24.64B26.07B27.62B28.67B
Cash68.20M40.02M19.59M92.76M179.87M232.64M229.38M974.61M1.04B838.20M637.06M627.94M695.30M869.25M2.86B2.58B2.25B2.15B4.77B2.57B2.23B2.76B2.46B7.32B9.34B5.57B
Total Debt113.30M291.65M364.84M601.35M950.45M1.12B1.19B1.27B1.80B1.75B1.08B2.11B2.70B2.96B3.39B11.59B14.57B13.19B15.34B12.51B11.40B7.56B7.55B8.00B9.10B-
Net Debt45.11M251.63M345.25M508.59M770.58M882.81M960.82M292.37M762.48M913.01M438.12M1.48B2.00B2.09B532.18M9.01B12.32B11.04B10.57B9.94B9.16B4.80B5.09B677.34M-244.18M2.25B

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--77.25M196.18M478.39M193.73M564.49M643.23M769.12M216.04M414.83M484.59M506.25M810.32M1.05B1.75B2.67B3.80B2.51B3.18B5.43B7.43B6.01B4.44B5.83B4.65B
Investing Cash Flow---134.90M-710.45M-684.61M-236.09M-477.37M-729.00M-830.31M-331.80M-438.89M-1.41B-1.02B-1.14B-1.45B-6.21B-4.30B-3.62B-3.56B-2.61B-2.86B-6.32B-5.36B-997.74M-6.26B-
Financing Cash Flow--37.12M587.58M293.33M99.78M-82.33M589.13M351.30M-339.21M-78.14M837.60M548.00M396.66M2.48B4.15B1.04B-166.36M3.42B-2.94B-2.25B-492.00M-1.05B1.41B2.41B-
Capital Expenditure00134.92M690.56M528.32M381.63M444.08M725.61M924.88M320.77M686.64M1.56B1.05B1.12B1.19B2.36B4.77B4.28B4.31B2.80B3.33B4.36B3.92B3.13B4.59B6.30B
Free Cash Flow---57.67M-494.38M-49.92M-187.90M120.41M-82.38M-155.76M-104.72M-271.81M-1.08B-547.30M-308.26M-141.93M-617.59M-2.10B-479.49M-1.80B372.84M2.10B3.07B2.09B1.31B1.24B-1.65B
Dividends Paid--28.94M30.80M53.44M75.40M88.26M72.60M179.44M98.02M169.61M144.97M153.21M183.59M245.56M504.01M806.58M782.53M972.61M726.37M611.79M389.01M524.78M627.47M579.80M595.54M
FCF to OCF---74.66%-252.00%-10.44%-96.99%21.33%-12.81%-20.25%-48.47%-65.52%-221.91%-108.11%-38.04%-13.54%-35.37%-78.63%-12.60%-71.81%11.74%38.72%41.33%34.73%29.49%21.31%-35.38%
Dividend Paid to FCF---50.18%-6.23%-107.04%-40.13%73.30%-88.13%-115.20%-93.60%-62.40%-13.48%-27.99%-59.56%-173.01%-81.61%-38.43%-163.20%-53.98%194.82%29.07%12.67%25.13%47.96%46.64%-36.18%

Earnings

Report DateOct 27, 2008Mar 24, 2009Jun 3, 2009Jul 27, 2009Oct 27, 2009Mar 7, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 27, 2014Oct 28, 2014Mar 24, 2015Apr 30, 2015Aug 27, 2015Oct 30, 2015Mar 2, 2016Apr 28, 2016Aug 24, 2016Oct 28, 2016Dec 31, 2016Apr 19, 2017Aug 25, 2017Oct 29, 2017Dec 31, 2017Apr 11, 2018Aug 28, 2018Oct 30, 2018Dec 31, 2018Apr 29, 2019Aug 28, 2019Oct 29, 2019Apr 29, 2020Aug 20, 2020Oct 30, 2020Apr 28, 2021Aug 20, 2021Oct 27, 2021Mar 30, 2022Apr 29, 2022Aug 18, 2022Oct 27, 2022Mar 30, 2023Apr 25, 2023Aug 25, 2023Oct 27, 2023Feb 5, 2024Apr 24, 2024Jun 30, 2024Oct 25, 2024Apr 28, 2025Aug 20, 2025Sep 30, 2025Dec 31, 2025Apr 28, 2026Aug 20, 2026
EPS Estimate0.080.04-0.040.050.06----------------------0.06-0.020.040.01-0.140.05-0.040.100.110.050.07--0.06-0.050.080.170.140.110.150.300.340.410.400.450.490.490.280.220.320.290.250.240.340.170.310.300.270.280.22
EPS Actual0.04-0.02-0.070.030.040.020.050.090.090.050.050.050.02-0.040.000.02-0.010.000.000.02-0.010.000.000.060.080.030.050.070.03-0.10-0.11-0.140.050.04-0.040.030.050.160.160.01-0.02-0.94-0.10-0.160.05-0.250.110.250.240.330.450.490.440.350.440.360.060.220.260.280.060.270.240.100.150.200.330.150.30
Surprise-50.00%-150.00%--25.00%-20.00%-66.67%-----------------------50.00%--650.00%-450.00%400.00%128.57%-180.00%-25.00%60.00%45.45%-80.00%-128.57%--66.67%-220.00%-37.50%-247.06%-21.43%127.27%60.00%10.00%32.35%19.51%10.00%-22.22%-10.20%-26.53%-78.57%0.00%-18.75%-3.45%-76.00%12.50%-29.41%-41.18%-51.61%-32.30%21.86%-46.43%36.36%
TimingAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours-----------------After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-market-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours-Pre-marketPre-marketPre-market--Pre-marketAfter-hours

Key Statistics & Ratios

Market Cap115.02B
Enterprise Value134.17B
Trailing P/E59.52
Forward P/E14.64
PEG Ratio0.29
Price / Sales2.89
Price / Book4.44
EPS1.08
Book Value16.18
Revenue (TTM)39.79B
Gross Profit (TTM)5.84B
EBITDA6.37B
Profit Margin4.87%
Operating Margin6.11%
Return on Equity6.27%
Return on Assets2.53%
Shares Outstanding1.79B
Shares Float1.39B
Beta1.40
Dividend Yield0.23%
Dividend Rate0.15
Payout Ratio12.04%

Dividends

20231×
0.20Jun 21, 2023
20221×
0.20Jul 14, 2022
20211×
0.05Jul 16, 2021
20181×
0.03May 25, 2018
20171×
0.01May 26, 2017
20161×
0.01Jun 16, 2016
20151×
0.01May 28, 2015
20141×
0.01Jun 27, 2014
20111×
0.06May 26, 2011
20101×
0.10May 7, 2010
20081×
0.10Apr 29, 2008
20061×
0.03Jun 2, 2006
20052×
0.74Dec 29, 20050.03May 26, 2005
20041×
0.03May 24, 2004

Stock Splits

  • Apr 29, 20082:1
  • May 24, 20048:5