YOLFTbeta
Fuyao Glass Industry Group Co Ltd Class A

Fuyao Glass Industry Group Co Ltd Class A

600660 · SHG · Consumer Cyclical / Auto Parts

56.86CNY+1.01 (+1.81%)

Price History

Full chart

Market Stats

Previous Close55.85
Open55.68
Day Range55.05 – 57.30
52-Week Range47.53 – 72.50
Volume13.40M
Market Cap139.83B
P/E (TTM)16.49
Forward P/E19.88
EPS3.25
Dividend Yield4.11%
Beta0.47
50-Day Avg55.85
200-Day Avg57.21

About

Fuyao Glass Industry Group Co., Ltd., together with its subsidiaries, provides safety glass solutions and automotive accessories for various transportation vehicles in China and internationally. It designs, manufactures, sells, and services automotive float glass, automotive glass, locomotive glass, motorcycle glass, luggage racks, and window accessories. The company's glass products include smart and panoramic skylight glass, dimmable glass, head-up display glass, coated heatable glass, and flush mounted tempered laminated glass. It is also involved in property leasing; manufacture of machinery; exploitation and sale of minerals; production and sale of mold, automotive parts, fiber products, plastic products, automotive decoration, and refined aluminums; installation of automotive glass accessories; and technology transfer, technical services, and technology promotion. In addition, it offers warehousing and automotive glass logistics services. The company was formerly known as Fujian Yaohua Glass Industry Group Co., Ltd. and changed its name to Fuyao Glass Industry Group Co., Ltd. in June 1992. Fuyao Glass Industry Group Co., Ltd. was founded in 1987 and is headquartered in Fuqing, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Shu Ye
  • Employees42.22K
  • HeadquartersFuyao Industrial Zone II, Fuqing, China, China
  • Websitehttps://www.fuyaogroup.com

Leadership

  • Mr. Shu YeGM, President & Executive Director · b. 1972
  • Mr. Xiangming ChenCFO, Joint Company Secretary & Executive Director · b. 1971
  • Ms. Haiyan ZhangExecutive Director & Director of Human Resources Management Center · b. 1982
  • Mr. Shimeng HeDeputy General Manager · b. 1958
  • Mr. Juli ChenDeputy General Manager · b. 1967
  • Mr. Xianqian HuangDeputy General Manager · b. 1969
  • Mr. Yong LinDeputy General Manager · b. 1970
  • Mr. Lide WuDeputy General Manager · b. 1976
  • Mr. Fai TsoExecutive Chairman · b. 1971
  • Jiao WengAccounting Supervisor

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue168.84M228.15M267.30M299.16M439.67M497.53M608.74M753.81M938.29M1.12B1.73B2.35B2.91B3.88B5.17B5.72B6.08B8.51B9.69B10.25B11.50B12.93B13.57B16.62B18.71B20.22B21.10B19.91B23.60B28.10B33.16B39.25B45.79B
Growth (%)-+35.13%+17.16%+11.92%+46.97%+13.16%+22.35%+23.83%+24.47%+19.83%+54.17%+35.29%+24.13%+33.42%+33.00%+10.67%+6.34%+39.95%+13.89%+5.76%+12.24%+12.41%+4.99%+22.45%+12.58%+8.08%+4.35%-5.67%+18.57%+19.05%+18.02%+18.37%+16.65%
Cost of Revenue88.26M-162.93M180.84M268.34M348.48M408.79M459.50M582.13M703.36M1.06B1.56B2.02B2.55B3.30B3.93B3.52B5.07B6.15B6.47B6.90B7.63B7.97B9.69B10.96B11.87B13.43B12.73B15.19B18.61B21.49B25.18B28.72B
Gross Profit80.58M228.15M104.37M118.33M171.32M149.05M199.95M294.31M356.16M421.03M672.00M789.31M888.26M1.33B1.87B1.79B2.56B3.44B3.54B3.77B4.60B5.30B5.60B6.93B7.75B8.35B7.67B7.18B8.41B9.49B11.67B14.08B17.06B
Gross Margin47.73%100.00%39.05%39.55%38.97%29.96%32.85%39.04%37.96%37.45%38.77%33.66%30.51%34.32%36.18%31.32%42.05%40.42%36.56%36.82%39.99%40.99%41.27%41.70%41.41%41.29%36.36%36.05%35.64%33.77%35.18%35.86%37.27%
Operating Expense13.97M149.18M53.11M112.97M156.90M172.67M122.53M141.40M191.01M216.22M326.69M377.69M491.82M670.05M907.13M1.51B1.08B1.45B1.83B1.71B2.34B2.71B2.55B3.11B4.08B3.38B4.26B3.91B4.65B3.83B4.87B5.00B6.68B
Operating Income66.61M78.97M51.26M5.36M14.43M-23.63M77.42M152.91M165.15M204.81M345.32M411.62M396.44M663.09M962.07M281.03M1.47B1.99B1.71B2.07B2.26B2.59B3.05B3.82B3.67B4.97B3.42B3.27B3.76B5.66B6.79B9.08B10.39B
Operating Margin39.45%34.61%19.18%1.79%3.28%-4.75%12.72%20.29%17.60%18.22%19.92%17.55%13.62%17.07%18.62%4.92%24.24%23.42%17.64%20.18%19.63%20.05%22.48%23.00%19.61%24.59%16.19%16.41%15.94%20.15%20.48%23.12%22.69%
EBITDA50.16M228.15M56.13M42.41M66.10M81.66M171.27M254.28M274.27M345.81M511.35M728.41M874.72M1.30B1.68B1.21B2.08B2.75B2.63B2.82B3.28B3.64B3.65B4.50B5.14B5.42B4.96B5.14B6.04B6.52B8.17B10.50B14.21B
EBITDA Margin29.71%100.00%21.00%14.18%15.03%16.41%28.14%33.73%29.23%30.76%29.50%31.06%30.05%33.42%32.57%21.12%34.21%32.31%27.14%27.53%28.51%28.12%26.92%27.09%27.45%26.80%23.48%25.80%25.58%23.20%24.64%26.74%31.03%
Net Income63.52M82.81M48.05M405.43K11.92M-17.90M70.57M150.03M152.15M184.29M320.97M394.56M391.72M607.22M917.21M246.05M1.12B1.79B1.51B1.52B1.92B2.22B2.61B3.14B3.15B4.12B2.90B2.60B3.15B4.76B5.63B7.50B9.31B
Net Income Margin37.62%36.30%17.97%0.14%2.71%-3.60%11.59%19.90%16.22%16.39%18.52%16.82%13.46%15.63%17.76%4.30%18.39%21.01%15.61%14.88%16.67%17.17%19.19%18.92%16.83%20.37%13.73%13.06%13.33%16.92%16.98%19.10%20.34%
R&D-----------------155.17M180.29M236.46M388.76M517.92M592.89M727.59M803.44M887.72M813.13M815.58M997.20M1.25B1.40B1.68B1.91B
R&D as % of Total Revenue-----------------1.82%1.86%2.31%3.38%4.01%4.37%4.38%4.29%4.39%3.85%4.10%4.22%4.44%4.23%4.27%4.18%
Interest Expense3.79M-5.28M38.57M50.14M50.32M38.35M43.14M50.54M58.43M59.65M101.20M173.91M208.03M242.11M331.05M217.34M139.82M190.25M230.07M204.77M251.14M197.40M165.86M187.89M374.49M440.97M362.11M327.77M309.48M11.04M23.42M335.42M
Interest Expense % of Total Revenue2.25%-1.97%12.89%11.40%10.11%6.30%5.72%5.39%5.20%3.44%4.32%5.97%5.36%4.69%5.79%3.58%1.64%1.96%2.25%1.78%1.94%1.45%1.00%1.00%1.85%2.09%1.82%1.39%1.10%0.03%0.06%0.73%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets377.96M-767.76M1.03B1.10B1.13B1.12B1.38B1.69B2.05B3.51B5.25B6.59B7.61B9.48B9.35B9.05B10.57B12.21B13.04B14.59B16.88B24.83B29.87B31.70B34.70B38.83B38.42B44.78B50.77B56.63B63.25B70.06B
Total Liabilities149.15M-419.03M553.74M620.69M675.23M276.05M898.92M1.12B1.30B1.95B3.41B4.34B4.68B5.94B6.06B4.66B4.72B5.98B6.07B6.82B8.07B8.41B11.83B13.12B14.51B17.46B16.83B18.49B21.78B25.22B27.57B32.51B
Total Equity228.81M-345.21M350.18M352.51M335.26M401.78M483.51M557.06M673.65M1.56B1.81B2.21B2.91B3.53B3.27B4.39B5.84B6.23B6.97B7.84B8.80B16.41B18.03B18.99B20.19B21.37B21.58B26.29B28.99B31.41B35.68B37.56B
Cash6.71M-21.10M70.63M21.40M28.26M33.17M84.13M58.12M65.12M222.14M179.02M147.03M140.50M120.93M153.85M139.13M159.72M845.08M510.91M501.35M507.16M5.92B7.21B6.73B6.37B8.36B8.81B14.33B12.28B13.39B18.78B19.27B
Total Debt134.43M-315.07M447.76M507.40M548.08M530.93M644.95M901.21M1.08B1.65B3.22B3.99B4.28B5.31B5.54B3.80B3.49B4.62B4.41B4.27B5.11B5.18B7.86B8.87B9.79B12.20B11.58B12.82B15.13B17.35B18.14B11.66B
Net Debt127.72M-293.97M377.13M486.00M519.82M497.76M560.82M843.09M1.02B1.42B3.04B3.84B4.14B5.19B5.38B3.66B3.33B3.77B3.90B3.77B4.61B-739.63M647.98M2.15B3.42B3.84B2.77B-1.51B2.86B3.97B-646.83M-7.62B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow102.08M143.50M226.32M204.21M384.70M334.36M602.60M717.04M1.17B1.37B1.59B1.95B2.12B1.46B2.51B2.84B3.15B3.01B3.64B4.92B5.81B5.13B5.28B5.68B5.89B7.62B8.56B12.06B
Investing Cash Flow-34.76M-105.40M-159.37M-370.41M-413.13M-1.22B-1.81B-1.21B-1.14B-1.83B-913.20M24.21M-1.08B-1.06B-1.46B-1.44B-2.64B-3.02B-3.17B-3.64B-3.33B-3.13B-1.17B-1.86B-7.66B-4.45B55.73M-6.12B
Financing Cash Flow-60.50M-33.18M-16.00M140.20M42.59M997.22M1.19B488.61M-36.44M437.31M-656.42M-1.98B-1.02B247.00M-1.37B-1.40B-502.84M5.11B424.49M-1.46B-3.08B-115.54M-3.28B1.95B-1.24B-2.28B-3.36B-5.17B
Capital Expenditure29.38M28.27M132.62M348.66M402.71M1.22B1.84B1.21B1.28B1.87B918.10M450.10M1.07B1.11B1.57B1.89B2.80B3.26B3.57B3.59B3.59B2.78B1.77B2.33B3.13B4.47B5.48B6.16B
Free Cash Flow72.70M115.23M226.32M-144.45M-18.01M-886.69M-1.23B-496.16M-109.16M-498.83M673.49M1.50B1.04B351.63M938.26M951.64M354.26M-241.07M69.41M1.33B2.22B2.35B3.51B3.35B2.76B3.15B3.08B5.89B
Dividends Paid56.67M41.14M43.14M119.56M113.49M125.58M251.43M173.91M208.03M549.77M829.65M213.16M482.17M1.30B998.21M1.21B1.25B1.71B2.04B2.11B3.30B2.31B2.22B2.28B2.91B3.60B3.71B7.05B
FCF to OCF71.21%80.30%100.00%-70.74%-4.68%-265.19%-204.71%-69.20%-9.30%-36.36%42.32%76.93%49.23%24.05%37.39%33.53%11.23%-8.00%1.91%27.09%38.16%45.79%66.41%58.98%46.88%41.31%35.99%48.87%
Dividend Paid to FCF77.95%35.70%19.06%-82.77%-630.19%-14.16%-20.38%-35.05%-190.57%-110.21%123.19%14.20%46.31%368.85%106.39%127.15%352.06%-711.21%2931.85%158.21%149.05%98.41%63.31%68.02%105.24%114.18%120.52%119.61%

Earnings

Report DateOct 21, 2005Apr 24, 2006Oct 10, 2006Apr 11, 2007Oct 11, 2007Apr 21, 2008Aug 10, 2008Oct 26, 2008Mar 9, 2009Jun 3, 2009Sep 2, 2009Oct 26, 2009Mar 9, 2010Jun 2, 2010Sep 1, 2010Oct 18, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Oct 27, 2011Feb 29, 2012Apr 25, 2012Aug 29, 2012Oct 22, 2012Feb 27, 2013Apr 18, 2013Jul 25, 2013Oct 28, 2013Feb 24, 2014May 28, 2014Jul 28, 2014Oct 27, 2014Feb 16, 2015Apr 12, 2015Aug 23, 2015Oct 27, 2015Mar 21, 2016Apr 18, 2016Aug 28, 2016Oct 31, 2016Feb 24, 2017Apr 26, 2017Aug 4, 2017Oct 25, 2017Mar 16, 2018Apr 27, 2018Aug 20, 2018Oct 25, 2018Mar 15, 2019Apr 26, 2019Aug 28, 2019Oct 30, 2019Mar 27, 2020Apr 27, 2020Aug 21, 2020Oct 29, 2020Mar 29, 2021Apr 15, 2021Aug 5, 2021Oct 28, 2021Mar 17, 2022Apr 14, 2022Aug 30, 2022Oct 20, 2022Mar 16, 2023Apr 27, 2023Aug 17, 2023Oct 16, 2023Mar 15, 2024Apr 25, 2024Jul 29, 2024Oct 17, 2024Apr 17, 2025Aug 19, 2025Oct 16, 2025Mar 17, 2026Apr 21, 2026Aug 18, 2026
EPS Estimate0.060.070.080.080.100.140.250.23-0.18--0.100.11------0.24-0.18---0.190.220.200.20-0.260.250.25-0.270.250.290.270.280.300.360.290.370.290.390.330.480.470.450.370.380.400.220.210.150.280.340.320.390.400.340.270.340.390.480.360.470.640.460.540.680.620.650.860.970.950.850.95
EPS Actual0.050.050.080.080.120.100.120.08-0.190.050.060.200.360.210.230.220.230.200.200.180.170.170.190.210.180.190.240.240.240.240.280.260.310.240.240.250.310.230.350.280.370.280.260.290.400.220.520.560.340.210.360.340.220.180.200.310.350.340.360.320.210.330.580.580.330.340.740.480.560.530.810.760.761.060.850.860.630.86
Surprise-16.67%-28.57%0.00%0.00%20.00%-28.57%-52.00%-65.22%-5.56%--100.00%227.27%-------25.00%--5.56%---0.00%9.09%20.00%20.00%-7.69%4.00%24.00%--11.11%0.00%6.90%-14.81%25.00%-6.67%2.78%-3.45%-29.73%0.00%2.56%-33.33%8.33%19.15%-24.44%-43.24%-5.26%-15.00%0.00%-14.29%33.33%10.71%2.94%6.25%-7.69%-20.00%-38.24%22.22%70.59%48.72%-31.25%-5.56%57.45%-25.00%21.74%-1.85%19.12%22.58%16.92%23.26%-12.37%-9.47%-25.88%-9.47%
Timing-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--Pre-marketAfter-hours------After-hours-Pre-market---After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap139.83B
Enterprise Value134.51B
Trailing P/E16.49
Forward P/E19.88
PEG Ratio0.56
Price / Sales3.02
Price / Book3.68
EPS3.25
Book Value14.63
Revenue (TTM)46.31B
Gross Profit (TTM)17.59B
EBITDA13.01B
Profit Margin18.31%
Operating Margin24.06%
Return on Equity22.98%
Return on Assets9.26%
Shares Outstanding2.00B
Shares Float1.92B
Beta0.47
Dividend Yield4.11%
Dividend Rate2.20
Payout Ratio64.62%

Dividends

20231×
1.25May 18, 2023
20221×
1.00May 19, 2022
20211×
0.75Jul 1, 2021
20201×
0.75Jul 23, 2020
20191×
0.75May 29, 2019
20182×
0.40Oct 24, 20180.75May 29, 2018
20171×
0.75May 15, 2017
20161×
0.75Jun 8, 2016
20151×
0.75Apr 15, 2015
20141×
0.50May 14, 2014
20131×
0.50Jun 4, 2013
20121×
0.40Jun 28, 2012
20111×
0.57Mar 31, 2011
20101×
0.17Apr 21, 2010
20091×
0.69Apr 20, 2009
20081×
0.50May 13, 2008
20071×
0.15Jun 13, 2007
20061×
0.27Mar 15, 2006
20041×
0.15Jun 9, 2004
20031×
0.04Mar 17, 2003
20021×
0.03Mar 27, 2002
20011×
0.06Mar 27, 2001
19981×
0.01Jul 27, 1998

Stock Splits

  • May 13, 20082:1
  • Jun 9, 20042:1
  • Mar 27, 20029334:8409
  • Mar 27, 20018:5
  • Mar 2, 2001971:831
  • Dec 9, 199613:10