YOLFTbeta
60

Shanghai Jiao Yun Group Co Ltd

600676 · SHG · Consumer Cyclical / Auto Parts

5.11CNY-0.06 (-1.16%)

Price History

Full chart

Market Stats

Previous Close5.17
Open5.20
Day Range5.09 – 5.22
52-Week Range5.47 – 10.18
Volume4.85M
Market Cap6.79B
P/E (TTM)0.00
Forward P/E13.55
EPS-0.20
Dividend Yield0.00%
Beta0.59
50-Day Avg6.75
200-Day Avg7.25

About

Shanghai Juss Sports and Entertainment Group Co., Ltd. manufactures and sells auto parts in China. It offers road freight and logistics, road passenger transport, tourism, warehousing, agency, and automobile sales and after-sales services. The company also provides electric vehicle charging and automobile inspection services. In addition, it engages in electric vehicle charging infrastructure operation. The company was formerly known as Shanghai Jiao Yun Group Co., Ltd. and changed its name to Shanghai Juss Sports and Entertainment Group Co., Ltd. in July 2026. Shanghai Juss Sports and Entertainment Group Co., Ltd. was founded in 1993 and is headquartered in Shanghai, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Jian Xia
  • Employees2.27K
  • HeadquartersJiushi Business Building, Shanghai, China, China
  • Websitehttps://www.cnsjy.com

Leadership

  • Mr. Jian XiaPresident · b. 1976
  • Mr. Jiong WuExecutive Vice President · b. 1970
  • Ms. Hongwei LiuVP & Board Secretary · b. 1973
  • Mr. Bin YeExecutive Director · b. 1983
  • Jianfeng LiuAccounting Officer

Financials

Income Statement

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue98.41M102.82M113.67M48.40M110.01M102.79M70.53M108.15M217.38M213.61M261.74M348.86M447.71M753.45M889.22M893.42M1.06B2.67B3.09B3.59B5.48B6.55B7.86B8.38B8.94B8.21B8.46B9.32B9.67B8.70B7.77B7.51B6.02B5.21B4.44B4.35B
Growth (%)-+4.48%+10.55%-57.42%+127.29%-6.57%-31.38%+53.34%+100.99%-1.73%+22.53%+33.28%+28.34%+68.29%+18.02%+0.47%+18.30%+152.48%+15.86%+15.98%+52.78%+19.51%+20.04%+6.64%+6.61%-8.11%+3.09%+10.04%+3.80%-10.06%-10.65%-3.35%-19.88%-13.41%-14.85%-2.03%
Cost of Revenue67.31M73.53M85.41M30.59M71.68M81.92M54.28M72.14M110.84M113.53M160.65M217.59M286.21M532.37M621.94M656.36M820.13M2.25B2.56B2.88B4.65B5.73B7.00B7.42B7.95B7.18B7.47B8.36B8.84B8.07B7.60B7.13B5.90B4.90B4.35B4.24B
Gross Profit31.10M29.30M28.27M17.81M38.33M20.87M16.25M36.01M106.54M100.08M101.08M131.27M161.50M221.08M267.28M237.05M236.79M420.35M533.17M701.24M831.49M817.96M855.50M963.86M989.56M1.03B998.54M959.92M829.57M626.91M172.45M380.74M112.13M309.33M86.75M109.39M
Gross Margin31.60%28.49%24.87%36.79%34.84%20.31%23.04%33.29%49.01%46.85%38.62%37.63%36.07%29.34%30.06%26.53%22.40%15.75%17.25%19.56%15.18%12.49%10.89%11.50%11.07%12.54%11.80%10.30%8.58%7.21%2.22%5.07%1.86%5.94%1.96%2.52%
Operating Expense4.88M4.09M5.68M12.22M29.53M34.16M21.75M20.29M49.93M48.38M33.94M72.08M96.96M144.08M162.30M155.68M156.41M269.36M388.41M508.50M547.51M535.88M543.77M624.72M651.50M622.66M626.43M361.78M451.02M498.38M509.55M469.47M148.33M372.25M475.51M481.18M
Operating Income26.22M25.21M22.59M5.59M8.80M-13.29M-5.50M15.72M56.60M51.69M67.14M59.19M64.54M77.00M104.98M81.38M80.39M150.99M144.75M192.74M283.98M282.09M311.73M339.14M338.06M407.13M372.11M598.14M378.55M128.53M-337.10M-88.73M-36.20M-62.92M-388.76M-371.79M
Operating Margin26.64%24.52%19.87%11.56%8.00%-12.93%-7.80%14.53%26.04%24.20%25.65%16.97%14.42%10.22%11.81%9.11%7.61%5.66%4.68%5.38%5.18%4.31%3.97%4.05%3.78%4.96%4.40%6.42%3.91%1.48%-4.34%-1.18%-0.60%-1.21%-8.76%-8.55%
EBITDA-4.88M-4.09M-5.68M5.68M4.80M-15.97M-12.74M27.24M77.10M45.35M103.28M122.23M142.05M164.31M197.83M169.78M297.99M309.46M417.17M406.19M563.09M653.55M702.72M735.98M781.91M845.91M805.20M965.50M836.90M576.57M158.03M401.44M389.60M375.58M-97.16M-9.24M
EBITDA Margin-4.96%-3.97%-5.00%11.74%4.37%-15.54%-18.07%25.19%35.47%21.23%39.46%35.04%31.73%21.81%22.25%19.00%28.19%11.60%13.49%11.33%10.28%9.98%8.94%8.78%8.75%10.30%9.51%10.36%8.66%6.63%2.03%5.35%6.48%7.21%-2.19%-0.21%
Net Income---5.84M10.34M-23.24M201.91K23.72M47.46M40.67M55.43M50.80M55.37M63.00M81.11M75.60M73.13M140.01M147.30M153.54M173.33M190.81M276.37M300.38M320.71M341.85M307.67M445.99M326.10M126.77M-204.70M11.68M28.55M9.18M-391.11M-330.35M
Net Income Margin---12.07%9.40%-22.61%0.29%21.93%21.83%19.04%21.18%14.56%12.37%8.36%9.12%8.46%6.92%5.25%4.76%4.28%3.16%2.91%3.52%3.58%3.59%4.16%3.63%4.79%3.37%1.46%-2.63%0.16%0.47%0.18%-8.82%-7.60%
R&D--------------------42.13M38.01M80.79M83.21M78.19M68.26M73.16M82.49M90.64M89.68M84.84M89.78M74.72M48.06M47.26M58.87M
R&D as % of Total Revenue--------------------0.77%0.58%1.03%0.99%0.88%0.83%0.86%0.89%0.94%1.03%1.09%1.20%1.24%0.92%1.07%1.35%
Interest Expense---216.18K451.07K476.22K690.36K2.81M3.86M1.14M5.38M10.53M12.47M12.25M17.36M14.35M24.48M24.98M41.16M37.19M34.87M46.27M56.51M53.56M64.12M62.79M56.49M54.10M40.32M40.58M24.25M35.28M40.28M29.58M30.90M27.01M
Interest Expense % of Total Revenue---0.45%0.41%0.46%0.98%2.59%1.78%0.53%2.05%3.02%2.79%1.63%1.95%1.61%2.32%0.94%1.33%1.04%0.64%0.71%0.72%0.64%0.72%0.76%0.67%0.58%0.42%0.47%0.31%0.47%0.67%0.57%0.70%0.62%

Balance Sheet

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets---168.13M-149.94M147.62M296.28M288.66M373.01M1.25B1.33B1.37B1.46B1.57B1.71B1.81B3.09B3.87B4.47B4.95B5.28B6.60B6.72B7.25B7.36B9.12B8.86B9.17B9.08B8.36B8.25B7.84B7.88B7.35B7.02B
Total Liabilities---53.40M-47.55M44.70M154.55M96.69M141.61M320.29M371.17M371.40M409.05M463.64M566.97M709.83M1.49B1.99B2.10B2.40B2.62B3.26B3.17B3.36B3.21B3.36B2.89B2.94B2.84B2.42B2.67B2.31B2.30B2.15B2.15B
Total Equity---114.73M-102.39M102.91M126.72M174.26M213.07M909.17M936.14M963.39M1.02B1.07B1.11B1.09B1.52B1.58B1.85B1.99B2.08B2.96B3.17B3.47B3.71B5.32B5.63B5.81B5.84B5.59B5.50B5.53B5.54B5.16B4.83B
Cash---17.57M-8.35M7.46M11.76M43.12M71.94M395.94M253.15M217.39M229.86M312.49M273.87M260.78M467.00M609.93M735.94M814.18M843.86M1.35B1.08B1.27B1.35B2.63B1.71B1.75B2.23B1.98B1.80B1.87B2.65B2.80B3.13B
Total Debt---18.51M-21.36M19.84M65.02M38.03M90.30M207.84M270.58M272.68M267.08M309.55M362.58M481.30M652.35M890.85M831.00M895.88M1.09B1.22B1.13B1.33B1.17B1.13B868.88M919.08M843.50M190.96M636.80M702.85M611.34M597.83M-
Net Debt---946.78K-13.01M12.38M53.26M-5.09M18.36M-188.10M17.43M55.29M37.22M-2.94M88.71M220.52M185.35M280.92M95.06M81.70M246.80M-128.15M49.18M57.64M-181.07M-1.51B-838.29M-834.68M-1.39B-1.78B-1.16B-1.17B-2.04B-2.20B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow56.71M13.99M36.33M103.22M147.36M131.15M169.05M142.50M77.16M267.08M288.39M403.21M382.03M325.81M581.72M515.82M653.87M687.20M564.17M342.94M428.39M487.51M528.68M458.37M178.33M442.67M263.13M430.33M
Investing Cash Flow-2.73M-31.88M-410.87M-252.75M-152.75M-77.25M-84.98M-182.13M-150.26M-118.03M-285.00M-153.28M-278.24M-235.67M-295.31M-458.19M-533.43M-248.47M-395.59M-819.14M-159.91M155.74M-161.88M-63.57M-35.20M415.63M-38.40M-
Financing Cash Flow-50.76M46.71M698.54M6.78M-30.37M-55.25M-1.44M1.08M60.12M-19.49M139.61M-159.62M-23.73M-59.25M109.96M-292.76M60.48M-370.89M1.12B-462.15M-208.12M-178.66M-689.11M-535.10M-72.49M-52.38M-60.69M-
Capital Expenditure17.09M34.07M98.20M152.88M72.94M101.27M108.68M206.12M134.24M335.05M452.15M354.53M373.14M298.93M544.86M502.77M620.86M496.34M451.77M400.92M379.34M207.07M180.63M231.30M113.75M120.40M88.33M153.79M
Free Cash Flow39.62M-20.08M-61.87M-49.66M74.42M29.89M60.37M-63.62M-57.08M-67.97M-163.76M48.68M8.89M26.88M36.86M13.05M33.01M190.86M112.39M-57.98M49.04M280.44M348.06M227.08M64.58M322.27M174.80M276.54M
Dividends Paid5.23M5.50M12.80M52.91M34.43M36.54M52.06M51.94M56.14M70.61M117.48M60.91M91.78M132.40M159.51M156.44M158.59M166.37M158.61M158.58M181.35M102.85M41.14M6.94M9.78M2.64M2.53M4.38M
FCF to OCF69.86%-143.57%-170.29%-48.11%50.50%22.79%35.71%-44.65%-73.98%-25.45%-56.78%12.07%2.33%8.25%6.34%2.53%5.05%27.77%19.92%-16.91%11.45%57.52%65.83%49.54%36.21%72.80%66.43%64.26%
Dividend Paid to FCF13.20%-27.39%-20.69%-106.56%46.26%122.25%86.24%-81.64%-98.35%-103.89%-71.74%125.12%1032.56%492.48%432.70%1198.45%480.42%87.17%141.12%-273.49%369.76%36.67%11.82%3.06%15.15%0.82%1.45%1.58%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Oct 31, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 28, 2020Oct 28, 2020Mar 29, 2021Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate-----------------------------------------------------
EPS Actual0.060.070.060.050.070.070.070.050.080.090.080.070.090.090.080.090.090.090.090.100.090.100.100.100.090.090.070.110.080.080.050.220.080.110.010.110.040.010.050.03-0.15-0.01-0.00-0.040.010.00-0.00-0.00-0.04-0.15-0.050.27-0.03
Surprise-----------------------------------------------------
Timing-----------------------------------------------------

Key Statistics & Ratios

Market Cap6.79B
Enterprise Value4.43B
Trailing P/E0.00
Forward P/E13.55
Price / Sales1.77
Price / Book1.40
EPS-0.20
Book Value4.75
Revenue (TTM)3.84B
Gross Profit (TTM)16.37M
EBITDA-333.89M
Profit Margin-5.39%
Operating Margin-7.11%
Return on Equity-4.17%
Return on Assets-4.09%
Shares Outstanding1.03B
Shares Float482.12M
Beta0.59
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
0.04Jul 21, 2020
20191×
0.10Jun 18, 2019
20181×
0.14Jul 19, 2018
20171×
0.10Jun 9, 2017
20161×
0.12May 19, 2016
20151×
0.12May 28, 2015
20141×
0.11Jun 17, 2014
20131×
0.10Jul 1, 2013
20121×
0.10Jul 20, 2012
20111×
0.12Jun 7, 2011
20101×
0.10May 17, 2010
20081×
0.12Jul 22, 2008
20071×
0.06Jul 17, 2007
20061×
0.06May 30, 2006
20052×
0.52Dec 27, 20050.07Jun 13, 2005
20041×
0.07Jun 21, 2004
20031×
0.05Jun 23, 2003
20021×
0.03Jun 26, 2002
20011×
0.07May 29, 2001

Stock Splits

  • May 14, 200913:10
  • May 30, 200623:20
  • Oct 18, 20042:1
  • Apr 23, 199993773:72133
  • Jun 3, 19983:2