YOLFTbeta
Metro Investment Development Co Ltd

Metro Investment Development Co Ltd

600683 · SHG · Real Estate / Real Estate - Development

7.41CNY-0.36 (-4.63%)

Price History

Full chart

Market Stats

Previous Close7.77
Open7.79
Day Range7.40 – 7.83
52-Week Range3.95 – 21.83
Volume16.66M
Market Cap6.63B
P/E (TTM)0.00
Forward P/E12.47
EPS-2.02
Dividend Yield0.00%
Beta0.95
50-Day Avg9.58
200-Day Avg9.74

About

Metro Land Corporation Ltd. engages in the real estate development, operation, and leasing in China. It develops and operates self-owned, track, and rail properties and complexes, bungalows, villas, commercial, residential, office, and supporting facilities, housing, hotel, business, and regional development projects. The company was founded in 1992 and is based in Beijing, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Yixuan Gao
  • Employees593
  • HeadquartersYintai Center, Beijing, China, 100022, China
  • Websitehttps://www.600683.com

Leadership

  • Mr. Yixuan GaoVice Chairman & President · b. 1982
  • Mr. Yulai ZhangCFO & Secretary of the Board · b. 1980
  • Mr. Changqing PanVice President · b. 1973
  • Mr. Feng JieVice President · b. 1990

Financials

Income Statement

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue320.95M403.15M549.18M885.62M756.90M946.82M825.68M661.34M775.54M731.87M659.91M660.12M803.17M1.12B1.29B1.09B743.89M663.98M795.22M654.76M1.46B1.52B1.12B996.27M3.49B8.44B5.92B6.22B7.97B4.33B8.86B6.77B5.55B10.64B1.42B
Growth (%)-+25.61%+36.22%+61.26%-14.53%+25.09%-12.79%-19.90%+17.27%-5.63%-9.83%+0.03%+21.67%+39.97%+14.68%-15.18%-31.97%-10.74%+19.77%-17.66%+123.18%+3.92%-26.10%-11.22%+249.92%+141.99%-29.80%+4.99%+28.27%-45.73%+104.83%-23.67%-17.94%+91.65%-86.69%
Cost of Revenue293.88M368.46M499.64M795.51M-850.71M751.14M607.27M711.49M731.52M603.85M603.22M733.71M1.01B1.12B947.51M654.33M609.04M672.36M505.09M995.75M845.09M600.25M928.65M2.59B6.26B4.01B4.00B5.39B2.96B6.36B5.33B4.47B9.83B1.37B
Gross Profit27.07M34.69M49.53M90.11M756.90M96.11M74.54M54.08M64.05M346.95K56.06M56.89M69.46M110.57M172.51M146.01M89.57M54.93M122.86M149.67M465.58M673.53M521.98M67.63M893.30M2.18B1.91B2.22B2.59B1.37B2.50B1.44B1.09B808.33M51.21M
Gross Margin8.43%8.61%9.02%10.17%100.00%10.15%9.03%8.18%8.26%0.05%8.50%8.62%8.65%9.84%13.38%13.35%12.04%8.27%15.45%22.86%31.86%44.35%46.51%6.79%25.62%25.83%32.27%35.65%32.47%31.66%28.21%21.29%19.54%7.60%3.61%
Operating Expense21.62M30.65M36.75M53.92M725.31M42.76M42.86M49.44M134.92M268.58M71.09M54.10M48.35M95.75M85.67M81.42M65.58M35.56M37.94M1.99M116.08M510.79M391.33M-9.15M577.80M1.20B865.46M864.88M1.31B693.81M516.11M766.59M489.53M1.89B1.34B
Operating Income5.45M4.04M12.78M36.19M31.59M53.36M31.68M4.64M-70.86M-268.23M-15.03M2.79M21.11M14.81M86.83M64.60M23.98M19.38M84.92M147.68M349.51M162.74M130.66M76.78M315.51M977.11M1.05B1.35B1.28B676.35M1.98B673.61M595.57M-1.08B-1.29B
Operating Margin1.70%1.00%2.33%4.09%4.17%5.64%3.84%0.70%-9.14%-36.65%-2.28%0.42%2.63%1.32%6.74%5.91%3.22%2.92%10.68%22.56%23.92%10.72%11.64%7.71%9.05%11.58%17.65%21.73%15.99%15.63%22.39%9.96%10.73%-10.12%-91.30%
EBITDA10.75M8.44M13.03M28.16M756.90M9.22M6.95M-16.25M-38.06M-89.67M42.36M45.53M61.64M54.48M126.79M104.78M57.96M43.49M123.26M181.58M452.93M421.28M535.62M504.70M658.57M1.22B1.29B1.74B1.70B1.16B2.07B1.17B629.91M-844.30M-810.03M
EBITDA Margin3.35%2.09%2.37%3.18%100.00%0.97%0.84%-2.46%-4.91%-12.25%6.42%6.90%7.67%4.85%9.83%9.58%7.79%6.55%15.50%27.73%30.99%27.74%47.73%50.66%18.89%14.45%21.83%27.91%21.27%26.75%23.33%17.27%11.34%-7.93%-57.18%
Net Income3.44M1.90M8.04M38.07M41.05M41.80M20.03M3.75M-71.51M-280.63M5.34M9.28M27.90M18.71M88.43M49.05M28.30M20.90M59.36M108.39M268.87M118.91M86.50M74.53M25.14M115.39M290.46M321.75M357.86M76.81M496.93M328.62M202.27M-659.24M-1.05B
Net Income Margin1.07%0.47%1.46%4.30%5.42%4.41%2.43%0.57%-9.22%-38.34%0.81%1.41%3.47%1.66%6.86%4.49%3.80%3.15%7.47%16.55%18.40%7.83%7.71%7.48%0.72%1.37%4.90%5.17%4.49%1.77%5.61%4.86%3.64%-6.20%-74.45%
Interest Expense5.64M4.83M1.15M---6.70M8.48M17.79M49.46M32.55M30.89M29.53M28.20M30.00M24.81M17.34M18.21M22.20M22.54M76.06M127.77M342.07M363.83M320.89M232.17M220.63M343.66M376.28M446.33M595.17M538.83M345.51M352.14M520.00M
Interest Expense % of Total Revenue1.76%1.20%0.21%---0.81%1.28%2.29%6.76%4.93%4.68%3.68%2.51%2.33%2.27%2.33%2.74%2.79%3.44%5.20%8.41%30.48%36.52%9.20%2.75%3.73%5.53%4.72%10.31%6.71%7.96%6.22%3.31%36.71%

Balance Sheet

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets---600.55M840.93M1.03B1.10B1.32B1.29B975.08M884.18M888.22M973.93M1.03B1.09B1.04B950.49M2.04B1.53B5.13B8.54B13.56B14.99B24.01B29.66B27.58B28.78B27.86B31.87B46.19B49.81B46.80B54.81B59.55B60.27B
Total Liabilities---177.39M840.93M491.73M489.60M724.61M755.66M776.92M651.56M651.63M698.18M736.89M702.20M621.38M508.96M1.14B921.16M3.56B6.41B11.11B12.63B21.75B27.49B24.77B25.31B23.61B27.25B42.06B41.40B35.64B43.94B50.09B52.92B
Total Equity---421.62M552.93M534.17M587.10M593.63M507.20M226.89M233.00M247.09M275.75M294.47M382.90M413.96M452.60M903.58M609.40M1.54B1.71B1.76B1.84B1.87B1.87B1.98B2.18B2.35B2.65B2.69B6.39B9.14B8.88B7.84B6.42B
Cash---49.11M113.01M58.22M32.37M66.18M51.78M35.34M38.41M38.13M59.95M80.10M103.44M136.00M67.49M320.70M272.50M1.11B1.60B553.67M467.81M1.13B2.26B2.12B2.80B1.08B3.11B2.09B4.89B4.93B4.01B10.09B4.03B
Total Debt---78.71M136.30M216.79M227.10M412.89M385.00M472.50M436.40M444.12M510.92M520.50M498.84M435.62M340.50M593.08M599.20M1.33B4.13B6.75B7.94B17.81B18.86B16.93B14.95B16.37B20.81B31.47B26.27B16.89B25.26B32.95B35.28B
Net Debt---33.75M23.29M158.57M194.73M346.71M379.22M437.16M440.99M445.99M450.98M440.40M395.40M299.61M273.01M272.38M364.96M410.87M2.53B6.20B7.47B15.73B16.59B14.82B11.95B15.29B17.70B29.38B21.38B11.76B21.25B22.73B31.25B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow17.42M22.25M8.03M4.81M49.98M56.83M149.26M191.84M29.99M158.38M-27.95M559.68M-1.66B-2.94B-727.89M-8.30B183.57M3.50B5.06B-186.60M146.51M-7.24B9.87B7.54B-8.35B-4.33B-6.21B
Investing Cash Flow2.07M50.80M20.80M16.57M-24.83M-20.04M-83.40M14.36M25.36M-121.30M-41.48M-321.44M-707.38M-450.71M-218.51M1.52B983.52M852.88M-505.42M-2.01B-382.40M-2.16B-1.31B1.49B683.82M398.03M-184.40M
Financing Cash Flow-33.88M-89.49M-25.72M-21.66M-3.36M-18.66M-51.64M-174.18M-123.92M216.12M21.23M595.39M2.85B2.35B828.45M7.45B-30.08M-4.48B-3.87B484.49M2.26B8.38B-5.76B-8.99B6.74B10.00B338.60M
Capital Expenditure1.60M1.70M83.92K3.65M9.69M10.08M12.46M1.24M6.30M2.16M5.13M10.47M41.27M11.60M61.08M63.30M19.87M12.00M8.27M14.73M17.91M18.17M10.94M7.15M3.08M3.57M2.96M
Free Cash Flow15.83M20.55M7.94M1.16M40.30M46.75M136.81M190.60M23.69M156.22M-33.08M549.21M-1.70B-2.95B-788.97M-8.36B163.70M3.49B5.05B-201.33M128.60M-7.26B9.86B7.53B-8.36B-4.33B-6.21B
Dividends Paid50.84M44.67M-32.37M30.18M28.25M29.98M45.95M24.66M36.46M23.15M56.98M152.79M399.63M757.80M1.60B1.83B1.76B1.48B1.42B1.64B2.40B2.32B1.85B1.67B1.79B2.49B
FCF to OCF90.83%92.39%98.95%24.11%80.62%82.26%91.65%99.35%79.00%98.64%118.34%98.13%102.49%100.39%108.39%100.76%89.18%99.66%99.84%107.90%87.78%100.25%99.89%99.91%100.04%100.08%100.05%
Dividend Paid to FCF321.22%217.36%-2793.44%74.90%60.42%21.91%24.11%104.08%23.34%-69.99%10.37%-9.00%-13.53%-96.05%-19.10%1120.10%50.35%29.28%-706.08%1273.24%-33.04%23.55%24.54%-19.94%-41.28%-40.08%

Earnings

Report DateDec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 27, 2014Oct 29, 2014Dec 31, 2014Apr 8, 2015Aug 26, 2015Oct 26, 2015Dec 31, 2015Jun 3, 2016Aug 25, 2016Oct 26, 2016Dec 31, 2016Apr 20, 2017Aug 24, 2017Oct 26, 2017Mar 20, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 28, 2020Oct 30, 2020Dec 31, 2020Apr 30, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate-------------------------------------------------------
EPS Actual0.060.020.14-0.020.210.20-0.01-0.02-0.01-0.08-0.09-0.080.370.12-0.13-0.070.19-0.09-0.10-0.110.33-0.09-0.07-0.010.330.050.000.080.26-0.080.14-0.060.440.120.05-0.060.370.070.05-0.150.140.100.05-0.020.540.140.08-0.100.330.090.150.09-0.060.170.07
Surprise-------------------------------------------------------
Timing------------------After-hoursAfter-hours-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursPre-marketPre-market----------------------

Key Statistics & Ratios

Market Cap6.63B
Enterprise Value46.75B
Trailing P/E0.00
Forward P/E12.47
Price / Sales0.72
Price / Book3.04
EPS-2.02
Book Value-1.98
Revenue (TTM)9.15B
Gross Profit (TTM)129.56M
EBITDA-355.07M
Profit Margin-13.83%
Operating Margin-1.80%
Return on Equity-27.52%
Return on Assets-0.55%
Shares Outstanding740.78M
Shares Float323.28M
Beta0.95
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.13May 25, 2022
20211×
0.25Jun 9, 2021
20191×
0.20May 28, 2019
20181×
0.20Apr 24, 2018
20171×
0.20May 25, 2017
20161×
0.13Jun 1, 2016
20141×
0.03Jul 8, 2014
20131×
0.07Jul 1, 2013
20101×
0.05Mar 22, 2010
20071×
0.02Jul 12, 2007
20061×
0.91Jul 3, 2006
20051×
0.06Jul 5, 2005

Stock Splits

  • Mar 22, 20103:2
  • Jul 12, 20076:5
  • Jun 6, 199693773:72133