YOLFTbeta
Chang Chun Eurasia Group Co Ltd

Chang Chun Eurasia Group Co Ltd

600697 · SHG · Consumer Cyclical / Department Stores

11.33CNY-0.40 (-3.41%)

Price History

Full chart

Market Stats

Previous Close11.73
Open11.71
Day Range11.25 – 11.75
52-Week Range9.20 – 15.82
Volume10.14M
Market Cap1.82B
P/E (TTM)0.00
Forward P/E9.94
EPS-0.33
Dividend Yield0.87%
Beta0.29
50-Day Avg10.85
200-Day Avg11.93

About

Chang Chun Eurasia Group Co., Ltd. engages in commercial retail, leasing services, property leasing, and tourism and catering businesses in China. The company operates shopping center plaza, outlet supermarket, chain supermarkets, and urban complex. It also provides commercial real estate properties, including high-rises, stacked villas, semi-detached houses, and townhouses. In addition, the company engages in e-commerce business. The company was founded in 1984 and is based in Changchun, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryDepartment Stores
  • CEOMr. Shou Feng Zhao
  • Employees8.19K
  • HeadquartersNo. 2686 Feiyue Road, Changchun, China, 130012, China
  • Websitehttps://eurasiagroup.com.cn

Leadership

  • Mr. Shou Feng ZhaoGM & Vice Chairman · b. 1971
  • Ms. Hui Fang YuVice Chairman & Deputy GM · b. 1964
  • Ms. Shu Hui HanVP, Chief Accountant & Director of the Finance Department · b. 1968
  • Mr. Gang GaoVP & Chief Information Officer · b. 1977
  • Ms. Yan SuVP, Secretary & Director · b. 1967
  • Mr. Wei ZhouDeputy General Manager · b. 1970
  • Mr. De Dong ZouDeputy General Manager · b. 1965
  • Mr. Yongchao HuangDeputy General Manager · b. 1971
  • Ms. Naiwen CaoDeputy General Manager · b. 1985

Financials

Income Statement

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue60.03M62.95M68.12M101.17M167.74M221.78M369.75M467.93M326.80M499.12M604.78M613.89M655.92M695.41M867.87M1.23B1.64B2.63B3.42B3.91B5.23B6.96B8.59B10.32B11.54B12.90B13.02B13.98B15.60B16.73B8.00B8.35B6.92B7.01B7.01B6.75B
Growth (%)-+4.86%+8.20%+48.52%+65.81%+32.21%+66.72%+26.55%-30.16%+52.73%+21.17%+1.51%+6.85%+6.02%+24.80%+41.58%+33.17%+60.82%+29.99%+14.42%+33.58%+33.10%+23.46%+20.07%+11.89%+11.81%+0.92%+7.35%+11.58%+7.23%-52.16%+4.38%-17.14%+1.24%+0.06%-3.67%
Cost of Revenue---83.87M140.83M185.22M326.35M411.41M274.75M445.49M543.68M559.02M596.70M628.95M709.27M1.02B1.37B2.19B2.86B3.28B4.45B5.84B7.21B8.59B9.33B10.34B10.29B10.83B12.06B12.87B4.76B4.98B4.10B4.32B4.32B4.14B
Gross Profit60.03M62.95M68.12M17.30M26.91M36.56M43.41M56.52M52.04M53.63M61.11M54.86M59.23M66.46M158.60M211.15M266.68M444.62M564.19M634.30M776.41M1.11B1.38B1.72B2.21B2.57B2.73B3.15B3.53B3.85B3.24B3.37B2.82B2.69B2.69B2.61B
Gross Margin100.00%100.00%100.00%17.10%16.04%16.48%11.74%12.08%15.92%10.74%10.10%8.94%9.03%9.56%18.27%17.18%16.30%16.90%16.49%16.21%14.85%16.02%16.06%16.69%19.12%19.90%21.00%22.56%22.66%23.03%40.45%40.38%40.72%38.33%38.39%38.63%
Operating Expense57.75M60.76M64.67M3.56M3.54M12.71M18.77M30.16M20.67M18.09M15.72M8.21M10.06M14.22M101.24M144.41M175.49M315.40M387.57M446.43M555.42M834.41M953.24M1.31B1.64B1.88B2.01B2.33B2.70B3.04B2.87B3.01B2.70B2.39B2.41B1.93B
Operating Income2.29M2.19M3.45M13.74M23.36M23.85M24.64M26.36M31.37M35.54M45.38M46.66M49.17M52.24M57.36M66.74M91.19M129.21M176.62M187.87M220.99M280.46M426.32M413.26M563.54M693.13M724.93M825.45M832.86M811.45M365.19M361.00M117.76M299.88M276.59M674.73M
Operating Margin3.81%3.49%5.06%13.59%13.93%10.75%6.66%5.63%9.60%7.12%7.50%7.60%7.50%7.51%6.61%5.43%5.57%4.91%5.16%4.80%4.23%4.03%4.96%4.01%4.88%5.37%5.57%5.90%5.34%4.85%4.56%4.32%1.70%4.28%3.95%9.99%
EBITDA60.03M62.95M68.12M8.04M-167.74M13.73M14.43M21.54M21.53M20.18M51.95M59.39M69.99M72.60M82.46M96.60M138.90M208.47M271.12M290.57M361.01M458.66M625.91M805.59M1.11B1.36B1.53B1.75B1.92B2.03B1.56B1.58B1.29B1.42B1.37B1.35B
EBITDA Margin100.00%100.00%100.00%7.95%-100.00%6.19%3.90%4.60%6.59%4.04%8.59%9.67%10.67%10.44%9.50%7.86%8.49%7.92%7.93%7.42%6.91%6.59%7.29%7.81%9.59%10.56%11.78%12.49%12.29%12.15%19.54%18.89%18.60%20.26%19.53%20.03%
Net Income644.63K600.49K2.70M12.59M19.89M20.26M20.32M26.52M30.30M33.45M39.60M38.37M31.83M37.12M40.29M49.37M54.03M77.88M106.39M111.28M131.91M161.66M201.85M245.26M298.75M324.36M327.29M305.18M259.78M238.41M22.71M28.30M-154.54M18.73M-27.82M-51.80M
Net Income Margin1.07%0.95%3.97%12.45%11.86%9.14%5.50%5.67%9.27%6.70%6.55%6.25%4.85%5.34%4.64%4.02%3.30%2.96%3.11%2.84%2.52%2.32%2.35%2.38%2.59%2.51%2.51%2.18%1.67%1.43%0.28%0.34%-2.23%0.27%-0.40%-0.77%
Interest Expense----1.48M2.00M2.38M1.41M4.26M790.69K185.85K2.01M3.39M1.57M996.50K5.66M11.28M18.40M26.01M16.18M21.36M40.82M93.03M122.69M186.63M240.62M293.79M368.01M457.32M521.13M495.35M499.24M472.89M446.33M427.82M332.77M
Interest Expense % of Total Revenue----0.88%0.90%0.64%0.30%1.30%0.16%0.03%0.33%0.52%0.23%0.11%0.46%0.69%0.70%0.76%0.41%0.41%0.59%1.08%1.19%1.62%1.86%2.26%2.63%2.93%3.12%6.19%5.98%6.83%6.37%6.10%4.93%

Balance Sheet

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets---185.04M-284.56M319.88M361.32M397.86M551.06M675.64M719.53M728.86M958.16M1.26B1.52B1.92B2.39B2.77B3.36B3.95B6.16B7.50B9.48B13.26B15.70B18.16B21.76B22.42B22.76B22.10B22.03B21.28B20.63B19.63B19.25B
Total Liabilities---22.78M-110.06M125.06M99.47M109.82M133.61M238.98M282.59M285.55M354.39M546.83M778.53M1.10B1.51B1.83B2.30B2.76B4.83B5.95B7.56B10.45B12.31B13.69B16.62B16.88B16.91B16.74B17.48B16.93B16.35B15.41B15.07B
Total Equity---162.26M-174.50M194.83M261.86M288.04M417.15M436.38M422.30M427.92M587.80M599.28M619.84M635.20M676.34M728.42M796.32M881.72M991.49M1.14B1.34B1.59B1.87B2.73B2.94B3.10B3.23B3.26B2.60B2.38B2.34B2.29B2.23B
Cash---2.56M-8.82M12.27M7.59M3.92M77.16M89.21M69.08M72.97M125.56M154.73M194.93M236.22M125.34M246.55M320.52M180.04M729.91M770.78M845.03M1.03B1.13B1.59B1.87B1.60B1.27B1.24B978.40M771.41M1.05B786.77M708.44M
Total Debt---20.08M-75.97M91.99M54.76M51.93M1.50M18.90M61.90M63.50M67.50M177.00M185.00M361.40M347.00M472.01M412.67M474.00M912.00M1.88B2.76B3.79B6.01B5.50B8.09B7.39B6.87B8.42B8.55B8.97B7.19B6.48B-
Net Debt---17.52M-67.16M79.72M47.17M48.01M-75.66M-70.31M-7.17M-9.47M-58.06M22.27M-927.00K125.18M221.66M209.45M64.13M293.96M182.09M1.11B1.92B2.76B4.77B3.90B6.22B5.79B5.61B6.18B7.58B8.20B6.14B5.69B5.72B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow40.56M32.67M46.12M77.61M79.86M88.75M96.10M225.12M215.14M245.02M504.07M658.39M384.05M1.30B573.36M516.61M86.76M364.30M1.02B1.66B1.57B1.22B1.34B1.28B728.42M1.89B1.07B1.13B
Investing Cash Flow-16.15M-21.86M-51.35M-122.06M-50.92M-137.16M-209.94M-166.11M-348.97M-276.14M-401.93M-465.46M-592.16M-1.50B-971.58M-1.22B-1.67B-1.77B-1.67B-1.91B-1.53B-868.38M-752.03M-453.22M-386.81M-360.53M-417.35M-
Financing Cash Flow-28.07M62.42M17.29M24.31M-25.05M101.01M143.00M-18.81M175.13M-79.75M19.06M-118.96M67.63M751.24M439.10M781.85M1.77B1.50B1.12B482.89M-307.10M-705.91M-590.69M-1.09B-662.71M-1.25B-969.27M-
Capital Expenditure21.68M26.04M56.90M123.36M51.46M137.17M220.62M164.78M155.23M143.48M304.06M465.84M586.31M1.50B971.71M1.12B1.68B1.52B1.58B1.93B1.59B860.89M407.70M382.83M244.86M339.72M405.02M318.00M
Free Cash Flow18.88M6.63M-10.78M-45.74M28.40M-48.43M-124.51M60.33M59.91M101.54M200.01M192.55M-202.25M-201.44M-398.36M-601.26M-1.60B-1.16B-562.24M-273.97M-13.46M362.90M927.93M894.91M483.56M1.55B664.35M814.00M
Dividends Paid16.24M1.29M185.00K25.09M26.65M26.11M29.75M35.81M52.29M65.35M47.73M47.73M47.73M47.73M115.76M175.52M249.53M389.30M359.67M482.37M468.49M557.33M63.63M539.76M468.94M450.04M368.51M310.54M
FCF to OCF46.54%20.28%-23.38%-58.94%35.56%-54.57%-129.56%26.80%27.85%41.44%39.68%29.25%-52.66%-15.53%-69.48%-116.39%-1839.26%-317.81%-55.28%-16.50%-0.85%29.65%69.48%70.04%66.39%82.01%62.12%71.91%
Dividend Paid to FCF86.04%19.54%-1.72%-54.84%93.84%-53.92%-23.89%59.36%87.28%64.36%23.86%24.79%-23.60%-23.69%-29.06%-29.19%-15.64%-33.62%-63.97%-176.07%-3481.90%153.58%6.86%60.31%96.98%29.06%55.47%38.15%

Earnings

Report DateOct 23, 2009Apr 11, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 24, 2013Aug 15, 2013Nov 27, 2013Feb 26, 2014Apr 17, 2014Aug 19, 2014Oct 24, 2014Feb 25, 2015Apr 17, 2015Aug 20, 2015Oct 26, 2015Mar 2, 2016Apr 19, 2016Aug 20, 2016Oct 28, 2016Apr 28, 2017Aug 25, 2017Oct 27, 2017Apr 27, 2018Aug 23, 2018Oct 26, 2018Dec 31, 2018Apr 9, 2019Aug 23, 2019Oct 25, 2019Apr 27, 2020Aug 28, 2020Oct 30, 2020Apr 16, 2021Aug 27, 2021Oct 29, 2021Apr 29, 2022Aug 30, 2022Oct 28, 2022Apr 28, 2023
EPS Estimate0.180.28-----------0.250.43--0.530.420.42-0.69-0.49-0.760.50-0.32-0.44----0.41------------
EPS Actual0.170.200.230.180.280.160.290.240.340.180.340.290.460.210.380.360.570.520.480.410.710.640.530.460.750.730.530.480.280.540.480.320.490.450.380.180.490.450.250.180.390.070.040.330.02-0.560.18-0.64
Surprise-5.56%-28.57%------------16.00%-11.63%---1.89%14.29%-2.38%--7.25%--6.12%--3.95%6.00%--12.50%-9.09%-----56.10%------------
TimingPre-marketAfter-hours-----------After-hoursAfter-hours--After-hoursAfter-hoursAfter-hours-After-hours-After-hours-After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap1.82B
Enterprise Value8.88B
Trailing P/E0.00
Forward P/E9.94
PEG Ratio0.33
Price / Sales0.28
Price / Book0.80
EPS-0.33
Book Value14.13
Revenue (TTM)6.57B
Gross Profit (TTM)2.52B
EBITDA1.24B
Profit Margin-0.78%
Operating Margin10.06%
Return on Equity2.18%
Return on Assets1.95%
Shares Outstanding159.09M
Shares Float106.25M
Beta0.29
Dividend Yield0.87%
Dividend Rate0.10
Payout Ratio91.67%

Dividends

20231×
0.40Jul 19, 2023
20221×
0.40Jul 6, 2022
20211×
0.40Jul 6, 2021
20201×
0.40Jul 8, 2020
20191×
0.39Jul 5, 2019
20181×
0.37Jul 6, 2018
20171×
0.35Jul 7, 2017
20161×
0.35Jul 7, 2016
20151×
0.33Jul 3, 2015
20141×
0.33Jul 4, 2014
20131×
0.30Jul 2, 2013
20121×
0.30Jul 3, 2012
20111×
0.30Jul 5, 2011
20101×
0.30Jul 13, 2010
20091×
0.30Jul 9, 2009
20081×
0.30Jul 3, 2008
20071×
0.30Aug 3, 2007
20062×
2.16Oct 26, 20060.30Jun 9, 2006
20051×
0.20Jul 12, 2005
20041×
0.20Jul 1, 2004
20031×
0.20Apr 8, 2003
20021×
0.20May 23, 2002
20011×
0.15Aug 17, 2001

Stock Splits

  • May 14, 2003195:194
  • Jan 15, 1999535:497
  • Jul 8, 19971483:1299