Ningbo Joyson Electronic Corp

Ningbo Joyson Electronic Corp

600699 · SHG · Consumer Cyclical / Auto Parts

21.58CNY+0.02 (+0.09%)

Price History

Full chart

Market Stats

Previous Close21.56
Open21.74
Day Range21.33 – 22.80
52-Week Range17.80 – 34.69
Volume72.26M
Market Cap35.94B
P/E (TTM)25.50
Forward P/E18.38
EPS0.92
Dividend Yield0.77%
Beta0.75
50-Day Avg20.25
200-Day Avg25.27

About

Ningbo Joyson Electronic Corp., together with its subsidiaries, engages in the research and development, manufacture, and sales of automotive parts and accessories in China, the United States, Japan, Germany, Mexico, Italy, Romania, Portugal, Poland, Brazil, India, and internationally. The company offers seatbelts, airbags, smart steering wheels and integrated safety solutions related products. The Automotive Electronics Business segment provides automotive intelligence solutions, e-mobility and HMI, etc. It also provides intelligent cockpit services comprising cockpit human-machine interface, in-vehicle connected infotainment and navigation systems, cockpit domain controllers, and vehicle smart interiors; intelligent driving products consisting of LiDars and domain controllers, as well as software technologies, including navigation engines, positioning engines, and automatic parking engines, etc.; and e-mobility products, such as high-voltage booster, multi-functional DC/DC voltage converter, and on-board chargers, etc. Additionally, it provides automotive safety products for active safety, such as intelligent sensors, facial recognition technology, advanced driver assist systems, early mechatronic restraint preparedness, active body panels, fire suppression protection, and high voltage line cutters for electric cars, etc. In addition, the company offers satellite navigation and communication equipment; automotive information business products; manufactures auto parts and software development and technical services. The company was formerly known as Liaoyuan Joyson Electronic Corp. and changed its name to Ningbo Joyson Electronic Corp. in January 2014. Ningbo Joyson Electronic Corp. was incorporated in 1992 and is headquartered in Ningbo, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Jianfeng Wang
  • Employees43.20K
  • HeadquartersNo.99 Qingyi Road, Ningbo, China, 315040, China
  • Websitehttps://www.joyson.com

Leadership

  • Mr. Jianfeng WangExecutive Chairman · b. 1970
  • Mr. Wei ChenPresident & Executive Director · b. 1970
  • Mr. Xuesong ZhuExecutive Vice Chairman · b. 1969
  • Ms. Jun Yu Li CPACFO, VP & Executive Director · b. 1979
  • Mr. Zhengxin CaiExecutive Director · b. 1972
  • Jia Qi ZhangAccounting Supervisor
  • Mr. Zhaohui YuJoint Company Secretary · b. 1990
  • Ms. Jiahong YeJoint Company Secretary
  • Mr. Muwen HuaVice President · b. 1975

Financials

Income Statement

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue62.61M68.27M86.44M84.38M89.35M72.65M73.14M76.71M65.84M151.78M227.63M183.53M310.50M378.50M443.08M275.04M218.06M299.01M278.52M257.63M154.31M3.39B5.36B6.10B7.08B8.08B18.55B26.61B56.18B61.70B47.89B45.67B49.79B55.73B55.86B61.18B
Growth (%)-+9.04%+26.63%-2.39%+5.89%-18.69%+0.67%+4.89%-14.17%+130.53%+49.97%-19.37%+69.18%+21.90%+17.06%-37.93%-20.72%+37.12%-6.85%-7.50%-40.11%+2096.38%+58.11%+13.91%+15.95%+14.21%+129.54%+43.41%+111.16%+9.82%-22.38%-4.64%+9.03%+11.92%+0.24%+9.52%
Cost of Revenue41.89M41.87M58.29M61.16M79.94M76.10M68.61M62.78M63.76M114.45M163.75M140.38M210.59M277.31M317.89M265.92M225.40M264.18M284.99M258.94M165.25M1.16B4.43B4.95B5.71B6.36B15.10B22.41B46.88B52.26B41.84B40.68B44.11B48.02B47.25B49.99B
Gross Profit20.72M26.40M28.15M23.23M9.41M-3.45M4.53M13.93M2.08M37.33M63.87M43.14M99.91M101.19M125.20M12.86M-7.34M34.83M-6.47M-1.31M-10.95M595.15M929.65M1.15B1.37B1.73B3.46B4.20B9.30B9.44B6.05B4.99B5.69B7.71B8.61B11.20B
Gross Margin33.09%38.67%32.56%27.52%10.53%-4.75%6.19%18.16%3.16%24.60%28.06%23.51%32.18%26.74%28.26%4.68%-3.37%11.65%-2.32%-0.51%-7.09%17.56%17.35%18.91%19.36%21.36%18.63%15.77%16.56%15.29%12.63%10.92%11.42%13.83%15.41%18.30%
Operating Expense17.00M17.98M19.91M9.60M-11.69M-4.31M3.71M13.36M-880.00K16.41M23.98M22.33M75.02M90.97M63.49M34.53M23.95M38.59M39.97M353.44M33.21M370.07M571.25M774.51M946.05M1.21B2.70B3.15B8.45B7.90B5.56B8.87B5.39B5.94B6.61B7.54B
Operating Income3.72M8.42M8.24M13.63M21.10M861.09K812.84K568.50K2.96M20.92M39.90M20.82M24.89M10.22M61.71M-21.67M-31.29M-3.76M-46.44M-354.75M-44.16M225.08M358.40M379.79M424.27M515.72M758.70M1.05B855.60M1.54B487.06M-3.88B291.56M1.77B2.00B3.65B
Operating Margin5.94%12.34%9.54%16.15%23.62%1.19%1.11%0.74%4.50%13.78%17.53%11.34%8.02%2.70%13.93%-7.88%-14.35%-1.26%-16.67%-137.70%-28.62%6.64%6.69%6.22%6.00%6.38%4.09%3.94%1.52%2.49%1.02%-8.49%0.59%3.18%3.59%5.97%
EBITDA8.45M11.60M11.57M6.97M4.38M-9.60M-2.54M5.81M3.22M28.71M63.96M43.68M74.80M71.10M92.88M11.70M-5.08M120.30M-4.36M-241.55M148.06M269.15M727.80M869.73M953.60M1.08B2.29B2.49B5.05B5.43B2.67B1.73B3.35B5.20B5.03B6.73B
EBITDA Margin13.49%17.00%13.39%8.26%4.91%-13.22%-3.47%7.57%4.88%18.92%28.10%23.80%24.09%18.78%20.96%4.25%-2.33%40.23%-1.57%-93.76%95.95%7.94%13.58%14.25%13.47%13.32%12.33%9.37%8.99%8.80%5.58%3.79%6.73%9.33%9.00%11.00%
Net Income3.42M8.13M8.15M11.55M17.67M714.95K467.92K504.90K28.05M22.98M37.58M19.10M19.92M12.09M13.23M-69.85M-87.02M16.25M-126.33M-353.61M108.22M184.09M206.85M289.01M346.88M399.86M453.69M395.87M1.32B940.06M616.17M-3.75B394.18M1.08B960.47M1.34B
Net Income Margin5.46%11.91%9.43%13.69%19.77%0.98%0.64%0.66%42.60%15.14%16.51%10.41%6.41%3.19%2.99%-25.40%-39.91%5.44%-45.36%-137.25%70.13%5.43%3.86%4.73%4.90%4.95%2.45%1.49%2.35%1.52%1.29%-8.22%0.79%1.94%1.72%2.18%
R&D---------------------1.25M187.22M253.95M357.21M530.88M1.16B1.03B2.93B2.61B2.30B2.35B2.14B2.54B3.34B3.29B
R&D as % of Total Revenue---------------------0.04%3.49%4.16%5.05%6.57%6.25%3.88%5.21%4.23%4.81%5.14%4.30%4.56%5.99%5.38%
Interest Expense4.65M3.37M3.35M956.34K2.85M6.03M6.06M5.46M3.25M5.10M5.00M5.09M19.56M26.97M32.44M48.82M57.10M68.97M88.36M79.63M22.14M12.14M53.29M73.63M71.22M120.42M528.62M527.44M1.02B1.10B1.15B1.04B954.44M1.14B1.15B1.14B
Interest Expense % of Total Revenue7.42%4.93%3.87%1.13%3.19%8.30%8.29%7.11%4.93%3.36%2.20%2.77%6.30%7.13%7.32%17.75%26.19%23.07%31.72%30.91%14.35%0.36%0.99%1.21%1.01%1.49%2.85%1.98%1.82%1.78%2.40%2.28%1.92%2.05%2.06%1.87%

Balance Sheet

Currency: CNY1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets---282.19M296.88M312.25M378.20M329.03M347.55M405.86M566.59M854.80M1.17B1.35B1.71B1.49B1.47B1.50B1.36B815.76M-1.37B5.17B5.75B6.26B11.41B37.23B35.36B59.32B56.92B56.27B51.33B54.11B56.89B64.17B69.15B
Total Liabilities---90.75M93.88M108.54M174.02M124.38M113.80M155.98M271.84M434.02M669.24M840.73M1.11B998.19M1.08B1.09B1.07B988.14M1.50M701.56M3.37B3.41B3.79B7.43B23.39B21.65B41.14B39.82B36.80B34.47B36.41B37.76B44.32B45.13B
Total Equity---191.45M203.00M203.71M204.18M204.66M233.74M238.65M281.50M411.24M428.15M440.24M450.51M380.65M287.18M307.56M181.23M-172.38M-1.50M565.43M1.68B2.29B2.42B3.79B12.70B12.69B12.44B12.58B15.17B11.37B12.25B13.58B13.56B17.32B
Cash---34.18M447.00K1.07M5.72M2.88M17.81M38.87M118.45M271.37M158.01M126.25M97.43M9.69M11.27M99.91M27.00M9.50M-157.39M519.47M561.02M558.04M3.42B9.19B4.18B7.82B6.58B8.65B6.25B5.40B5.18B7.26B9.00B
Total Debt---59.53M73.76M72.89M115.61M87.23M59.58M103.16M192.74M349.74M523.88M691.95M838.58M751.85M789.47M784.47M763.76M691.53M-198.63M1.40B1.03B1.23B2.87B13.85B12.13B18.50B20.74B20.72B19.50B20.26B16.82B20.92B-
Net Debt---25.36M73.32M71.82M109.88M84.34M41.77M64.29M74.29M78.37M365.86M565.70M741.15M742.16M778.20M684.56M736.76M682.03M-41.24M877.57M471.14M667.23M-552.04M4.65B7.95B10.69B14.16B12.07B13.26B14.85B11.65B13.66B4.85B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow31.03M-14.56M119.28M590.34K3.03M-5.50M55.68M-80.31M40.89M126.88M-24.50M43.68M-97.11M209.23M605.24M650.46M737.52M585.16M673.69M1.90B2.97B3.92B3.12B1.82B2.17B3.93B4.60B5.40B
Investing Cash Flow-31.79M1.12M-119.33M-82.32M-176.19M-147.50M-171.75M9.16M-68.73M-12.83M-7.56M-6.21M95.28M-168.77M-543.98M-530.37M-844.00M-1.84B-9.02B-2.99B-9.33B-3.70B-2.70B-2.39B-2.67B-3.48B-1.99B-
Financing Cash Flow15.68M34.51M79.62M254.69M59.81M121.24M87.24M-16.59M29.42M-25.42M-40.85M-55.61M-7.66M-20.87M56.95M-105.35M288.23M4.15B14.02B-4.09B9.43B-1.80B918.42M-1.99B-230.94M-726.05M-871.54M-
Capital Expenditure36.46M12.51M119.46M108.31M114.30M148.72M119.43M16.94M70.69M12.83M7.37M3.06M1.35M94.94M551.20M578.56M758.21M852.75M2.01B3.08B3.45B4.48B3.47B2.81B3.30B3.77B3.21B4.31B
Free Cash Flow-5.43M-27.07M-178.55K-107.72M-111.28M-154.22M-63.75M-97.25M-29.80M114.05M-31.87M40.62M-98.46M114.29M54.05M71.90M-20.69M-267.59M-1.34B-1.18B-471.70M-561.38M-347.83M-983.70M-1.13B158.59M1.39B1.09B
Dividends Paid4.28M6.01M9.96M3.02M34.64M37.83M43.39M32.91M14.22M20.42M20.35M16.89M3.30M19.86M41.78M62.10M57.56M152.18M527.94M738.95M1.95B1.03B85.98M203.86M762.93M1.04B1.51B1.54B
FCF to OCF-17.49%185.91%-0.15%-18247.46%-3677.09%2802.45%-114.50%121.10%-72.86%89.88%130.06%93.00%101.39%54.62%8.93%11.05%-2.81%-45.73%-198.63%-62.10%-15.86%-14.32%-11.15%-54.01%-52.27%4.04%30.19%20.19%
Dividend Paid to FCF-78.83%-22.20%-5575.62%-2.80%-31.13%-24.53%-68.06%-33.84%-47.71%17.91%-63.84%41.58%-3.35%17.38%77.31%86.37%-278.17%-56.87%-39.45%-62.59%-413.77%-182.63%-24.72%-20.72%-67.27%655.74%108.40%141.39%

Earnings

Report DateJun 30, 2007Sep 30, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014Apr 25, 2014Aug 29, 2014Oct 27, 2014Feb 25, 2015Apr 19, 2015Aug 26, 2015Oct 27, 2015Mar 2, 2016Apr 19, 2016Aug 16, 2016Oct 27, 2016Dec 31, 2016Apr 24, 2017Aug 18, 2017Oct 27, 2017Dec 31, 2017Apr 27, 2018Aug 22, 2018Oct 25, 2018Apr 22, 2019Aug 19, 2019Oct 28, 2019Apr 28, 2020Aug 28, 2020Oct 27, 2020Mar 31, 2021Apr 27, 2021Aug 25, 2021Oct 28, 2021Mar 29, 2022Apr 25, 2022Aug 23, 2022Oct 24, 2022Mar 30, 2023Apr 25, 2023Aug 21, 2023Oct 23, 2023Mar 27, 2024Apr 26, 2024Jul 29, 2024Oct 28, 2024Mar 27, 2025Aug 25, 2025Sep 30, 2025Mar 30, 2026Mar 31, 2026Aug 25, 2026
EPS Estimate--------------------------0.050.200.12-0.14-0.09-0.200.110.150.300.160.260.240.320.220.28-0.130.180.160.220.100.140.180.490.210.140.200.12-1.480.050.100.190.130.160.180.230.200.250.240.260.230.210.150.320.26
EPS Actual-0.05-0.05-0.08-0.11-0.12-0.17-0.12-0.18-0.57-0.49-0.09-0.050.67-0.09-0.00-0.02-0.000.540.040.050.070.150.070.070.080.110.080.130.080.140.110.110.060.130.110.180.160.070.120.310.08-0.51-0.360.600.200.230.250.150.05-0.490.210.720.160.04-0.18-2.55-2.750.040.180.190.150.200.200.220.220.230.220.020.270.300.140.230.22
Surprise--------------------------60.00%-35.00%-33.33%--21.43%--33.33%--45.00%63.64%6.67%-76.67%-25.00%19.23%-66.67%-259.38%-263.64%114.29%253.85%27.78%56.25%-31.82%-50.00%-450.00%16.67%46.94%-23.81%-71.43%-190.00%-2225.00%-85.81%-20.00%80.00%0.00%15.38%25.00%11.11%-4.35%10.00%-8.00%-8.33%-92.31%17.39%42.86%-6.67%-26.97%-15.38%
Timing--------------------------After-hours-After-hours-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hours-After-hours

Key Statistics & Ratios

Market Cap35.94B
Enterprise Value48.86B
Trailing P/E25.50
Forward P/E18.38
Price / Sales0.61
Price / Book2.01
EPS0.92
Book Value10.78
Revenue (TTM)58.93B
Gross Profit (TTM)10.27B
EBITDA4.78B
Profit Margin2.32%
Operating Margin5.41%
Return on Equity7.16%
Return on Assets3.04%
Shares Outstanding1.38B
Shares Float971.02M
Beta0.75
Dividend Yield0.77%
Dividend Rate0.18
Payout Ratio19.57%

Dividends

20231×
0.10May 11, 2023
20211×
0.15Jun 8, 2021
20201×
0.07Jul 9, 2020
20181×
0.07Jun 8, 2018
20171×
0.14Jun 7, 2017
20151×
0.08Jun 29, 2015
20061×
0.62Aug 7, 2006
20041×
0.01Jul 19, 2004
20031×
0.01Jun 10, 2003
20021×
0.01Jun 3, 2002
20011×
0.02Apr 5, 2001

Stock Splits

  • Jul 29, 20197:5
  • Jul 19, 2004127:125
  • Jun 10, 20031035:1018
  • Jun 3, 2002690:679
  • Nov 27, 2001235:223
  • Sep 21, 20006:5
  • Oct 7, 199893773:72133
  • Jul 4, 1997253:250