NanJing Pharmaceutical Co Ltd

NanJing Pharmaceutical Co Ltd

600713 · SHG · Healthcare / Drug Manufacturers - General

5.20CNY-0.07 (-1.33%)

Price History

Full chart

Market Stats

Previous Close5.27
Open5.25
Day Range5.18 – 5.30
52-Week Range4.65 – 6.65
Volume9.80M
Market Cap6.54B
P/E (TTM)11.63
Forward P/E129.87
EPS0.43
Dividend Yield5.20%
Beta0.20
50-Day Avg5.16
200-Day Avg5.30

About

Nanjing Pharmaceutical Group Company Limited engages in the distribution of pharmaceuticals, medical devices, and health products in China. It also involved in the wholesale and retail of pharmaceuticals; provision of internet + Chinese medicine pharmacy service platform; and pharmaceutical third-party logistics services. The company was formerly known as NanJing Pharmaceutical Company Limited and change its name to Nanjing Pharmaceutical Group Company Limited in December 2025. Nanjing Pharmaceutical Group Company Limited was founded in 1951 and is based in Nanjing, China.

Company Details

  • SectorHealthcare
  • IndustryDrug Manufacturers - General
  • CEOMr. Liang Zhang
  • Employees4.70K
  • HeadquartersBuilding 2, Nanjing, China, 210012, China
  • Websitehttps://www.njyy.com

Leadership

  • Mr. Liang ZhangPresident & Director · b. 1973
  • Mr. Jian Sun CPAChief Accountant & Financial Director · b. 1974
  • Mr. Wen Jun LiVice President · b. 1972
  • Mr. Guan WangSecretary of the Board · b. 1983
  • Mr. Chuang FengVice President · b. 1975
  • Mr. Hong XiaoVice President · b. 1977
  • Ms. Yuping PengVice President · b. 1980
  • Ms. Qing YangChief Auditor & Supervisor · b. 1972
  • Ms. Xia YaoEmployee Supervisor & VP · b. 1973

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue454.99M406.03M489.88M502.81M582.34M879.50M1.15B1.33B1.43B2.07B4.22B5.26B6.23B6.83B9.34B11.40B14.03B15.34B17.17B18.02B19.24B22.08B24.81B26.72B28.81B31.30B37.16B39.82B45.12B50.22B53.59B53.70B54.96B
Growth (%)--10.76%+20.65%+2.64%+15.82%+51.03%+30.33%+15.96%+7.48%+44.80%+103.87%+24.71%+18.44%+9.60%+36.87%+21.95%+23.07%+9.36%+11.96%+4.96%+6.72%+14.76%+12.40%+7.69%+7.82%+8.65%+18.70%+7.16%+13.33%+11.30%+6.71%+0.20%+2.36%
Cost of Revenue394.78M338.71M405.87M412.18M459.57M715.01M959.43M1.11B1.20B1.81B3.80B4.83B5.78B6.35B8.66B10.56B13.11B14.25B15.96B16.67B18.03B20.74B23.34B25.15B26.96B29.23B34.70B37.30B42.19B46.97B50.28B50.34B51.58B
Gross Profit60.20M67.32M84.01M90.63M122.77M164.49M186.85M219.16M230.45M263.64M418.90M429.54M451.97M477.93M688.74M832.08M914.51M1.09B1.21B1.36B1.21B1.34B1.47B1.57B1.85B2.07B2.46B2.52B2.93B3.25B3.31B3.35B3.38B
Gross Margin13.23%16.58%17.15%18.02%21.08%18.70%16.30%16.49%16.13%12.74%9.93%8.17%7.26%7.00%7.37%7.30%6.52%7.10%7.04%7.53%6.29%6.06%5.92%5.88%6.43%6.61%6.61%6.33%6.50%6.48%6.17%6.25%6.15%
Operating Expense48.65M46.06M57.29M58.40M77.15M97.89M95.93M155.61M178.07M216.24M370.34M412.69M422.40M459.16M592.40M780.26M855.05M1.10B1.37B1.08B1.09B1.16B1.21B1.22B1.43B1.59B1.93B1.84B2.09B2.32B2.30B2.33B1.85B
Operating Income11.55M21.26M26.72M32.22M45.62M66.60M90.92M63.55M52.38M47.40M48.57M16.85M29.57M18.77M96.34M51.83M59.46M-11.78M-162.21M277.62M115.22M180.49M258.99M346.96M425.22M479.73M528.72M676.26M845.71M934.32M1.01B1.02B1.53B
Operating Margin2.54%5.24%5.45%6.41%7.83%7.57%7.93%4.78%3.67%2.29%1.15%0.32%0.47%0.27%1.03%0.45%0.42%-0.08%-0.94%1.54%0.60%0.82%1.04%1.30%1.48%1.53%1.42%1.70%1.87%1.86%1.88%1.91%2.79%
EBITDA30.33M31.65M37.91M35.12M47.38M71.70M95.57M90.68M80.72M84.25M119.86M103.47M132.16M138.30M260.91M251.74M278.32M292.00M246.60M474.00M472.88M598.60M362.55M648.08M790.85M932.67M1.15B1.19B1.44B1.51B1.68B1.67B1.74B
EBITDA Margin6.67%7.79%7.74%6.99%8.14%8.15%8.34%6.82%5.65%4.07%2.84%1.97%2.12%2.03%2.79%2.21%1.98%1.90%1.44%2.63%2.46%2.71%1.46%2.43%2.75%2.98%3.10%2.98%3.19%3.00%3.13%3.11%3.17%
Net Income8.26M13.67M17.26M30.22M38.11M53.65M74.02M39.47M33.76M28.20M20.54M2.40M18.35M10.89M46.68M30.34M46.24M9.37M-182.62M10.82M38.68M128.88M156.72M180.27M232.44M264.29M346.92M376.41M505.18M595.67M577.83M570.63M624.83M
Net Income Margin1.82%3.37%3.52%6.01%6.54%6.10%6.46%2.97%2.36%1.36%0.49%0.05%0.29%0.16%0.50%0.27%0.33%0.06%-1.06%0.06%0.20%0.58%0.63%0.67%0.81%0.84%0.93%0.95%1.12%1.19%1.08%1.06%1.14%
R&D----------------------7.89M1.70M1.70M10.86M13.35M16.00M20.96M27.43M36.19M30.64M46.79M
R&D as % of Total Revenue----------------------0.03%0.01%0.01%0.03%0.04%0.04%0.05%0.05%0.07%0.06%0.09%
Interest Expense18.80M10.06M12.04M5.60M5.97M1.73M-16.84M12.47M14.52M33.42M41.88M54.36M60.77M86.39M127.67M126.10M176.49M305.51M329.48M255.61M310.82M246.76M228.39M298.58M359.51M439.70M372.06M455.01M446.58M544.89M529.19M309.01M
Interest Expense % of Total Revenue4.13%2.48%2.46%1.11%1.03%0.20%-1.27%0.87%0.70%0.79%0.80%0.87%0.89%0.92%1.12%0.90%1.15%1.78%1.83%1.33%1.41%0.99%0.85%1.04%1.15%1.18%0.93%1.01%0.89%1.02%0.99%0.56%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-263.64M272.12M435.11M460.74M867.23M946.18M1.23B1.17B1.82B2.63B3.13B3.33B3.69B5.00B5.04B6.52B8.37B9.02B9.23B9.65B11.36B12.59B13.96B15.93B19.55B21.97B23.41B25.89B31.65B28.41B30.67B31.43B
Total Liabilities-176.47M190.11M222.28M209.80M440.31M501.56M742.31M697.93M1.31B2.02B2.52B2.68B3.04B4.30B4.43B5.77B7.11B7.67B7.91B8.36B8.92B9.91B10.89B12.74B15.45B17.45B18.59B20.65B24.96B21.16B22.89B23.18B
Total Equity-87.17M82.01M212.84M250.94M399.49M434.65M456.51M434.43M436.90M465.23M452.86M469.28M464.93M504.60M483.85M555.30M1.00B939.30M999.11M1.05B2.14B2.30B2.63B2.78B3.67B4.01B4.26B4.61B6.00B6.44B6.84B7.19B
Cash-35.99M24.65M133.04M51.90M181.92M162.62M118.23M89.95M179.00M287.01M363.88M535.34M688.43M1.00B947.69M1.27B1.98B1.62B1.94B1.49B1.91B1.28B1.21B1.85B2.27B2.10B1.48B2.09B2.33B2.37B4.56B3.05B
Total Debt-92.31M101.48M104.51M103.35M167.61M196.99M311.47M277.22M455.55M818.25M924.39M922.89M907.69M1.09B1.34B1.86B2.18B2.58B2.40B3.59B3.54B1.76B1.77B5.23B3.10B3.16B6.32B6.50B5.61B11.62B7.50B-
Net Debt-56.32M76.83M-28.54M51.45M-3.17M38.90M208.64M196.02M276.55M531.24M560.51M387.55M219.26M87.18M396.12M586.04M197.58M960.16M462.29M1.83B1.63B484.47M559.13M3.28B773.48M1.06B4.66B4.41B3.28B1.63B2.94B2.32B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow77.45M50.58M87.68M-4.20M68.75M19.27M16.26M165.57M161.31M81.08M4.33M20.22M119.08M-692.53M168.17M-354.27M-341.01M-306.08M-240.88M319.99M-366.90M1.00B-1.15B695.33M-682.31M1.91B2.14B91.81M
Investing Cash Flow-88.16M-43.62M-219.04M48.40M-139.43M-178.01M-73.59M53.61M-6.75M101.38M-144.29M-184.64M-288.06M-401.10M-179.36M162.96M-38.56M-169.16M-70.23M-128.58M-218.45M-288.56M-216.01M-224.52M-59.26M-153.05M-561.93M-
Financing Cash Flow140.73M-30.01M65.08M-79.47M159.01M266.74M134.19M-47.71M-92.44M30.17M139.66M393.15M805.51M536.33M86.12M23.71M514.74M148.54M241.95M433.14M1.48B-960.76M749.34M30.85M466.62M-1.18B-839.77M-
Capital Expenditure76.39M27.06M27.40M45.37M197.26M73.91M100.72M49.80M40.38M84.42M117.12M146.97M274.50M438.38M270.72M162.00M151.34M166.36M195.84M240.57M311.52M300.71M246.97M306.54M155.28M158.22M544.76M251.37M
Free Cash Flow1.07M23.51M60.28M-49.58M-128.51M-54.64M-84.45M115.77M120.93M-3.35M-112.79M-126.75M-155.43M-1.13B-102.55M-516.27M-492.36M-472.44M-436.72M-52.87M-678.42M703.24M-1.40B388.79M-837.59M1.75B1.59B-159.57M
Dividends Paid8.65M56.51M52.07M26.29M29.53M51.29M62.18M60.72M72.06M93.81M114.04M119.70M124.55M170.45M197.21M235.84M236.79M177.50M146.41M368.54M368.87M500.90M352.76M934.87M482.89M587.94M504.82M492.63M
FCF to OCF1.38%46.49%68.75%1179.54%-186.92%-283.61%-519.30%69.92%74.97%-4.13%-2606.66%-626.96%-130.53%163.30%-60.98%145.73%144.38%154.35%181.30%-16.52%184.91%70.05%121.43%55.91%122.76%91.70%74.49%-173.80%
Dividend Paid to FCF810.31%240.31%86.38%-53.03%-22.98%-93.87%-73.62%52.45%59.58%-2804.45%-101.11%-94.44%-80.14%-15.07%-192.30%-45.68%-48.09%-37.57%-33.53%-697.02%-54.37%71.23%-25.21%240.46%-57.65%33.63%31.73%-308.73%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 16, 2014Oct 30, 2014Dec 31, 2014Apr 17, 2015Aug 30, 2015Oct 29, 2015Dec 31, 2015Apr 22, 2016Aug 26, 2016Oct 28, 2016Mar 31, 2017Apr 29, 2017Aug 18, 2017Oct 28, 2017Mar 30, 2018Apr 25, 2018Aug 17, 2018Oct 26, 2018Mar 29, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 22, 2020Oct 29, 2020Mar 27, 2021Apr 28, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate-----------------------------------------------------
EPS Actual0.020.020.01-0.030.01-0.01-0.00-0.27-0.03-0.040.070.010.010.020.010.030.010.020.040.090.050.040.050.040.060.040.050.060.070.060.070.070.070.070.060.060.070.080.130.050.070.090.110.090.100.120.120.150.100.160.110.100.12
Surprise-----------------------------------------------------
Timing-----------------Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-market-----------------

Key Statistics & Ratios

Market Cap6.54B
Enterprise Value13.14B
Trailing P/E11.63
Forward P/E129.87
PEG Ratio3.08
Price / Sales0.12
Price / Book0.89
EPS0.43
Book Value5.55
Revenue (TTM)54.82B
Gross Profit (TTM)3.39B
EBITDA1.47B
Profit Margin1.15%
Operating Margin2.39%
Return on Equity10.29%
Return on Assets2.40%
Shares Outstanding1.31B
Shares Float550.78M
Beta0.20
Dividend Yield5.20%
Dividend Rate0.26
Payout Ratio39.91%

Dividends

20231×
0.14May 18, 2023
20221×
0.12May 27, 2022
20211×
0.11May 27, 2021
20201×
0.10Jun 24, 2020
20191×
0.10Jul 5, 2019
20181×
0.09Jun 15, 2018
20171×
0.04Jun 21, 2017
20161×
0.02Jul 26, 2016
20111×
0.04Jul 8, 2011
20091×
0.01Jun 10, 2009
20081×
0.03Jun 4, 2008
20071×
0.03Aug 13, 2007
20061×
0.03Jun 22, 2006
20041×
0.02Aug 26, 2004
20031×
0.04Oct 22, 2003
20021×
0.04Jul 11, 2002
20011×
0.07Jun 21, 2001
20001×
0.08Jun 21, 2000
19991×
0.10Jun 4, 1999
19971×
0.03Jun 16, 1997

Stock Splits

  • Jul 8, 20112:1
  • Jun 10, 20096:5
  • Apr 30, 1998195077:108376
  • Jan 15, 19982017:1658