Jiangsu Phoenix Property Investment Co Ltd

Jiangsu Phoenix Property Investment Co Ltd

600716 · SHG · Real Estate / Real Estate Services

3.22CNY-0.07 (-2.13%)

Price History

Full chart

Market Stats

Previous Close3.29
Open3.28
Day Range3.21 – 3.30
52-Week Range2.93 – 4.92
Volume5.11M
Market Cap3.55B
P/E (TTM)0.00
Forward P/E72.99
EPS-0.74
Dividend Yield0.00%
Beta0.69
50-Day Avg3.55
200-Day Avg3.96

About

Jiangsu Phoenix Property Investment Company Limited engages in the real estate development business in China. The company focuses in commercial and residential housing sales businesses in China. It engages in real estate investment, industrial investment, property leasing, property management, and energy performance contracting activities. The company was formerly known as Qinhuangdao Yaohua Glass Co., Ltd. Jiangsu Phoenix Property Investment Company Limited was founded in 1996 and is based in Nanjing, China. Jiangsu Phoenix Property Investment Company Limited operates as a subsidiary of Jiangsu Phoenix Publishing & Media Group Limited.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMs. Qing Wang
  • Employees100
  • HeadquartersPhoenix International Building, Nanjing, China, 210037, China
  • Websitehttps://www.fhzy.cn

Leadership

  • Ms. Qing WangDeputy GM & CFO · b. 1978
  • Mr. Sheng BiDeputy GM & Secretary of the Board of Directors · b. 1973
  • Mr. Zhiqiang ZhuDeputy General Manager · b. 1977
  • Ms. Yan LiGM & Director · b. 1973
  • Chao ChenHead of the Accounting Department

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue518.95M451.97M355.50M252.56M161.57M214.30M298.50M312.56M425.34M479.09M716.55M1.25B1.23B1.12B1.40B1.22B1.13B1.11B1.71B1.74B1.62B1.83B1.06B1.82B1.34B1.05B1.30B894.11M441.03M607.56M646.59M845.41M523.40M
Growth (%)--12.91%-21.34%-28.95%-36.03%+32.63%+39.29%+4.71%+36.08%+12.64%+49.56%+74.54%-2.03%-8.70%+25.50%-12.94%-7.22%-2.13%+54.16%+1.96%-7.37%+13.19%-41.81%+70.83%-26.14%-22.05%+24.33%-31.31%-50.67%+37.76%+6.42%+30.75%-38.09%
Cost of Revenue243.19M254.89M211.81M195.02M173.33M184.22M229.88M224.48M332.88M385.59M597.45M969.88M1.06B1.18B1.26B1.24B588.35M743.35M1.06B952.35M930.03M1.06B623.95M1.30B1.19B849.28M1.07B684.30M315.85M447.31M486.79M730.80M476.72M
Gross Profit275.76M197.07M143.69M57.54M-11.75M30.07M68.62M88.08M92.47M93.49M119.09M280.78M160.84M-58.39M144.45M-16.56M545.75M366.64M651.88M792.40M686.12M764.81M440.53M515.41M151.85M197.69M236.12M209.81M125.18M-240.06M159.80M114.60M46.68M
Gross Margin53.14%43.60%40.42%22.78%-7.27%14.03%22.99%28.18%21.74%19.52%16.62%22.45%13.13%-5.22%10.29%-1.35%48.12%33.03%38.10%45.42%42.45%41.81%41.38%28.34%11.31%18.88%18.14%23.47%28.38%-39.51%24.71%13.56%8.92%
Operating Expense174.91M72.24M48.01M1.13M20.08M1.35M48.65M47.53M53.86M58.21M106.22M170.53M164.38M265.69M140.47M292.39M178.82M123.06M317.33M397.06M380.22M546.08M482.14M389.87M263.07M-907.71M44.74M106.91M71.00M127.40M126.12M268.23M93.39M
Operating Income100.86M124.83M95.68M56.42M-31.84M28.73M19.97M40.56M38.60M35.29M12.88M110.25M-3.54M-324.08M3.98M-308.95M366.93M243.58M334.56M395.34M305.90M218.73M-41.61M125.54M-111.23M1.11B191.38M102.90M54.18M-367.46M33.68M-153.63M-46.71M
Operating Margin19.43%27.62%26.91%22.34%-19.70%13.40%6.69%12.98%9.08%7.37%1.80%8.82%-0.29%-28.97%0.28%-25.28%32.35%21.94%19.55%22.66%18.93%11.96%-3.91%6.90%-8.28%105.58%14.70%11.51%12.29%-60.48%5.21%-18.17%-8.92%
EBITDA130.13M130.15M102.09M26.61M-44.37M19.13M43.14M71.23M70.60M77.50M81.52M218.78M87.25M-218.28M94.96M58.55M368.28M259.32M338.26M398.53M387.62M221.66M250.21M317.19M68.25M1.12B194.05M60.24M50.62M-286.93M58.20M-96.84M-301.91M
EBITDA Margin25.07%28.80%28.72%10.54%-27.46%8.93%14.45%22.79%16.60%16.18%11.38%17.49%7.12%-19.51%6.76%4.79%32.47%23.36%19.77%22.84%23.98%12.12%23.51%17.44%5.08%107.11%14.91%6.74%11.48%-47.23%9.00%-11.46%-57.68%
Net Income94.56M81.28M62.81M52.83M1.21M32.15M17.04M32.46M32.47M23.07M3.23M51.89M-4.71M-291.38M20.46M-254.03M293.80M185.95M234.37M75.78M227.61M151.35M-74.78M52.43M-154.01M564.18M84.88M57.51M35.30M-391.36M7.67M-178.78M-387.28M
Net Income Margin18.22%17.98%17.67%20.92%0.75%15.00%5.71%10.38%7.63%4.81%0.45%4.15%-0.38%-26.05%1.46%-20.78%25.91%16.75%13.70%4.34%14.08%8.27%-7.03%2.88%-11.47%53.89%6.52%6.43%8.00%-64.41%1.19%-21.15%-73.99%
R&D-----------------------0.070.091.09-------
R&D as % of Total Revenue-----------------------0.00%0.00%0.00%-------
Interest Expense29.27M5.81M6.41M---2.69M11.78M12.60M14.79M18.30M25.34M36.96M58.61M52.53M56.72M172.53K16.35M65.82M81.40M78.18M208.13M290.81M193.31M177.69M143.41M81.63M34.92M19.44M30.18M52.60M41.98M42.61M
Interest Expense % of Total Revenue5.64%1.29%1.80%---0.90%3.77%2.96%3.09%2.55%2.03%3.02%5.24%3.74%4.64%0.02%1.47%3.85%4.67%4.84%11.38%27.32%10.63%13.23%13.70%6.27%3.91%4.41%4.97%8.13%4.97%8.14%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-335.75M410.35M682.79M565.75M711.06M804.81M860.51M923.82M1.17B1.70B2.11B2.43B2.08B1.80B1.85B3.04B5.39B6.14B6.82B7.82B8.44B7.73B9.80B8.25B10.15B8.70B8.73B7.87B8.14B7.90B7.42B6.65B
Total Liabilities-226.61M194.68M170.93M52.68M169.94M264.38M315.91M398.21M467.12M955.02M1.28B1.55B1.57B1.32B1.68B1.82B3.85B4.37B4.88B5.66B6.04B5.65B6.19B4.88B5.04B2.62B2.65B2.10B3.02B2.77B2.39B2.09B
Total Equity-109.14M215.66M511.86M513.07M528.84M528.66M530.93M516.70M690.38M690.49M754.48M768.17M460.23M441.22M187.20M1.22B1.40B1.64B1.81B2.04B2.12B1.97B3.51B3.26B4.77B5.74B5.73B5.77B5.12B5.13B5.04B4.55B
Cash-62.54M47.49M23.51M1.62M77.74M46.27M135.74M95.00M76.77M185.67M234.37M99.76M112.53M103.10M261.05M147.16M802.94M1.49B1.22B1.30B1.39B703.05M2.60B2.00B2.81B1.43B2.58B1.85B982.24M1.06B628.80M571.58M
Total Debt-122.51M130.66M72.84M24.10M112.16M227.06M219.81M224.75M291.80M484.18M534.67M929.67M892.17M741.01M553.90M-950.00M1.73B1.51B2.22B2.75B2.31B3.09B2.73B2.74B632.40M167.25M611.43M812.00M2.22B1.71B-
Net Debt-59.97M83.17M49.34M22.48M34.42M180.79M84.06M129.75M215.03M298.51M300.30M829.92M779.64M637.91M292.85M-147.16M147.06M243.08M293.33M920.03M1.36B1.61B493.72M730.87M-65.26M-794.44M-1.75B-1.24B-170.25M-337.74M1.08B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow28.58M36.90M51.03M79.49M-31.66M99.96M322.32M-312.45M115.47M113.03M211.48M903.06M-319.70M215.68M9.23M-416.95M325.91M411.39M712.82M209.06M42.55M-246.61M916.00M-127.18M-2.54B56.96M144.61M209.00M
Investing Cash Flow18.40M-167.71M57.47M-70.89M-181.44M-94.41M-289.09M-203.92M-4.99M81.38M-5.30M72.40M-648.82M5.66M-438.99M9.40M-387.14M-21.61M-115.42M129.87M1.10B734.96M683.13M-19.80M17.23M213.04M17.18M-
Financing Cash Flow29.13M99.34M-18.96M-49.34M194.87M103.38M15.47M382.47M-97.40M-203.70M-245.35M-905.71M1.62B460.64M156.28M479.84M154.06M-1.11B1.32B-934.16M-335.82M-1.87B-428.82M-582.34M1.65B-188.16M-589.29M-
Capital Expenditure4.45M36.80M70.40M56.88M176.79M117.70M285.93M52.25M9.65M12.16M5.32M2.67M1.71M2.84M2.50M693.33K994.29K5.64M66.78K656.24K2.21M192.30K149.98K1.12M293.09K990.20K193.60K1.75M
Free Cash Flow24.13M103.63K-19.36M22.61M-208.45M-17.74M36.39M-364.70M105.81M100.87M206.16M900.39M-321.41M212.84M6.73M-417.64M324.92M405.75M712.75M208.40M40.34M-246.80M915.85M-128.30M-2.54B55.97M144.42M207.25M
Dividends Paid385.11K21.11M11.71M46.39M38.87M25.02M32.81M43.53M59.90M52.53M48.23M17.54M37.27M166.10M230.57M232.05M370.34M375.84M164.77M271.90M135.82M93.61M93.61M73.86M44.54M80.32M63.76M46.92M
FCF to OCF84.42%0.28%-37.94%28.45%658.44%-17.74%11.29%116.72%91.64%89.24%97.48%99.70%100.54%98.69%72.90%100.17%99.69%98.63%99.99%99.69%94.81%100.08%99.98%100.88%100.01%98.26%99.87%99.16%
Dividend Paid to FCF1.60%20370.82%-60.49%205.17%-18.65%-141.04%90.18%-11.93%56.61%52.08%23.40%1.95%-11.60%78.04%3425.34%-55.56%113.98%92.63%23.12%130.47%336.72%-37.93%10.22%-57.56%-1.75%143.51%44.15%22.64%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 30, 2014Mar 24, 2015Apr 30, 2015Aug 28, 2015Oct 28, 2015Mar 31, 2016Apr 27, 2016Aug 25, 2016Oct 26, 2016Mar 27, 2017Apr 26, 2017Aug 30, 2017Oct 27, 2017Mar 28, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 21, 2020Oct 31, 2020Mar 26, 2021Apr 30, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate-----------------------------------------------------
EPS Actual0.00-0.010.000.25-0.02-0.01-0.020.36-0.000.080.020.00-0.010.03-0.060.360.040.04-0.010.14-0.05-0.07-0.000.020.000.010.010.04-0.01-0.07-0.02-0.06-0.050.04-0.020.640.030.000.010.05-0.040.030.07-0.000.020.030.04-0.050.070.01-0.04-0.460.04
Surprise-----------------------------------------------------
Timing------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market---------------------

Key Statistics & Ratios

Market Cap3.55B
Enterprise Value3.28B
Trailing P/E0.00
Forward P/E72.99
PEG Ratio2.60
Price / Sales6.62
Price / Book0.86
EPS-0.74
Book Value4.36
Revenue (TTM)535.60M
Gross Profit (TTM)-495.97M
EBITDA-546.54M
Profit Margin-129.88%
Operating Margin-150.48%
Return on Equity-15.37%
Return on Assets-5.57%
Shares Outstanding936.06M
Shares Float433.03M
Beta0.69
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.03Aug 13, 2021
20201×
0.10Jul 9, 2020
20191×
0.10Jul 18, 2019
20171×
0.10Jul 6, 2017
20151×
0.10Jul 30, 2015
20141×
0.10Jul 31, 2014
20061×
1.03Jul 20, 2006
20051×
0.02Aug 22, 2005
20041×
0.03Dec 3, 2004
20031×
0.02Aug 20, 2003
20021×
0.05Jun 25, 2002
20011×
0.06Jun 22, 2001
19991×
0.00Aug 26, 1999
19971×
0.05Jul 9, 1997

Stock Splits

  • Dec 3, 20048:5
  • Jan 17, 1997195077:108376