YOLFTbeta
60

Shanghai Xinmei Real Estate Co Ltd Class A

600732 · SHG · Technology / Solar

12.25CNY-0.28 (-2.23%)

Price History

Full chart

Market Stats

Previous Close12.53
Open12.50
Day Range12.18 – 12.70
52-Week Range9.93 – 17.80
Volume41.84M
Market Cap24.47B
P/E (TTM)0.00
Forward P/E0.00
EPS-1.19
Dividend Yield0.00%
Beta0.17
50-Day Avg11.49
200-Day Avg13.25

About

Shanghai Aiko Solar Energy Co.,Ltd. engages in the research and development, manufacture, and sale of photovoltaic products in China. It offers solar cells, all back contact modules, and digital products. The company also provides solutions to residential, commercial and industrial, and utility sectors. It serves installers, distributors, and module manufacturers. The company also exports its products to Europe, the Asia Pacific, Japan, Korea, the Middle East, Australia, and Africa. Shanghai Aiko Solar Energy Co.,Ltd. was founded in 1996 and is based in Shanghai, the People's Republic of China.

Company Details

  • SectorTechnology
  • IndustrySolar
  • CEOMr. Gang Chen
  • Employees6.54K
  • HeadquartersBuilding 4, Shanghai, China, 201210, China
  • Websitehttps://aikosolar.com

Leadership

  • Mr. Gang ChenGM & Chairman · b. 1968
  • Mr. Chuan YangChief Financial Officer · b. 1969
  • Mr. Qi Jie LiangDeputy GM & Director · b. 1973
  • Mr. Yu ShenDeputy GM & Director · b. 1979
  • Mr. Bin LiSecretary to the Board · b. 1983
  • Li Sha ZhouAccounting Supervisor

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue522.63M395.85M446.87M448.30M527.69M607.70M548.02M495.04M709.40M678.99M947.85M368.23M356.56M95.26M239.55M511.34M187.60M61.39M107.89M81.90M18.28M163.47M110.28M200.23M45.93M4.11B6.07B9.66B15.47B35.07B27.17B11.16B15.61B
Growth (%)--24.26%+12.89%+0.32%+17.71%+15.16%-9.82%-9.67%+43.30%-4.29%+39.60%-61.15%-3.17%-73.28%+151.46%+113.46%-63.31%-67.28%+75.74%-24.08%-77.69%+794.45%-32.54%+81.57%-77.06%+8845.37%+47.74%+59.23%+60.09%+126.72%-22.54%-58.94%+39.97%
Cost of Revenue480.88M318.04M339.68M351.89M429.48M551.42M460.43M434.00M712.03M599.71M782.51M212.58M180.93M47.47M194.08M346.45M123.43M56.12M56.84M45.10M6.97M139.98M111.55M91.37M41.41M3.37B4.98B8.25B14.64B30.54B23.86B14.84B15.21B
Gross Profit41.75M77.81M107.20M96.41M98.21M56.28M87.59M61.04M-2.62M79.28M165.35M155.66M175.63M47.18M45.47M164.88M64.17M5.26M51.05M36.81M11.31M23.49M-1.27M108.86M4.52M735.14M1.09B1.42B830.47M4.53B3.31B-3.68B403.97M
Gross Margin7.99%19.66%23.99%21.51%18.61%9.26%15.98%12.33%-0.37%11.68%17.44%42.27%49.26%49.53%18.98%32.25%34.20%8.58%47.31%44.94%61.87%14.37%-1.15%54.37%9.83%17.89%18.01%14.66%5.37%12.92%12.18%-33.02%2.59%
Operating Expense2.56M37.87M69.46M48.87M40.61M54.45M68.62M40.40M56.35M73.55M96.63M48.73M52.85M13.20M32.81M50.08M25.49M19.42M-2.55M25.97M38.65M58.39M137.61M70.12M-71.25M313.59M427.85M471.61M1.04B2.04B2.60B2.41B1.35B
Operating Income39.19M39.95M37.74M47.54M57.60M1.84M18.97M20.64M-58.97M5.74M68.72M106.93M122.77M33.98M12.66M114.81M38.68M-14.16M53.60M10.84M-27.34M-34.90M-138.88M38.74M75.76M421.55M665.18M944.63M-207.05M2.49B710.66M-6.10B-944.94M
Operating Margin7.50%10.09%8.44%10.60%10.92%0.30%3.46%4.17%-8.31%0.85%7.25%29.04%34.43%35.67%5.28%22.45%20.62%-23.06%49.68%13.24%-149.61%-21.35%-125.94%19.35%164.97%10.26%10.96%9.77%-1.34%7.09%2.62%-54.65%-6.05%
EBITDA-3.61M43.12M63.03M56.62M73.57M26.17M62.39M66.23M-9.30M55.53M113.19M104.75M127.21M35.36M16.06M119.52M42.86M30.65M70.12M14.93M-18.79M-7.22M-26.42M59.60M17.20M577.58M967.04M1.32B631.32M3.53B2.06B-3.94B272.32M
EBITDA Margin-0.69%10.89%14.10%12.63%13.94%4.31%11.39%13.38%-1.31%8.18%11.94%28.45%35.68%37.12%6.70%23.37%22.85%49.93%64.99%18.23%-102.79%-4.42%-23.96%29.77%37.46%14.06%15.93%13.63%4.08%10.07%7.57%-35.30%1.74%
Net Income34.07M38.14M32.69M45.15M53.68M-5.68M10.54M20.14M-59.56M4.92M40.94M51.40M64.54M18.01M5.14M81.92M16.87M9.55M25.68M3.80M-26.73M-34.00M-112.41M19.55M60.97M345.06M585.24M805.46M-125.56M2.33B756.76M-5.32B-1.82B
Net Income Margin6.52%9.63%7.32%10.07%10.17%-0.93%1.92%4.07%-8.40%0.72%4.32%13.96%18.10%18.91%2.14%16.02%9.00%15.55%23.80%4.64%-146.25%-20.80%-101.93%9.76%132.75%8.40%9.64%8.33%-0.81%6.65%2.79%-47.69%-11.67%
R&D-----------------------200.79M200.79M200.79M220.57M379.89M649.36M1.38B1.22B693.82M351.87M
R&D as % of Total Revenue-----------------------100.28%437.21%4.89%3.63%3.93%4.20%3.93%4.51%6.22%2.25%
Interest Expense-3.59M26.12M18.26M28.46M32.74M31.14M27.46M35.52M34.41M28.89M8.79M5.33M448.8158839.17K416.61K37.18K13.38M9.11M5.36M19.91M23.06M13.23M170.03K122.49M137.33M163.06M294.38M334.04M90.18M639.91M369.41M
Interest Expense % of Total Revenue-0.91%5.85%4.07%5.39%5.39%5.68%5.55%5.01%5.07%3.05%2.39%1.49%0.00%0.00%0.16%0.22%0.06%12.40%11.12%29.34%12.18%20.91%6.61%0.37%2.98%2.26%1.69%1.90%0.95%0.33%5.74%2.37%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets360.90M280.53M445.37M768.43M938.00M932.65M1.04B1.20B1.12B1.14B1.52B1.37B1.26B1.50B1.41B1.88B1.91B1.12B1.25B1.31B954.03M956.24M784.73M663.54M530.88M588.37M8.17B12.70B17.90B24.69B34.00B34.52B35.01B
Total Liabilities272.23M181.65M306.56M398.76M533.79M513.18M639.44M789.47M782.39M791.42M1.09B885.96M705.21M940.22M847.12M1.11B1.12B547.04M645.97M727.76M433.75M471.50M411.28M258.53M64.59M100.32M5.60B6.87B12.32B15.63B25.32B29.57B27.99B
Total Equity88.67M98.87M138.81M369.67M404.21M414.97M387.04M407.18M341.10M346.02M387.04M438.44M499.94M503.48M427.24M509.16M526.04M530.52M556.12M559.93M508.40M473.88M361.99M386.88M447.85M466.29M2.08B5.34B5.08B9.06B8.68B3.55B5.14B
Cash2.22M2.66M6.17M74.30M16.05M10.00M6.30M1.40M39.85M83.51M660.24M141.25M28.92M59.77M15.45M176.96M97.57M246.73M73.48M121.69M30.29M35.92M11.49M54.62M75.90M195.34M989.63M1.25B2.71B5.65B4.62B1.91B3.68B
Total Debt129.52M120.83M194.85M252.00M306.50M408.50M406.00M589.00M543.00M550.20M776.00M441.00M385.50M493.80M311.25M833.75M810.00M100.00M190.00M195.00M248.53M319.00M323.00M--449.25M1.75B2.90B3.73B4.31B8.44B10.68B-
Net Debt127.30M118.17M188.68M177.70M290.45M398.50M399.70M587.60M503.15M466.69M115.76M299.75M356.58M434.03M295.80M656.79M712.43M-146.73M116.52M73.31M218.25M283.08M311.51M-54.62M-75.90M253.91M758.10M1.65B1.02B-1.34B3.83B8.77B5.50B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-26.18M57.39M-102.47M119.08M38.46M89.73M-152.28M-18.34M-50.86M87.60M-440.08M-1.29M329.34M-519.62M7.90M-83.85M-45.04M42.72M150.10M-31.12M117.17M1.59B270.91M458.75M5.23B1.59B-4.52B2.33B
Investing Cash Flow-33.99M-29.69M-51.59M873.17K32.45M57.33M1.88M-1.09M-40.11K-2.52M-121.16K267.83K-200.49M263.94M59.10M-20.46M-13.66K175.97M175.97M52.40M-919.69K-3.03B-2.60B-981.81M-4.60B-6.86B-1.96B-
Financing Cash Flow53.62M-31.40M149.16M-81.50M-27.24M429.73M-368.59M-92.90M81.75M-129.41M601.59M-78.37M19.25M82.43M-38.79M32.90M50.68M-67.15M-282.94M-26.15M2.45M1.18B3.21B212.19M1.59B4.05B5.46B-
Capital Expenditure33.73M29.06M15.29M15.64M12.90M45.06M892.31K1.09M40.11K515.87K122.35K54.52K71.53K201.14K108.37K312.15K13.66K10.38K10.38K4.81M919.69K2.93B2.60B895.19M3.98B6.30B1.93B947.05M
Free Cash Flow-59.91M28.33M-117.76M103.43M25.56M44.67M-153.17M-19.43M-50.90M87.09M-440.20M-1.34M329.27M-519.82M7.79M-84.16M-45.05M42.72M150.09M-35.92M116.25M-1.34B-2.33B-436.44M1.25B-4.72B-6.45B1.38B
Dividends Paid48.38M28.90M33.84M35.50M34.44M28.91M33.59M34.37M26.55M27.71M45.86M54.62M41.55M16.57M14.79M40.64M19.78M23.15M13.87M104.14M104.14M123.38M159.52M142.54M197.14M714.93M609.58M540.45M
FCF to OCF228.81%49.37%114.92%86.86%66.45%49.78%100.59%105.93%100.08%99.41%100.03%104.24%99.98%100.04%98.63%100.37%100.03%100.00%99.99%115.45%99.22%-84.69%-860.86%-95.14%23.93%-297.28%142.67%59.30%
Dividend Paid to FCF-80.75%101.99%-28.73%34.32%134.79%64.72%-21.93%-176.91%-52.16%31.82%-10.42%-4071.82%12.62%-3.19%189.89%-48.28%-43.91%54.19%9.24%-289.88%89.58%-9.18%-6.84%-32.66%15.75%-15.16%-9.45%39.17%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Apr 26, 2017Aug 23, 2017Oct 27, 2017Dec 31, 2017Apr 29, 2018Aug 29, 2018Nov 1, 2018Dec 31, 2018Apr 17, 2019Aug 22, 2019Oct 29, 2019Feb 25, 2020Apr 30, 2020Aug 28, 2020Oct 19, 2020Mar 15, 2021Apr 24, 2021Aug 27, 2021Oct 25, 2021Apr 30, 2022Jul 28, 2022Oct 30, 2022Mar 12, 2023Apr 26, 2023
EPS Estimate--------------------------------------------------------
EPS Actual0.020.020.01-0.030.01-0.01-0.000.02-0.000.10-0.01-0.05-0.01-0.010.010.01-0.01-0.00-0.00-0.030.02-0.020.00-0.06-0.01-0.02-0.01-0.14-0.01-0.04-0.010.090.060.10-0.01-0.010.00-0.01-0.000.04-0.020.000.040.120.040.030.110.280.05-0.06-0.01-0.040.180.700.720.54
Surprise--------------------------------------------------------
Timing--------------------------------Pre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap24.47B
Enterprise Value31.97B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.50
Price / Book5.15
EPS-1.19
Book Value2.13
Revenue (TTM)16.35B
Gross Profit (TTM)313.57M
EBITDA583.19M
Profit Margin-14.30%
Operating Margin-5.36%
Return on Equity-38.53%
Return on Assets-2.38%
Shares Outstanding2.12B
Shares Float1.41B
Beta0.17
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.55Jun 16, 2023
20211×
0.05Jun 4, 2021
20131×
0.07Mar 4, 2013
20061×
0.00Aug 10, 2006
20051×
0.37Nov 29, 2005
20001×
0.03Aug 23, 2000
19981×
0.03Jun 26, 1998

Stock Splits

  • Jun 16, 20237:5
  • Mar 4, 20139:5
  • Sep 5, 200093773:72133
  • Jun 26, 199898163:89239
  • Mar 10, 1997767:529