YOLFTbeta
60

Hua Yuan Property Co Ltd

600743 · SHG · Real Estate / Real Estate - Development

1.92CNY-0.04 (-2.04%)

Price History

Full chart

Market Stats

Previous Close1.96
Open1.96
Day Range1.90 – 1.97
52-Week Range1.77 – 3.53
Volume30.65M
Market Cap5.51B
P/E (TTM)0.00
Forward P/E7.11
EPS-0.04
Dividend Yield0.00%
Beta0.89
50-Day Avg2.23
200-Day Avg2.19

About

Beijing Huayuan Xinhang Holding Co., Ltd. develops, sells, manages, and lease real estate properties in China. It also develops commercial, office, residential properties. The company was formerly known as Huayuan Property Co.,Ltd. and changed its name to Beijing Huayuan Xinhang Holding Co., Ltd. in May 2025. Beijing Huayuan Xinhang Holding Co., Ltd. was founded in 1992 and is based in Beijing, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMs. Hui Ling Jin CPA
  • Employees499
  • HeadquartersNo. 28, Xizhimenwai Street, Beijing, China, 100044, China
  • Websitehttps://www.hy-online.com

Leadership

  • Ms. Hui Ling Jin CPAFinance Director · b. 1976
  • Mr. Quanliang ZhangDeputy GM, Secretary of the Board of Directors & Director · b. 1972

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue175.46M189.85M304.08M718.76M144.90M295.58M287.41M279.47M274.24M284.75M146.23M175.05M203.10M2.26B1.16B1.78B2.61B3.08B4.73B6.76B7.45B7.61B9.90B6.83B7.42B7.73B13.69B10.92B16.01B4.63B315.42M
Growth (%)-+8.21%+60.16%+136.37%-79.84%+103.99%-2.76%-2.76%-1.87%+3.83%-48.65%+19.71%+16.02%+1010.81%-48.59%+53.38%+46.99%+17.78%+53.57%+42.93%+10.20%+2.14%+30.17%-31.02%+8.64%+4.16%+77.13%-20.22%+46.56%-71.09%-93.19%
Cost of Revenue134.95M142.86M235.62M611.55M127.43M290.84M278.68M264.38M263.88M273.61M131.97M158.94M186.79M1.40B559.25M846.55M1.29B1.48B2.89B5.13B5.71B6.17B7.13B4.91B5.38B5.63B11.32B10.12B13.62B3.91B223.77M
Gross Profit40.51M47.00M68.45M107.20M17.47M4.74M8.73M15.10M10.36M11.14M14.26M16.12M16.31M859.89M600.54M932.36M1.33B1.60B1.84B1.63B1.74B1.44B2.78B1.92B2.04B2.10B2.37B808.90M2.39B720.53M91.65M
Gross Margin23.09%24.75%22.51%14.92%12.05%1.60%3.04%5.40%3.78%3.91%9.75%9.21%8.03%38.12%51.78%52.41%50.76%51.80%38.90%24.06%23.34%18.96%28.02%28.15%27.48%27.17%17.30%7.40%14.94%15.56%29.06%
Operating Expense4.18M4.88M-1.33M17.22M87.35M234.09M23.32M13.69M8.90M10.57M13.71M15.00M12.56M315.05M136.65M329.42M554.27M778.76M674.75M698.05M631.47M376.54M1.17B830.36M1.03B599.44M1.33B1.32B3.11B2.06B95.34M
Operating Income36.33M42.12M69.78M89.98M-69.88M-229.35M-14.60M1.40M1.46M574.10K557.03K1.12M3.75M544.85M463.89M602.95M773.10M816.56M1.16B928.53M1.11B1.07B1.60B1.09B1.01B1.50B1.04B-511.33M-712.82M-1.34B-3.69M
Operating Margin20.70%22.18%22.95%12.52%-48.23%-77.59%-5.08%0.50%0.53%0.20%0.38%0.64%1.85%24.15%40.00%33.89%29.57%26.52%24.63%13.74%14.86%14.01%16.19%16.00%13.54%19.41%7.62%-4.68%-4.45%-29.03%-1.17%
EBITDA34.78M35.85M85.58M73.18M-45.77M-286.97M-8.18M16.77M15.65M13.90M13.65M9.44M13.67M511.95M359.88M621.37M789.06M833.91M1.18B982.00M1.15B1.10B1.85B1.14B1.19B784.88M-406.95M-4.49B-469.37M-457.33M7.83M
EBITDA Margin19.82%18.88%28.14%10.18%-31.59%-97.09%-2.85%6.00%5.71%4.88%9.33%5.39%6.73%22.69%31.03%34.93%30.18%27.08%25.01%14.53%15.41%14.47%18.67%16.74%16.07%10.15%-2.97%-41.08%-2.93%-9.88%2.48%
Net Income26.69M41.21M66.33M68.63M-65.91M-306.01M-24.15M500.69K1.69M1.42M1.97M-4.89M1.88M404.04M344.34M401.06M466.58M541.29M656.07M661.62M730.50M741.32M818.95M749.96M757.19M279.84M-953.69M-5.05B-1.54B-1.41B-105.88M
Net Income Margin15.21%21.71%21.81%9.55%-45.48%-103.53%-8.40%0.18%0.61%0.50%1.35%-2.79%0.93%17.91%29.69%22.55%17.84%17.58%13.87%9.79%9.81%9.74%8.27%10.98%10.20%3.62%-6.96%-46.21%-9.60%-30.39%-33.57%
R&D------------------1.41M1.55M2.28M1.82M1.86M--------
R&D as % of Total Revenue------------------0.03%0.02%0.03%0.02%0.02%--------
Interest Expense4.90M3.37M3.13M3.75M838.81K1.24M1.70M800.00K860.00K800.00K389.70K700.00K720.00K28.14M19.94M15.86M05.18M020.12M16.24M12.47M119.26M43.66M128.84M89.62M59.08M128.53M193.67M618.29M50.95M
Interest Expense % of Total Revenue2.79%1.78%1.03%0.52%0.58%0.42%0.59%0.29%0.31%0.28%0.27%0.40%0.35%1.25%1.72%0.89%0.00%0.17%0.00%0.30%0.22%0.16%1.20%0.64%1.74%1.16%0.43%1.18%1.21%13.36%16.15%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets165.31M325.95M452.84M646.47M534.09M286.28M252.87M234.55M223.13M222.20M214.98M208.72M204.32M4.89B6.88B9.66B9.41B13.10B17.38B20.45B21.55B28.09B34.35B49.67B58.48B61.64B56.25B44.47B30.56B2.10B1.64B
Total Liabilities72.75M69.00M129.56M85.25M77.14M137.15M150.47M238.84M214.44M213.90M210.14M204.65M197.57M3.23B5.04B7.49B6.81B10.02B13.71B16.17B16.85B21.02B26.61B41.09B49.23B52.09B45.82B38.18B27.06B1.43B1.08B
Total Equity92.56M256.95M323.28M561.22M456.95M149.13M102.40M-4.29M8.95M8.57M5.15M4.36M6.71M1.55B1.73B2.06B2.43B2.84B3.42B3.86B4.38B6.71B7.32B7.84B8.29B8.91B9.94B6.60B2.92B669.39M563.51M
Cash8.90M39.45M64.31M77.18M14.91M13.85M15.25M11.46M5.72M13.73M10.33M12.60M7.60M593.10M2.38B2.41B910.64M2.76B2.88B2.91B1.91B5.49B7.31B10.08B7.08B7.57B8.16B5.47B2.63B201.32M152.98M
Total Debt24.17M14.97M49.29M15.27M16.36M14.93M14.93M14.93M14.73M13.93M13.08M12.28M11.38M1.27B2.49B3.61B2.74B2.08B4.84B6.72B8.50B12.04B16.35B22.37B28.39B24.99B18.16B13.71B12.35B1.23B-
Net Debt15.27M-24.48M-15.02M-61.91M1.44M1.08M-317.11K3.48M9.01M196.87K2.75M-319.25K3.78M672.78M111.26M1.20B1.83B-679.35M1.97B3.82B6.60B6.55B9.04B12.30B21.31B17.42B10.00B8.24B1.30B1.03B720.02M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow44.65M-4.96M2.96M23.49M1.21M-641.29K13.64M-871.91K5.13M-3.48M342.60M483.26M-773.39M-754.45M899.70M-910.90M-1.50B-221.10M2.15B683.95M-3.10B-4.25B6.31B7.35B1.81B75.07M-1.92B39.27M
Investing Cash Flow-75.51M-1.42M-2.87M-13.53M-4.10M-3.93M-4.02M-1.32M-1.36M-24.00K-134.36M387.93M-64.45M21.91M-19.21M-202.54M-46.75M-655.73M-814.91M229.95M-369.12M-982.17M937.04M488.12M31.22M-30.55M-97.93M-
Financing Cash Flow36.14M-514.54K-1.15M-8.57M-900.00K-1.16M-1.60M-1.21M-1.50M-1.50M-724.83M912.65M805.26M-758.43M971.50M1.24B1.44B-35.52M2.26B903.76M5.91B2.02B-6.56B-7.04B-4.70B-2.83B-55.60M-
Capital Expenditure9.45M908.43K2.26M2.58M4.31M4.13M4.02M1.32M1.58M24.00K2.60M659.77K668.56K2.87M9.76M1.58M2.80M3.49M84.67M6.19M259.23M211.47M38.94M30.50M12.16M47.33M33.01M334.08K
Free Cash Flow35.21M-5.87M699.13K20.91M-3.11M-4.77M9.61M-2.19M3.54M-3.50M340.00M482.60M-774.06M-757.32M889.94M-912.48M-1.51B-224.60M2.07B677.76M-3.36B-4.47B6.28B7.32B1.79B27.74M-1.95B38.94M
Dividends Paid9.50M134.54K-8.57M900.00K960.00K800.00K389.70K700.00K600.00K126.93M266.41M269.28M290.16M458.90M847.29M1.12B1.07B884.12M957.30M1.43B281.53M281.53M140.77M1.20B985.72M860.09M58.31M
FCF to OCF78.84%118.31%23.62%89.03%-257.57%744.36%70.49%251.61%69.16%100.69%99.24%99.86%100.09%100.38%98.92%100.17%100.19%101.58%96.07%99.10%108.36%104.97%99.38%99.58%99.33%36.96%101.72%99.15%
Dividend Paid to FCF26.99%-2.29%-40.96%-28.96%-20.11%8.32%-17.76%19.75%-17.13%37.33%55.20%-34.79%-38.31%51.57%-92.86%-74.50%-475.64%42.71%141.24%-42.56%-6.30%4.49%1.92%67.08%3553.04%-44.07%149.73%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 28, 2014Dec 31, 2014Apr 28, 2015Aug 5, 2015Oct 30, 2015Dec 31, 2015Apr 30, 2016Aug 17, 2016Sep 30, 2016Dec 31, 2016Apr 20, 2017Sep 1, 2017Oct 30, 2017Apr 10, 2018Aug 28, 2018Oct 30, 2018Apr 24, 2019Aug 22, 2019Oct 29, 2019Apr 29, 2020Aug 28, 2020Oct 29, 2020Apr 16, 2021Aug 29, 2021Oct 29, 2021Apr 29, 2022Aug 30, 2022Oct 28, 2022Apr 27, 2023
EPS Estimate-----------------------------------------------
EPS Actual0.050.040.050.070.050.040.060.080.050.060.070.100.070.050.040.180.030.090.030.190.010.050.090.220.020.110.050.170.030.090.07-0.000.030.100.200.070.050.200.080.050.050.02-0.02-0.03-0.12-0.03-1.45
Surprise-----------------------------------------------
Timing------------------After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours--After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap5.51B
Enterprise Value7.41B
Trailing P/E0.00
Forward P/E7.11
Price / Sales17.38
Price / Book12.20
EPS-0.04
Book Value0.231
Revenue (TTM)317.21M
Gross Profit (TTM)48.44M
EBITDA1.32M
Profit Margin-32.95%
Operating Margin-2.04%
Return on Equity-17.58%
Return on Assets-1.68%
Shares Outstanding2.35B
Shares Float934.41M
Beta0.89
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.06Jun 9, 2021
20201×
0.12Jun 12, 2020
20191×
0.12Jun 17, 2019
20181×
0.10Jun 5, 2018
20171×
0.10Jun 6, 2017
20161×
0.07Jun 8, 2016
20151×
0.11Jun 10, 2015
20141×
0.11May 16, 2014
20131×
0.05Apr 25, 2013
20121×
0.08Jul 5, 2012
20111×
0.06Apr 8, 2011
20101×
0.05Mar 8, 2010
20091×
0.10Apr 23, 2009

Stock Splits

  • Jul 21, 20162979:2783
  • Apr 25, 201323:20
  • Jul 5, 20125:4
  • Apr 8, 201113:10
  • Mar 8, 20105:4
  • Oct 13, 199817:10
  • Aug 11, 1998529:481
  • Apr 28, 19972:1