YOLFTbeta
60

Jiangsu SOPO Chemical Co Ltd

600746 · SHG · Basic Materials / Chemicals

6.15CNY-0.12 (-1.91%)

Price History

Full chart

Market Stats

Previous Close6.27
Open6.25
Day Range6.13 – 6.32
52-Week Range5.06 – 10.82
Volume6.56M
Market Cap8.03B
P/E (TTM)32.76
Forward P/E153.85
EPS0.21
Dividend Yield0.58%
Beta0.30
50-Day Avg6.83
200-Day Avg7.30

About

Jiangsu SOPO Chemical Co. Ltd., together with its subsidiaries, engages in the manufacture and sale of chemical products in China and internationally. The company offers glacial acetic acid and acetic acid, ethyl acetate, sulfuric acid, ADC foaming agent, chlor-alkali, chlorobenzene, fatty alcohols, and chloroacetic acid; industrial synthetic hydrochloric acid, industrial sodium hydroxide, p-dichlorobenzene, o-dichlorobenzene, and chlorobenzene; and downstream products, ion-exchange membranes, polyols, dichlorobenzene, and air separation products. It is also involved in the manufacture of special equipment for sulfuric acid production; provision of installation, maintenance, repair, and project construction services; technology development and application, project contracting and management, and chemical design and consulting businesses; and scientific and technological research and development activities. In addition, the company provides industrial software services, as well as intelligent manufacturing-related solutions and technical services. The company was founded in 1996 and is based in Zhenjiang, China. Jiangsu SOPO Chemical Co. Ltd. operates as a subsidiary of Jiangsu SOPO (Group) Co., Ltd.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Zhilin Chen
  • Employees2.06K
  • HeadquartersNo. 101, Qiusuo Road, Zhenjiang, China, 212006, China
  • Websitehttps://www.sopo.com.cn

Leadership

  • Mr. Zhilin ChenGM, Director & Acting Financial Director · b. 1974
  • Mr. Xiaohui DaiOperation Director · b. 1974
  • Mr. Keqing CaiEmployee Representative Director & Safety director · b. 1983
  • Mr. Guolin FanSecretary of the Board · b. 1966
  • Mr. Yan XuEquipment Director · b. 1970
  • Mr. Hongwei LiaoDeputy General Manager · b. 1972
  • Wen Xian TianAccounting Supervisor
  • Mr. Hong Yu DuanDeputy General Manager · b. 1973

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue117.85M120.67M171.05M208.68M206.76M211.86M204.15M247.93M253.95M258.52M307.71M397.00M475.80M513.13M741.99M785.77M723.54M785.76M891.51M739.74M736.23M656.09M579.41M623.47M777.31M474.33M590.53M3.80B8.00B7.17B5.41B6.40B5.86B
Growth (%)-+2.39%+41.75%+22.00%-0.92%+2.47%-3.64%+21.44%+2.43%+1.80%+19.03%+29.02%+19.85%+7.85%+44.60%+5.90%-7.92%+8.60%+13.46%-17.02%-0.47%-10.89%-11.69%+7.60%+24.68%-38.98%+24.50%+542.67%+110.89%-10.39%-24.62%+18.43%-8.53%
Cost of Revenue80.50M89.14M117.18M153.05M173.60M177.10M175.03M194.02M212.65M239.89M256.99M340.58M407.04M419.86M653.55M730.08M643.23M701.38M801.10M751.32M644.70M596.88M582.63M538.60M638.60M441.48M537.11M3.20B4.67B6.11B5.00B5.84B5.53B
Gross Profit37.35M31.53M53.87M55.63M33.16M34.76M29.12M53.91M41.31M18.63M50.73M56.43M68.76M65.34M88.44M55.70M80.30M84.37M90.41M-11.58M91.53M59.21M-3.22M84.87M138.72M32.85M53.42M591.65M3.33B1.06B409.97M559.04M322.90M
Gross Margin31.69%26.13%31.49%26.66%16.04%16.41%14.26%21.74%16.27%7.21%16.48%14.21%14.45%12.73%11.92%7.09%11.10%10.74%10.14%-1.57%12.43%9.02%-0.56%13.61%17.85%6.93%9.05%15.59%41.64%14.81%7.58%8.73%5.51%
Operating Expense31.20M23.69M35.79M25.34M7.67M5.67M8.92M9.96M21.86M53.70M37.59M35.05M31.91M47.95M53.48M75.32M46.12M53.58M62.30M46.18M54.30M46.45M26.08M59.85M38.73M28.65M62.49M251.18M490.36M465.06M396.78M304.22M253.09M
Operating Income6.16M7.84M18.08M30.30M25.49M29.10M20.20M43.95M19.45M-35.07M13.14M21.38M36.85M17.39M34.97M-19.63M34.19M30.80M28.11M-57.76M37.24M12.76M-29.31M25.02M99.99M4.20M-9.07M340.47M2.84B596.93M13.19M254.82M69.81M
Operating Margin5.22%6.50%10.57%14.52%12.33%13.73%9.90%17.73%7.66%-13.56%4.27%5.39%7.74%3.39%4.71%-2.50%4.73%3.92%3.15%-7.81%5.06%1.95%-5.06%4.01%12.86%0.89%-1.54%8.97%35.51%8.32%0.24%3.98%1.19%
EBITDA8.78M11.41M26.20M36.08M17.31M36.96M27.16M69.76M55.35M-3.66M47.61M54.11M69.54M56.62M76.16M47.62M81.39M70.55M75.83M-10.16M91.68M63.25M13.56M88.45M106.94M12.91M25.08M648.79M3.22B930.86M392.90M745.50M619.87M
EBITDA Margin7.45%9.46%15.32%17.29%8.37%17.45%13.30%28.14%21.80%-1.41%15.47%13.63%14.62%11.03%10.26%6.06%11.25%8.98%8.51%-1.37%12.45%9.64%2.34%14.19%13.76%2.72%4.25%17.10%40.18%12.98%7.27%11.64%10.58%
Net Income2.94M3.92M10.35M24.79M21.22M25.42M18.71M36.88M24.02M-33.05M11.71M2.40M7.91M7.25M14.50M-22.69M23.95M14.99M20.18M-40.86M28.08M10.47M-20.31M21.78M75.03M3.58M-5.64M231.31M2.40B505.14M18.83M212.74M88.38M
Net Income Margin2.50%3.25%6.05%11.88%10.26%12.00%9.16%14.88%9.46%-12.78%3.81%0.60%1.66%1.41%1.95%-2.89%3.31%1.91%2.26%-5.52%3.81%1.60%-3.50%3.49%9.65%0.76%-0.95%6.09%30.01%7.04%0.35%3.32%1.51%
R&D-----------------460.00K--1.83M3.71M1.46M2.35M34.35K21.39K26.56M149.90M256.33M270.77M199.92M146.96M109.29M
R&D as % of Total Revenue-----------------0.06%--0.25%0.57%0.25%0.38%0.00%0.00%4.50%3.95%3.20%3.78%3.70%2.30%1.87%
Interest Expense3.65M4.71M9.35M8.28M--1.19M3.32M6.41M6.97M7.21M18.81M23.91M14.78M10.23M11.94M3.89M2.18M2.65M6.68M6.19M2.13M27.28K108.07K155.70K59.84K989.34K20.38M10.36M11.24M3.74M11.84M5.93M
Interest Expense % of Total Revenue3.10%3.90%5.46%3.97%--0.58%1.34%2.53%2.70%2.34%4.74%5.02%2.88%1.38%1.52%0.54%0.28%0.30%0.90%0.84%0.32%0.00%0.02%0.02%0.01%0.17%0.54%0.13%0.16%0.07%0.18%0.10%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets90.56M106.25M125.12M238.78M245.93M276.90M309.13M537.48M578.23M556.25M924.89M839.15M833.32M583.45M605.96M565.06M527.59M750.51M812.77M717.76M624.10M559.10M515.73M636.99M649.42M530.48M3.58B3.57B7.10B6.20B6.49B7.03B7.44B
Total Liabilities62.44M74.23M63.86M67.08M52.96M65.20M82.40M163.28M172.82M184.59M572.45M484.08M457.89M191.30M196.94M181.26M116.89M325.02M364.99M310.38M188.63M121.65M98.51M197.99M146.05M60.30M1.14B617.77M947.75M717.93M1.22B1.64B2.03B
Total Equity28.12M32.03M61.26M171.70M192.97M211.69M226.73M348.86M368.39M336.11M337.46M351.90M372.57M389.46M406.75M383.80M410.70M425.90M448.26M407.38M435.48M437.45M417.22M439.00M503.37M470.18M2.44B2.95B6.15B5.48B5.28B5.39B5.42B
Cash9.85M-5.89M13.52M4.73M11.38M12.82M35.16M157.53M11.52M24.26M21.62M106.84M44.52M48.56M23.05M14.43M127.06M96.44M43.33M49.17M25.72M34.21M47.15M257.63M75.65M147.46M192.81M1.68B963.27M893.68M1.10B1.00B
Total Debt41.14M16.73M46.46M35.64M26.34M25.64M44.34M101.84M101.24M118.64M491.84M428.54M321.42M124.90M104.50M68.00M52.00M43.00M38.40M43.40M55.00M--78.01M41.50M-50.70M200.00M149.50M3.95M317.75M249.36M-
Net Debt31.29M16.73M40.57M22.12M21.61M14.26M31.52M66.68M-56.29M107.12M467.58M406.92M214.58M80.38M55.94M44.95M37.57M-84.06M-58.04M65.64K5.83M-25.72M-34.21M30.86M-216.13M-75.65M-96.76M7.19M-1.53B-959.33M-439.87M-849.24M-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow70.72M16.05M54.97M102.54M-141.74M-81.79M95.69M168.33M267.48M43.26M29.17M25.70M77.82M78.43M61.46M65.07M39.62M17.86M179.32M-15.58M-21.88M31.09M753.97M2.34B757.32M621.37M979.01M764.72M
Investing Cash Flow-59.18M-32.20M-150.07M28.98M-15.70M-1.45M-27.04M-9.34M-60.64M-9.18M-14.72M-9.87M-106.85M-87.85M-9.80M-1.01M-5.21M1.55M-166.60M205.39M-88.13M28.22M-630.43M-1.69B264.01M-875.25M-1.07B-
Financing Cash Flow-4.89M17.59M117.45M-9.16M11.43M75.06M-71.30M-131.21M-211.61M-29.92M-45.21M-19.44M142.00M-42.69M-95.46M-48.66M-65.80M00-10.72M-36.77M7.61M-69.21M240.86M-1.31B83.93M-158.16M-
Capital Expenditure36.25M34.20M56.46M79.29M19.19M13.37M25.06M46.79M61.02M11.10M14.92M10.47M107.30M89.01M19.28M1.23M5.28M4.29M944.50K836.52K8.18M50.07M380.79M470.32M554.02M846.69M594.36M1.27B
Free Cash Flow34.47M-18.14M-1.49M23.26M-160.93M-95.16M70.63M121.55M206.46M32.16M14.25M15.23M-29.48M-10.59M42.18M63.84M34.34M13.57M178.38M-16.41M-30.06M-18.98M373.18M1.87B203.30M-225.33M384.64M-500.89M
Dividends Paid4.19M1.11M7.09M8.56M7.17M7.24M376.14M24.09M15.09M9.52M8.71M3.44M2.98M17.45M13.95M7.43M10.80M10.72M10.72M10.72M36.77M3.19M19.42M198.53M1.17B236.39M6.77M62.95M
FCF to OCF48.75%-113.00%-2.72%22.68%113.54%116.35%73.81%72.21%77.19%74.33%48.84%59.27%-37.88%-13.50%68.62%98.11%86.68%75.98%99.47%105.37%137.38%-61.05%49.50%79.91%26.84%-36.26%39.29%-65.50%
Dividend Paid to FCF12.16%-6.12%-474.18%36.81%-4.46%-7.60%532.58%19.82%7.31%29.60%61.15%22.57%-10.10%-164.76%33.07%11.65%31.46%79.01%6.01%-65.34%-122.31%-16.80%5.21%10.61%574.44%-104.91%1.76%-12.57%

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jul 19, 2014Oct 19, 2014Feb 20, 2015Apr 19, 2015Jul 19, 2015Oct 19, 2015Feb 20, 2016Apr 30, 2016Aug 30, 2016Nov 4, 2016Dec 31, 2016Apr 28, 2017Jun 30, 2017Oct 29, 2017Dec 31, 2017Apr 10, 2018Aug 21, 2018Nov 26, 2018Dec 31, 2018May 30, 2019Aug 26, 2019Oct 29, 2019Dec 31, 2019Apr 28, 2020Aug 26, 2020Oct 27, 2020Dec 31, 2020Apr 23, 2021Aug 17, 2021Oct 21, 2021Mar 15, 2022Apr 22, 2022Aug 15, 2022Oct 25, 2022Dec 31, 2022Apr 7, 2023
EPS Estimate-------------------------------------------------------------
EPS Actual-0.04-0.01-0.02-0.00-0.020.040.030.03-0.010.020.020.020.010.010.020.02-0.05-0.04-0.03-0.01-0.020.040.030.040.020.020.000.00-0.03-0.01-0.030.000.000.040.03-0.000.150.040.030.02-0.010.000.000.020.00-0.01-0.020.000.01-0.040.040.170.520.820.550.220.350.28-0.03-0.18-0.17
Surprise-------------------------------------------------------------
Timing-------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hours-After-hours-Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-Pre-market

Key Statistics & Ratios

Market Cap8.03B
Enterprise Value8.06B
Trailing P/E32.76
Forward P/E153.85
Price / Sales1.31
Price / Book1.43
EPS0.21
Book Value4.88
Revenue (TTM)6.13B
Gross Profit (TTM)484.94M
EBITDA721.47M
Profit Margin3.92%
Operating Margin13.36%
Return on Equity4.34%
Return on Assets2.17%
Shares Outstanding1.17B
Shares Float270.18M
Beta0.30
Dividend Yield0.58%
Dividend Rate0.04
Payout Ratio24.02%

Dividends

20231×
0.20Jun 20, 2023
20221×
1.00May 11, 2022
20211×
0.17Jun 21, 2021
20181×
0.12Jun 22, 2018
20171×
0.04Jul 12, 2017
20141×
0.03Jul 4, 2014
20061×
0.90Jul 24, 2006
20011×
0.05Apr 4, 2001

Stock Splits

  • Apr 4, 2001195077:108376
  • Mar 15, 20001303:1212
  • Jul 12, 19996:5
  • Sep 23, 19983:2
  • May 22, 199823:20
  • May 21, 199727:20