YOLFTbeta
Jiangsu Zongyi Co Ltd

Jiangsu Zongyi Co Ltd

600770 · SHG · Technology / Semiconductors

5.10CNY-0.01 (-0.20%)

Price History

Full chart

Market Stats

Previous Close5.11
Open5.22
Day Range5.05 – 5.40
52-Week Range4.43 – 8.78
Volume33.25M
Market Cap8.27B
P/E (TTM)63.60
Forward P/E111.11
EPS0.10
Dividend Yield0.00%
Beta0.78
50-Day Avg5.37
200-Day Avg6.01

About

Jiangsu Zongyi Co.,LTD engages in the clean energy, advanced technology, and integrated finance businesses. It constructs and manages photovoltaic power stations in the Czech Republic, Italy, the United States, Germany, Bulgaria, Romania, and China. The company also engages in the research and development, and sale of smart cards and related application technology, system integration, and handheld and self-service terminal equipment; research and development of ultra-low-power digital-analog hybrid hearing aid chips and high-end digital voice processing technology; e-commerce information consulting service; and provision of digital hearing aid chips and solutions. In addition, it is involved in the equity investment activities. Jiangsu Zongyi Co.,LTD was founded in 1987 and is based in Nantong, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Meng Yang
  • Employees879
  • HeadquartersVariety Digital City, Nantong, China, 226371, China
  • Websitehttps://www.600770.com

Leadership

  • Mr. Meng YangGM & Chairman of the Board · b. 1985
  • Mr. Zhi Hua QianDeputy GM & CFO · b. 1978
  • Ms. Zhengwei GuDeputy GM, Secretary of the Board Director & Director · b. 1975

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue56.44M64.32M61.24M90.06M243.80M253.43M404.14M375.22M297.13M272.78M387.62M506.31M573.27M633.82M734.61M588.07M516.47M910.80M1.18B502.79M371.51M714.58M564.24M920.64M752.62M472.00M458.43M377.24M373.33M375.48M321.68M347.90M471.97M
Growth (%)-+13.95%-4.78%+47.05%+170.72%+3.95%+59.47%-7.16%-20.81%-8.19%+42.10%+30.62%+13.23%+10.56%+15.90%-19.95%-12.18%+76.35%+29.69%-57.44%-26.11%+92.35%-21.04%+63.16%-18.25%-37.29%-2.88%-17.71%-1.04%+0.57%-14.33%+8.15%+35.66%
Cost of Revenue51.08M52.65M48.84M69.63M172.14M168.76M303.24M292.79M211.06M206.85M294.47M423.29M478.16M528.92M596.08M495.25M448.35M791.12M946.12M447.44M340.68M436.32M356.57M687.79M576.85M365.66M328.96M249.93M229.75M212.13M211.60M231.25M368.42M
Gross Profit5.37M11.67M12.40M20.43M71.66M84.67M100.90M80.65M86.06M65.93M93.15M83.01M95.11M102.59M138.53M92.82M68.12M119.68M235.12M55.35M30.83M278.26M207.67M232.84M175.77M106.34M129.47M127.31M143.58M163.34M110.08M116.66M103.55M
Gross Margin9.51%18.14%20.25%22.69%29.39%33.41%24.97%21.49%28.96%24.17%24.03%16.40%16.59%16.19%18.86%15.78%13.19%13.14%19.90%11.01%8.30%38.94%36.80%25.29%23.35%22.53%28.24%33.75%38.46%43.50%34.22%33.53%21.94%
Operating Expense-2.65M-8.67M-10.92M-13.24M-21.94M-14.61M-3.89M-33.17M37.03M37.67M60.66M57.65M51.38M64.52M28.14M33.60M21.14M128.73M164.42M196.06M223.68M94.03M344.94M146.94M-60.70M57.57M-81.93M-177.43M20.45M651.91M371.14M106.17M168.81M
Operating Income8.01M20.33M23.32M33.67M93.60M99.28M104.79M113.82M49.03M28.27M32.49M25.36M43.73M38.07M110.39M59.22M46.98M-9.05M70.71M-140.71M-192.85M184.23M-137.28M85.91M236.47M48.77M211.40M304.74M123.13M-488.56M-261.06M10.49M-65.26M
Operating Margin14.20%31.61%38.08%37.39%38.39%39.17%25.93%30.33%16.50%10.36%8.38%5.01%7.63%6.01%15.03%10.07%9.10%-0.99%5.99%-27.99%-51.91%25.78%-24.33%9.33%31.42%10.33%46.11%80.78%32.98%-130.12%-81.16%3.01%-13.83%
EBITDA4.14M9.23M9.67M16.33M63.18M79.02M85.54M162.80M85.05M62.38M69.88M67.69M84.70M78.97M150.95M95.23M94.46M655.80M772.92M-81.08M-64.92M229.61M61.94M99.12M30.32M71.38M81.24M64.11M54.58M102.06M52.85M62.76M298.10M
EBITDA Margin7.33%14.35%15.79%18.13%25.92%31.18%21.17%43.39%28.62%22.87%18.03%13.37%14.78%12.46%20.55%16.19%18.29%72.00%65.43%-16.13%-17.47%32.13%10.98%10.77%4.03%15.12%17.72%16.99%14.62%27.18%16.43%18.04%63.16%
Net Income5.07M18.16M19.93M33.32M65.67M78.48M83.92M83.68M33.76M20.52M14.99M10.98M21.18M21.25M65.29M26.84M33.00M272.17M316.16M32.55M-679.32M41.53M-246.31M51.23M44.72M53.77M55.77M168.49M59.87M-319.79M-173.74M30.22M109.12M
Net Income Margin8.99%28.24%32.54%37.00%26.93%30.97%20.77%22.30%11.36%7.52%3.87%2.17%3.70%3.35%8.89%4.56%6.39%29.88%26.76%6.47%-182.86%5.81%-43.65%5.56%5.94%11.39%12.17%44.66%16.04%-85.17%-54.01%8.69%23.12%
R&D-----------------26.67M23.56M21.53M19.26M26.41M59.88M67.13M48.59M47.24M29.89M23.40M24.43M22.05M14.02M19.25M19.21M
R&D as % of Total Revenue-----------------2.93%1.99%4.28%5.18%3.70%10.61%7.29%6.46%10.01%6.52%6.20%6.54%5.87%4.36%5.53%4.07%
Interest Expense-1.55M2.31M877.87K---8.10M9.36M15.83M18.71M24.02M24.48M24.91M26.88M9.39M5.32M31.46M68.07M84.14M96.08M81.95M70.39M63.08M38.49M35.05M38.47M27.93M21.48M16.31M12.36M15.19M15.89M
Interest Expense % of Total Revenue-2.41%3.77%0.97%---2.16%3.15%5.80%4.83%4.74%4.27%3.93%3.66%1.60%1.03%3.45%5.76%16.73%25.86%11.47%12.48%6.85%5.11%7.43%8.39%7.40%5.75%4.34%3.84%4.37%3.37%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets93.57M120.51M174.27M344.00M535.50M645.19M768.65M972.66M1.03B1.18B1.33B1.33B1.33B1.37B1.27B1.16B2.18B4.88B6.83B6.38B5.08B6.57B6.69B6.33B6.53B5.80B6.14B6.06B6.00B5.48B5.28B5.44B6.00B
Total Liabilities43.33M49.48M80.11M49.91M137.81M156.90M198.43M296.49M342.52M487.65M603.93M594.04M559.01M617.67M339.49M284.02M593.56M1.55B2.07B1.88B1.80B2.05B2.06B1.59B1.55B1.17B1.26B982.99M985.29M832.00M830.68M999.14M1.14B
Total Equity44.13M62.29M82.78M280.67M346.48M423.19M504.57M564.95M588.45M583.34M596.10M605.72M626.99M644.32M733.69M635.71M1.21B2.05B3.41B3.24B2.37B3.43B3.32B3.40B3.52B3.46B3.56B3.71B3.63B3.38B3.26B3.26B3.43B
Cash3.22M4.73M8.56M56.26M60.45M22.61M81.03M78.79M197.50M348.67M395.98M400.55M156.68M224.53M427.22M225.81M650.89M1.15B1.50B1.13B787.39M1.28B1.07B1.00B1.52B1.09B1.27B1.11B1.04B1.00B1.14B1.05B1.11B
Total Debt13.90M20.67M19.24M1.45M18.00M45.15M58.50M88.90M194.50M358.50M431.50M444.00M377.00M377.55M123.70M121.39M240.00M754.50M1.50B1.48B1.35B908.25M1.04B823.77M794.00M651.40M704.97M353.71M410.30M324.36M326.07M338.97M-
Net Debt10.67M15.93M10.68M-54.81M-42.45M22.54M-22.53M10.11M-3.00M9.83M35.52M43.45M220.32M153.03M-303.52M-104.42M-410.89M-391.07M-477.83K350.72M558.60M-367.39M-30.65M-180.19M-724.71M-440.90M-565.62M-754.78M-628.05M-679.93M-792.27M-709.50M-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.77M64.09M21.57M-53.45M46.37M21.45M-36.58M-148.77M87.56M477.84M-6.06M-13.99M-77.78M-1.07B59.75M574.88M413.04M164.14M57.13M194.74M65.34M198.40M274.40M35.21M148.65M114.99M74.94M86.59M
Investing Cash Flow-19.52M-9.68M-43.80M136.55M-30.78M-43.09M20.90M-4.27M-9.96M13.94M-173.10M-173.20M-204.73M-554.48M-183.81M-499.35M-555.73M-525.11M80.75M437.57M-318.93M-49.43M-32.09M-48.76M-82.71M33.21M-82.92M-
Financing Cash Flow-26.04M1.79M20.04M35.78M135.58M68.94M20.27M-92.24M-8.87M-288.29M-21.54M611.26M726.77M2.01B-159.68M-283.92M662.14M163.42M-576.37M-226.22M-173.27M79.23M6.29M-38.90M-120.70M-10.91M-72.82M-
Capital Expenditure3.31M18.00M11.79M24.45M30.09M34.34M35.45M36.96M13.38M17.83M147.83M227.16M511.49M517.77M317.77M134.68M160.87M87.53M21.30M50.66M127.77M113.54M182.01M90.43M54.83M24.28M45.70M24.73M
Free Cash Flow4.47M46.09M9.79M-77.91M16.29M-12.89M-72.03M-185.73M74.17M460.01M-153.89M-241.16M-589.27M-1.59B-258.02M440.20M252.17M76.61M35.83M144.07M-62.43M84.86M92.39M-55.22M93.82M71.23M29.24M61.86M
Dividends Paid2.00M15.61M24.77M69.82M28.42M18.31M24.99M25.24M26.52M36.57M20.45M27.56M44.39M74.37M124.54M155.77M99.89M105.53M85.94M80.76M47.77M37.41M37.21M23.23M21.17M18.62M13.12M13.25M
FCF to OCF57.46%71.91%45.37%145.75%35.12%-60.11%196.91%124.84%84.71%96.27%2538.46%1723.31%757.58%148.49%-431.86%76.57%61.05%46.67%62.72%73.98%-95.53%42.77%33.67%-156.86%63.11%61.95%39.02%71.44%
Dividend Paid to FCF44.74%33.87%253.06%-89.63%174.47%-142.01%-34.69%-13.59%35.76%7.95%-13.29%-11.43%-7.53%-4.69%-48.27%35.39%39.61%137.75%239.82%56.05%-76.53%44.09%40.27%-42.06%22.56%26.14%44.86%21.43%

Earnings

Report DateDec 31, 2002Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 20, 2016Oct 28, 2016Dec 31, 2016Apr 17, 2017Aug 18, 2017Oct 28, 2017Dec 31, 2017Apr 20, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 18, 2020Oct 24, 2020Dec 31, 2020Apr 29, 2021Aug 20, 2021Oct 25, 2021Dec 31, 2021Apr 30, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate------------------------------------------------------------------
EPS Actual0.000.030.020.03-0.010.030.010.00-0.020.010.010.010.010.020.020.030.200.030.080.180.000.080.000.02-0.070.01-0.08-0.04-0.500.000.010.010.020.010.010.00-0.210.010.010.010.010.010.010.010.010.000.050.01-0.020.02-0.010.000.030.030.130.01-0.040.030.00-0.010.03-0.11-0.11-0.030.01-0.02
Surprise------------------------------------------------------------------
Timing--------------------------------------Pre-marketPre-market-Pre-marketPre-marketPre-market-Pre-market---------------Pre-market----

Key Statistics & Ratios

Market Cap8.27B
Enterprise Value7.27B
Trailing P/E63.60
Forward P/E111.11
Price / Sales14.02
Price / Book2.49
EPS0.10
Book Value2.62
Revenue (TTM)589.59M
Gross Profit (TTM)130.25M
EBITDA87.53M
Profit Margin23.13%
Operating Margin-3.17%
Return on Equity3.55%
Return on Assets-0.47%
Shares Outstanding1.30B
Shares Float725.66M
Beta0.78
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20131×
0.05Aug 2, 2013
20121×
0.03Jul 16, 2012
20071×
0.02May 24, 2007
20051×
0.87Oct 24, 2005
20021×
0.01Aug 20, 2002
20011×
0.02Jun 13, 2001

Stock Splits

  • Jul 16, 201215:10
  • Jul 16, 20101.5:1
  • May 24, 200715:10
  • Oct 24, 200513.5:10
  • Sep 2, 19991.5:1
  • Sep 24, 19981.5:1
  • May 13, 19971.5:1