Nanjing Panda Electronics Co Ltd

600775 · SHG · Technology / Electronic Components

9.24CNY+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close9.24

Open9.23

Day Range9.20 – 9.39

52-Week Range7.99 – 20.04

Volume9.54M

Market Cap8.46B

P/E (TTM)308.67

Forward P/E27.32

EPS0.03

Dividend Yield0.11%

Beta0.53

50-Day Avg9.67

200-Day Avg12.07

About

Nanjing Panda Electronics Company Limited, together with its subsidiaries, engages in the smart transportation and safe city, industrial internet and intelligent manufacturing, and green and service-oriented electronic manufacturing businesses in China. It provides industrial automation equipment, sheet metal processing; railway transportation system integration; SMT processing, injection molding business, military civilian integration communication products; electronic industry; and property leasing. The company also engages in the development and production of fully automatic washing machines and related components. Nanjing Panda Electronics Company Limited was founded in 1936 and is headquartered in Nanjing, the People's Republic of China.

Company Details

SectorTechnology
IndustryElectronic Components
CEOMr. Dechuan Xia
Employees2.29K
HeadquartersNo. 7 Jingtian Road, Nanjing, China, 210033, China
Websitehttps://www.panda.cn

Leadership

Mr. Dechuan XiaExecutive Chairman · b. 1970
Mr. Huichun HuGM & Executive Director · b. 1973
Mr. Shoujun HuChief Accountant · b. 1975
Mr. Dongdong WangCompany Secretary & Secretary to the Board · b. 1981
Mr. Bo ShaoDeputy General Manager · b. 1980
Mr. Dali HuDeputy General Manager · b. 1978
Mr. Bin LuDeputy General Manager · b. 1970
Mr. Lei WanDeputy General Manager · b. 1980

Financials

Income Statement

Currency: CNY	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: CNY	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.48B	2.98B	3.44B	3.45B	2.54B	1.67B	1.43B	1.22B	861.56M	1.29B	3.87B	667.24M	854.41M	885.05M	994.04M	1.26B	1.28B	1.69B	2.14B	2.43B	4.14B	3.49B	3.61B	3.70B	4.19B	4.50B	4.66B	3.95B	4.53B	4.15B	2.91B	2.65B	2.48B
Growth (%)	-	+20.25%	+15.52%	+0.27%	-26.46%	-34.23%	-14.46%	-14.28%	-29.60%	+50.16%	+199.48%	-82.78%	+28.05%	+3.59%	+12.31%	+27.18%	+1.63%	+31.84%	+26.47%	+13.43%	+70.21%	-15.68%	+3.61%	+2.47%	+13.21%	+7.36%	+3.54%	-15.19%	+14.66%	-8.33%	-29.90%	-9.15%	-6.27%
Cost of Revenue	2.09B	2.53B	2.94B	2.82B	2.31B	1.68B	1.34B	1.12B	792.50M	1.11B	3.42B	569.47M	726.72M	744.21M	849.16M	1.16B	1.16B	1.45B	1.85B	2.18B	3.63B	2.98B	3.11B	3.18B	3.60B	3.78B	3.99B	3.38B	3.98B	3.57B	2.41B	2.26B	2.15B
Gross Profit	383.59M	446.33M	505.88M	634.08M	228.04M	-7.26M	89.76M	103.77M	69.06M	180.48M	452.30M	97.77M	127.69M	136.76M	144.88M	106.59M	121.74M	216.63M	289.43M	251.90M	505.44M	503.49M	508.09M	520.48M	591.30M	720.68M	673.62M	575.36M	551.53M	582.53M	500.74M	383.29M	331.02M
Gross Margin	15.48%	14.98%	14.70%	18.38%	8.99%	-0.43%	6.29%	8.48%	8.02%	13.95%	11.67%	14.65%	14.94%	15.45%	14.57%	8.43%	9.47%	12.79%	13.51%	10.37%	12.22%	14.44%	14.06%	14.06%	14.11%	16.01%	14.46%	14.56%	12.17%	14.02%	17.19%	14.49%	13.35%
Operating Expense	176.79M	258.53M	313.21M	419.13M	560.11M	484.21M	55.73M	-14.63M	-71.79M	66.00M	312.35M	181.18M	254.69M	223.25M	234.57M	228.76M	254.03M	216.07M	166.44M	336.03M	507.80M	328.05M	297.44M	383.35M	415.48M	503.53M	530.25M	435.35M	450.50M	483.19M	679.00M	507.51M	628.94M
Operating Income	206.80M	187.80M	192.67M	214.95M	-332.07M	-491.47M	34.02M	118.40M	140.85M	114.47M	139.95M	-83.41M	-127.00M	-86.49M	-89.70M	-122.18M	-132.29M	556.50K	122.98M	-84.13M	-2.36M	175.43M	210.64M	137.13M	175.82M	217.14M	143.37M	140.01M	101.02M	99.33M	-178.25M	-124.22M	-297.93M
Operating Margin	8.35%	6.30%	5.60%	6.23%	-13.09%	-29.45%	2.38%	9.67%	16.35%	8.85%	3.61%	-12.50%	-14.86%	-9.77%	-9.02%	-9.66%	-10.30%	0.03%	5.74%	-3.46%	-0.06%	5.03%	5.83%	3.70%	4.19%	4.82%	3.08%	3.54%	2.23%	2.39%	-6.12%	-4.69%	-12.01%
EBITDA	193.27M	209.38M	236.49M	249.98M	-230.60M	-394.79M	11.34M	245.86M	269.78M	207.55M	264.86M	146.50M	188.25M	188.73M	217.95M	146.67M	111.21M	1.85M	211.90M	-28.61M	67.08M	78.09M	70.27M	117.94M	172.90M	239.42M	175.08M	152.69M	101.37M	106.18M	71.53M	-152.44M	-297.93M
EBITDA Margin	7.80%	7.03%	6.87%	7.24%	-9.09%	-23.66%	0.79%	20.09%	31.31%	16.04%	6.84%	21.96%	22.03%	21.32%	21.93%	11.60%	8.66%	0.11%	9.89%	-1.18%	1.62%	2.24%	1.94%	3.19%	4.12%	5.32%	3.76%	3.86%	2.24%	2.56%	2.46%	-5.76%	-12.01%
Net Income	167.48M	135.60M	158.06M	182.67M	-338.01M	-495.33M	54.25M	115.35M	179.42M	91.18M	98.35M	65.65M	89.70M	93.11M	112.00M	40.56M	15.53M	9.36M	110.07M	131.55M	184.82M	153.23M	143.84M	119.24M	107.38M	161.96M	52.66M	77.32M	41.93M	39.87M	-237.86M	-188.85M	10.73M
Net Income Margin	6.76%	4.55%	4.59%	5.29%	-13.32%	-29.68%	3.80%	9.43%	20.82%	7.05%	2.54%	9.84%	10.50%	10.52%	11.27%	3.21%	1.21%	0.55%	5.14%	5.41%	4.47%	4.39%	3.98%	3.22%	2.56%	3.60%	1.13%	1.96%	0.93%	0.96%	-8.17%	-7.14%	0.43%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	33.32M	16.77M	15.86M	53.55M	86.07M	101.57M	153.30M	178.49M	183.18M	187.72M	205.10M	221.66M	239.20M	205.82M	213.05M	211.04M	211.19M	262.18M	215.72M
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.35%	1.33%	1.23%	3.16%	4.02%	4.18%	3.71%	5.12%	5.07%	5.07%	4.89%	4.93%	5.13%	5.21%	4.70%	5.08%	7.25%	9.91%	8.70%
Interest Expense	24.69M	50.74M	75.34M	70.27M	93.28M	76.63M	65.95M	59.93M	49.00M	53.15M	76.55M	49.01M	57.69M	56.80M	60.60M	54.46M	36.54M	24.94M	25.71M	31.02M	28.79M	8.31M	6.52M	2.98M	6.02M	6.62M	7.58M	6.14M	3.13M	2.25M	1.71M	1.96M	1.39M
Interest Expense % of Total Revenue	1.00%	1.70%	2.19%	2.04%	3.68%	4.59%	4.62%	4.90%	5.69%	4.11%	1.98%	7.35%	6.75%	6.42%	6.10%	4.31%	2.84%	1.47%	1.20%	1.28%	0.70%	0.24%	0.18%	0.08%	0.14%	0.15%	0.16%	0.16%	0.07%	0.05%	0.06%	0.07%	0.06%

Balance Sheet

Currency: CNY	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: CNY	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	-	-	2.77B	3.74B	4.08B	3.39B	2.87B	2.46B	2.07B	2.73B	3.59B	2.74B	2.64B	2.77B	2.59B	2.57B	2.46B	2.56B	2.71B	3.12B	4.14B	4.62B	4.89B	5.24B	5.67B	6.18B	6.02B	6.00B	6.06B	5.86B	5.54B	5.32B	5.47B
Total Liabilities	-	-	1.84B	2.07B	2.73B	2.75B	2.19B	1.64B	1.11B	1.62B	2.33B	1.52B	1.34B	1.38B	1.11B	1.07B	980.15M	1.08B	1.12B	1.42B	1.01B	1.24B	1.43B	1.73B	2.09B	2.49B	2.33B	2.26B	2.26B	2.05B	1.96B	1.93B	2.03B
Total Equity	-	-	914.69M	1.65B	1.33B	609.07M	663.32M	796.17M	939.08M	1.03B	1.13B	1.18B	1.26B	1.35B	1.44B	1.49B	1.47B	1.48B	1.59B	1.68B	3.12B	3.18B	3.26B	3.32B	3.36B	3.47B	3.45B	3.51B	3.53B	3.55B	3.30B	3.11B	3.12B
Cash	-	-	100.83M	156.71M	127.47M	84.95M	531.69M	402.78M	165.07M	685.01M	788.50M	102.13M	347.46M	652.09M	483.70M	383.65M	621.93M	445.35M	446.89M	590.80M	1.38B	827.98M	962.22M	1.30B	1.33B	1.45B	1.05B	1.32B	963.22M	1.06B	877.14M	757.64M	1.13B
Total Debt	-	-	396.66M	646.62M	940.26M	1.17B	528.55M	533.43M	708.57M	991.80M	1.22B	933.60M	795.07M	836.07M	657.30M	604.67M	386.22M	483.28M	362.31M	360.00M	99.00M	30.00M	93.28M	40.00M	45.00M	95.00M	62.38M	16.31M	12.66M	11.31M	79.22M	46.95M	152.15M
Net Debt	-	-	295.83M	489.91M	812.80M	1.08B	-3.14M	130.65M	543.50M	306.79M	429.00M	831.47M	447.61M	183.98M	173.61M	221.01M	-235.72M	37.93M	-84.58M	-230.80M	-1.28B	-797.98M	-868.94M	-1.26B	-1.28B	-1.35B	-991.49M	-1.30B	-950.56M	-1.05B	-793.84M	-710.69M	-973.06M

Cash Flow

Currency: CNY	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: CNY	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-150.39M	266.85M	-173.56M	-51.04M	-195.84M	21.96M	-395.53M	182.25M	249.25M	-32.08M	-140.97M	247.50M	-163.35M	-189.91M	-82.21M	-86.55M	44.03M	109.00M	53.15M	157.55M	45.56M	-341.23M	534.65M	208.17M	150.32M	-65.85M	-265.27M	101.61M
Investing Cash Flow	2.09M	-34.91M	-75.94M	89.05M	480.96M	-93.42M	-336.18M	230.58M	97.28M	91.64M	223.33M	146.04M	-76.63M	293.37M	153.90M	61.06M	-589.84M	162.18M	298.12M	-173.17M	81.07M	-43.46M	-212.82M	-480.71M	36.21M	-119.32M	102.91M	313.72M
Financing Cash Flow	105.78M	-119.56M	169.69M	-42.52M	267.25M	-249.11M	45.34M	-197.66M	-42.02M	-285.82M	-112.21M	-249.62M	70.04M	-151.59M	-36.04M	956.51M	-228.10M	-129.86M	-63.66M	66.60M	-22.32M	-43.87M	-27.76M	-28.71M	-83.57M	26.69M	30.27M	-10.03M
Capital Expenditure	40.33M	20.47M	3.71M	7.70M	17.82M	48.65M	36.47M	24.96M	125.09M	94.29M	74.39M	88.31M	111.52M	42.25M	132.85M	178.64M	180.33M	192.66M	103.99M	92.32M	91.89M	197.08M	71.02M	50.13M	20.45M	13.82M	37.81M	47.12M
Free Cash Flow	-190.72M	246.38M	-177.28M	-58.74M	-213.66M	-26.68M	-432.00M	157.29M	124.16M	-126.37M	-215.35M	159.19M	-274.88M	-232.16M	-215.07M	-265.19M	-136.30M	-83.66M	-50.84M	65.23M	-46.33M	-538.32M	463.64M	158.04M	129.87M	-79.67M	-303.09M	54.49M
Dividends Paid	98.17M	100.17M	39.37M	42.76M	52.78M	77.36M	53.77M	57.60M	57.59M	56.05M	106.54M	38.46M	23.64M	25.43M	63.66M	68.53M	69.00M	64.26M	62.60M	66.06M	67.23M	73.11M	15.99M	23.76M	12.79M	12.79M	-	-
FCF to OCF	126.82%	92.33%	102.14%	115.09%	109.10%	-121.50%	109.22%	86.31%	49.81%	393.92%	152.77%	64.32%	168.27%	122.25%	261.60%	306.42%	-309.53%	-76.76%	-95.66%	41.40%	-101.68%	157.76%	86.72%	75.92%	86.39%	120.99%	114.25%	53.63%
Dividend Paid to FCF	-51.48%	40.66%	-22.21%	-72.79%	-24.70%	-289.92%	-12.45%	36.62%	46.38%	-44.35%	-49.47%	24.16%	-8.60%	-10.95%	-29.60%	-25.84%	-50.62%	-76.81%	-123.12%	101.27%	-145.12%	-13.58%	3.45%	15.03%	9.85%	-16.06%	-	-

Earnings

Report Date	Aug 14, 2014	Oct 28, 2014	Apr 29, 2015	Aug 28, 2015	Oct 30, 2015	Mar 21, 2016	Apr 29, 2016	Aug 30, 2016	Oct 28, 2016	Mar 29, 2017	Apr 28, 2017	Aug 29, 2017	Oct 30, 2017	Mar 30, 2018	Apr 27, 2018	Aug 31, 2018	Oct 30, 2018	Mar 29, 2019	Apr 26, 2019	Aug 30, 2019	Oct 31, 2019	Apr 10, 2020	Aug 28, 2020	Oct 30, 2020	Mar 27, 2021	Apr 29, 2021	Aug 27, 2021	Oct 29, 2021	Mar 28, 2022	Apr 28, 2022	Aug 30, 2022	Oct 26, 2022	Mar 30, 2023	Apr 27, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.06	0.01	0.03	0.06	0.03	0.03	0.04	0.02	0.03	0.04	0.01	0.04	0.01	0.06	0.03	0.03	0.03	0.09	0.01	0.03	0.01	-0.04	0.06	0.01	0.06	-0.01	0.03	-0.02	0.04	-0.02	0.03	-0.01	0.04	-0.03
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap8.46B

Enterprise Value5.81B

Trailing P/E308.67

Forward P/E27.32

Price / Sales3.04

Price / Book2.84

EPS0.03

Book Value3.38

Revenue (TTM)2.78B

Gross Profit (TTM)354.58M

EBITDA-144.32M

Profit Margin1.09%

Operating Margin-0.41%

Return on Equity2.11%

Return on Assets-2.70%

Shares Outstanding671.84M

Shares Float681.06M

Beta0.53

Dividend Yield0.11%

Dividend Rate0.01

Payout Ratio30.21%

Dividends

20231×

0.01Jul 12, 2023

20221×

0.01Jul 15, 2022

20211×

0.03Jul 14, 2021

20201×

0.02Jul 14, 2020

20191×

0.08Jul 15, 2019

20181×

0.07Jul 16, 2018

20171×

0.07Jul 17, 2017

20161×

0.07Jul 15, 2016

20151×

0.07Jul 24, 2015

20141×

0.07Jun 19, 2014

20131×

0.06Jun 3, 2013

20121×

0.05Jun 18, 2012

20081×

0.08Jun 19, 2008

19971×

0.04Jul 3, 1997

Stock Splits

Sep 8, 200613:10