YOLFTbeta
60

BEH Property Co Ltd

600791 · SHG · Real Estate / Real Estate - Development

5.60CNY-0.19 (-3.28%)

Price History

Full chart

Market Stats

Previous Close5.79
Open5.72
Day Range5.57 – 5.88
52-Week Range4.53 – 17.88
Volume13.09M
Market Cap3.14B
P/E (TTM)0.00
Forward P/E0.00
EPS-2.47
Dividend Yield0.00%
Beta1.35
50-Day Avg7.15
200-Day Avg8.91

About

BEH-Property Co.,Ltd., together with subsidiaries engages in the real estate development business in China. The company develops, sells, and leases commercial housing properties, as well as involved in interior decoration; and real estate information consulting. It also deals in daily necessities, textiles, clothing, footwear, silver jewelry, electromechanical products, ethnic commodities, automobile trade, accommodation, catering, entertainment services, import and export business, and decoration. BEH-Property Co.,Ltd. was founded in 1993 and is based in Beijing, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Yunjun Cao
  • Employees298
  • HeadquartersUnit 2, Building 4, Beijing, China, 100070, China
  • Websitehttps://www.beh-zy.com

Leadership

  • Mr. Yunjun CaoGM & Director · b. 1973
  • Mr. Jie ZhangCFO, Deputy GM & Secretary of the Board · b. 1969
  • Mr. Yida LiGeneral Counsel & Chief Compliance Officer · b. 1990
  • Mr. Hoi Ping WongDeputy General Manager · b. 1971
  • Mr. Anzhong XuDeputy General Manager · b. 1973
  • Mr. Min DingAccounting Supervisor · b. 1978

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue136.07M149.89M237.37M350.09M197.94M118.71M305.41M349.00M263.21M215.53M290.72M406.68M1.40B491.86M190.27M1.06B1.82B1.08B1.47B1.89B829.72M762.23M743.15M1.02B1.18B312.81M2.13B6.18B4.54B5.46B2.24B
Growth (%)-+10.16%+58.37%+47.49%-43.46%-40.03%+157.27%+14.27%-24.58%-18.12%+34.89%+39.88%+244.38%-64.88%-61.32%+459.32%+71.29%-40.84%+36.61%+28.46%-56.15%-8.13%-2.50%+36.66%+16.53%-73.57%+581.82%+189.71%-26.60%+20.36%-58.90%
Cost of Revenue106.94M120.38M188.63M301.79M172.77M118.60M245.05M209.28M153.82M112.51M192.19M272.50M950.53M261.56M73.25M502.47M1.14B479.77M683.64M913.34M402.29M363.26M411.78M804.07M885.50M144.18M1.53B5.40B4.54B4.46B1.89B
Gross Profit29.13M29.50M48.74M48.30M25.17M107.96K60.36M139.73M109.39M103.02M98.53M134.17M449.97M230.31M117.01M561.72M687.84M598.60M789.48M978.98M427.43M398.97M331.37M211.51M297.97M168.63M604.10M776.74M-8.37M994.86M356.78M
Gross Margin21.41%19.68%20.53%13.80%12.72%0.09%19.77%40.04%41.56%47.80%33.89%32.99%32.13%46.82%61.50%52.78%37.73%55.51%53.59%51.73%51.52%52.34%44.59%20.83%25.18%53.91%28.32%12.57%-0.18%18.23%15.90%
Operating Expense14.64M9.29M26.54M30.52M20.58M46.80M48.41M44.10M29.68M44.15M57.33M71.94M207.65M59.64M89.74M257.53M281.84M241.84M403.62M642.73M246.38M280.52M293.94M150.14M142.88M159.32M333.15M373.24M573.18M992.82M371.93M
Operating Income14.49M20.21M22.20M17.78M4.59M-46.69M11.95M95.63M79.71M58.87M41.20M62.24M242.32M170.67M27.27M304.20M406.00M356.76M385.85M336.25M181.05M118.45M37.43M61.38M155.09M9.31M270.94M403.50M-581.56M2.04M-15.16M
Operating Margin10.65%13.49%9.35%5.08%2.32%-39.33%3.91%27.40%30.29%27.32%14.17%15.30%17.30%34.70%14.33%28.58%22.27%33.08%26.19%17.77%21.82%15.54%5.04%6.04%13.10%2.98%12.70%6.53%-12.82%0.04%-0.68%
EBITDA12.12M13.46M23.01M19.40M-4.52M-36.47M21.78M99.39M84.09M68.86M61.32M76.81M263.70M123.16M82.50M331.22M417.60M375.84M422.96M465.40M211.97M139.93M53.16M114.99M159.39M13.10M254.25M321.69M-390.90M262.85M-1.15B
EBITDA Margin8.90%8.98%9.69%5.54%-2.28%-30.72%7.13%28.48%31.95%31.95%21.09%18.89%18.83%25.04%43.36%31.12%22.91%34.85%28.71%24.59%25.55%18.36%7.15%11.32%13.47%4.19%11.92%5.21%-8.62%4.82%-51.45%
Net Income14.61M17.95M19.69M15.12M17.22M-46.88M8.68M51.46M45.91M28.62M18.19M25.36M134.58M108.72M15.88M125.01M200.14M165.35M156.44M79.65M78.55M46.13M49.57M50.35M33.23M-73.19M55.71M130.50M-407.03M-109.13M-1.17B
Net Income Margin10.74%11.98%8.30%4.32%8.70%-39.49%2.84%14.75%17.44%13.28%6.26%6.24%9.61%22.10%8.35%11.75%10.98%15.33%10.62%4.21%9.47%6.05%6.67%4.96%2.81%-23.40%2.61%2.11%-8.98%-2.00%-52.05%
Interest Expense3.77M3.91M4.72M4.16M2.86M4.74M4.20M4.48M4.25M9.53M19.65M14.02M23.75M33.14M42.64M25.21M11.30M4.20M35.82M122.68M33.22M18.32M12.21M34.07M71.17M73.78M119.83M62.01M173.64M245.53M256.09M
Interest Expense % of Total Revenue2.77%2.61%1.99%1.19%1.44%3.99%1.37%1.28%1.62%4.42%6.76%3.45%1.70%6.74%22.41%2.37%0.62%0.39%2.43%6.48%4.00%2.40%1.64%3.36%6.01%23.59%5.62%1.00%3.83%4.50%11.41%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets142.51M169.96M239.19M335.53M316.83M252.40M582.81M410.82M477.24M875.74M988.32M1.08B1.47B3.33B2.91B4.92B4.66B4.93B7.05B5.97B5.30B5.10B6.30B6.77B13.25B18.18B21.31B20.15B21.17B19.76B16.31B
Total Liabilities75.71M92.94M105.31M186.22M153.58M137.08M455.45M228.79M246.83M587.98M675.60M727.11M670.19M2.20B1.95B3.73B3.19B3.21B5.15B3.95B3.23B3.07B3.45B3.64B9.22B14.37B17.08B14.42B17.82B17.46B13.69B
Total Equity65.56M75.71M132.61M147.73M161.65M112.19M121.81M169.46M216.49M247.62M265.94M295.27M721.81M829.75M840.21M945.41M1.12B1.24B1.37B1.43B1.50B1.54B1.61B1.66B2.38B2.16B2.53B3.63B1.59B681.56M1.48B
Cash14.83M20.22M16.83M64.65M51.24M27.43M31.64M174.40M144.24M100.30M161.16M122.14M142.99M209.03M196.47M756.55M593.51M300.77M2.51B2.21B1.64B1.11B598.50M576.84M1.04B1.13B2.50B1.58B4.59B2.50B2.14B
Total Debt54.81M66.17M75.38M90.13M96.95M85.32M57.95M5.47M85.84M306.46M323.78M325.83M103.05M453.05M533.05M839.25M683.05M1.53B2.60B2.31B2.10B1.95B1.72B1.65B4.60B8.22B7.62B7.76B5.67B12.21B-
Net Debt39.98M45.96M58.55M25.48M45.71M57.88M26.31M-168.93M-58.40M206.16M162.62M203.68M-39.94M244.02M336.58M82.70M89.54M1.23B95.64M103.76M463.48M838.30M1.12B1.07B3.56B7.08B5.12B6.19B1.08B9.70B2.37B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow60.03M-33.01M-8.63M23.52M199.52M-113.37M-136.20M47.56M-21.48M232.51M-621.42M-334.86M1.09B10.74M-768.75M1.40B493.56M-225.05M-65.15M-1.01B-460.83M-5.33B-518.72M2.19B-1.85B4.34B-4.04B38.83M
Investing Cash Flow-23.75M8.27M852.55K3.98M-2.32M21.43M-84.90M3.75M37.03M-557.07K127.04M-213.94M-334.20M-1.48M-2.36M-5.46M895.39K23.13M-943.19K-18.70K364.12M-294.20M251.27M-106.30M-121.89M-198.69M11.64M-
Financing Cash Flow11.55M13.14M-16.03M-22.25M-54.44M61.78M177.15M-20.45M-24.57M-264.22M560.42M536.24M-199.60M-172.29M478.36M808.25M-795.69M-366.94M-488.72M501.39M83.55M6.05B369.72M-797.05M1.09B-1.13B1.93B-
Capital Expenditure2.99M28.73M2.04M1.02M474.59K937.04K365.15K63.16K1.40M731.47K2.70M695.51K830.91K1.38M452.14K933.22K665.39K4.72M1.54M334.18K685.86K2.36M1.27M833.10K2.41M788.45K680.50K771.93K
Free Cash Flow57.04M-61.75M-10.67M22.51M199.04M-114.31M-136.56M47.50M-22.88M231.78M-624.11M-335.55M1.09B9.36M-769.20M1.40B492.90M-229.77M-66.69M-1.01B-461.52M-5.33B-519.99M2.19B-1.85B4.33B-4.04B38.05M
Dividends Paid4.39M2.73M4.87M3.24M2.39M18.53M12.21M17.40M23.03M37.64M29.84M28.31M56.93M80.27M66.89M243.63M474.87M177.65M121.72M79.47M83.79M7.25M5.43M522.59M673.89M494.98M414.45M402.65M
FCF to OCF95.03%187.03%123.68%95.68%99.76%100.83%100.27%99.87%106.53%99.69%100.43%100.21%99.92%87.17%100.06%99.93%99.87%102.10%102.36%100.03%100.15%100.04%100.24%99.96%100.13%99.98%100.02%98.01%
Dividend Paid to FCF7.69%-4.43%-45.67%14.38%1.20%-16.21%-8.94%36.64%-100.62%16.24%-4.78%-8.44%5.21%857.63%-8.70%17.37%96.34%-77.32%-182.52%-7.86%-18.16%-0.14%-1.05%23.92%-36.42%11.42%-10.25%1058.12%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Oct 28, 2016Dec 31, 2016Apr 21, 2017Aug 25, 2017Oct 28, 2017Dec 31, 2017Apr 27, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 29, 2020Oct 28, 2020Dec 31, 2020Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate---------------------------------------------------------
EPS Actual-0.03-0.01-0.030.10-0.030.03-0.030.310.060.060.050.260.070.050.050.200.030.060.040.210.030.070.050.03-0.040.090.060.060.000.07-0.020.040.01-0.010.13-0.030.010.010.23-0.130.010.040.00-0.02-0.02-0.07-0.06-0.01-0.070.08-0.070.07-0.04-0.02-0.080.19-0.09
Surprise---------------------------------------------------------
Timing------------------------------After-hours-Pre-marketAfter-hoursPre-market-After-hours--------------------

Key Statistics & Ratios

Market Cap3.14B
Enterprise Value8.59B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.48
Price / Book2.44
EPS-2.47
Book Value-1.54
Revenue (TTM)2.12B
Gross Profit (TTM)-739.82M
EBITDA-1.10B
Profit Margin-52.87%
Operating Margin-20.05%
Return on Equity-48.27%
Return on Assets-3.98%
Shares Outstanding452.88M
Shares Float239.80M
Beta1.35
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.01Jul 21, 2023
20221×
0.01Jul 22, 2022
20201×
0.01Jun 30, 2020
20191×
0.02Jul 5, 2019
20181×
0.01Jun 15, 2018
20171×
0.01Jun 28, 2017
20161×
0.02Jul 12, 2016
20151×
0.02Jun 26, 2015
20141×
0.05May 27, 2014
20131×
0.05Jun 24, 2013
20121×
0.03Aug 16, 2012
20111×
0.05Jun 22, 2011
20101×
0.06May 18, 2010
20091×
0.00Jun 4, 2009
20071×
0.04May 29, 2007
20062×
0.01Jun 16, 20060.46Feb 10, 2006
20051×
0.01May 16, 2005
20031×
0.02Mar 31, 2003
19971×
0.02May 29, 1997

Stock Splits

  • May 16, 20088:5
  • May 29, 20073:2
  • Mar 31, 200393773:72133
  • Sep 15, 19983:2
  • May 22, 199711:10