YOLFTbeta
Insigma

Insigma

600797 · SHG · Technology / Information Technology Services

6.17CNY-0.05 (-0.80%)

Price History

Full chart

Market Stats

Previous Close6.22
Open6.22
Day Range6.15 – 6.27
52-Week Range6.01 – 11.99
Volume10.75M
Market Cap6.63B
P/E (TTM)0.00
Forward P/E555.56
EPS-0.10
Dividend Yield0.47%
Beta0.28
50-Day Avg6.90
200-Day Avg8.52

About

Insigma Technology Co., Ltd. operates as an information technology consulting and service company in China. It provides digital social security, health insurance, employment, organization, and assistance for the disabled services; smart public security, justice, city management, fire protection, community, livelihood, and living integrated platform; and human resource and credit services. The company also offers computer-network convergence, data center colocation, government private cloud, internet resource, and enterprise private cloud services. In addition, it provides intelligent industry services for fintech, new retails, smart education, energy digitalization, user experience design, third party software reviews, smart manufacturing, smart products, business intelligent reports, smart logistics, e-commerce, and smart parks; and digital infrastructure services for smart high speed rail, tunnel, utility tunnel, airports, and buildings, as well as intelligent operation and maintenance of transportation infrastructure. The company was formerly known as Zhejiang Natural Technology Co. Ltd. and changed its name to Insigma Technology Co., Ltd. in 2001. Insigma Technology Co., Ltd. was founded in 1994 and is headquartered in Hangzhou, China.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Yue Shen
  • Employees4.25K
  • HeadquartersZhejiang University Netcom Software Park, Hangzhou, China, 310030, China
  • Websitehttps://www.insigma.com.cn

Leadership

  • Mr. Yue ShenPresident & Director · b. 1963
  • Mr. Tao HuangVP, CFO & Accounting Supervisor · b. 1978
  • Ms. Dan Qing DongVP & Director · b. 1971
  • Ms. Ke Fei XuVP & Secretary of Board of Directors · b. 1976
  • Mr. Bo ZhouVice President · b. 1969

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue325.13M290.82M312.27M408.01M869.40M582.79M567.46M1.11B2.00B2.91B3.55B4.34B4.92B5.45B5.25B4.85B5.55B5.87B4.98B5.21B5.15B5.44B4.08B3.25B3.56B3.75B3.80B4.25B4.13B3.60B3.32B3.28B
Growth (%)--10.55%+7.38%+30.66%+113.08%-32.97%-2.63%+96.37%+79.35%+45.77%+21.76%+22.22%+13.49%+10.68%-3.62%-7.51%+14.29%+5.86%-15.13%+4.42%-1.14%+5.62%-24.94%-20.26%+9.36%+5.34%+1.51%+11.60%-2.73%-12.83%-7.89%-1.13%
Cost of Revenue259.89M225.15M234.80M315.65M741.82M492.22M388.57M918.01M1.73B2.61B3.17B3.81B4.41B4.83B4.61B4.35B4.91B5.10B4.15B4.34B4.39B4.66B3.25B2.41B2.47B2.65B2.73B3.20B3.13B2.78B2.63B2.65B
Gross Profit65.24M65.67M77.47M92.37M127.59M90.57M255.80M196.29M269.40M306.74M380.42M528.23M514.53M614.69M635.98M506.21M635.74M774.09M831.26M860.76M756.32M777.79M832.19M843.69M1.09B1.10B1.07B1.04B997.95M824.36M686.63M631.55M
Gross Margin20.07%22.58%24.81%22.64%14.68%15.54%45.08%17.62%13.48%10.53%10.72%12.18%10.46%11.29%12.12%10.43%11.46%13.18%16.68%16.54%14.70%14.31%20.40%25.93%30.53%29.26%28.18%24.52%24.17%22.90%20.71%19.27%
Operating Expense37.78M44.31M47.02M54.17M71.83M16.39M169.47M106.55M163.25M242.72M288.66M420.26M383.95M454.02M530.64M439.46M617.07M656.01M755.96M749.04M959.16M516.43M532.53M454.66M829.57M964.25M939.76M1.63B824.74M661.08M745.82M612.36M
Operating Income27.46M21.36M30.45M38.20M55.75M74.18M86.33M89.74M106.15M64.02M91.76M107.97M130.59M160.66M105.33M66.75M18.67M118.08M75.31M111.72M-202.84M261.36M299.67M389.03M256.54M132.19M132.34M-588.46M173.21M163.28M-59.19M19.19M
Operating Margin8.45%7.34%9.75%9.36%6.41%12.73%15.21%8.05%5.31%2.20%2.59%2.49%2.65%2.95%2.01%1.38%0.34%2.01%1.51%2.15%-3.94%4.81%7.35%11.96%7.21%3.53%3.48%-13.86%4.19%4.54%-1.79%0.59%
EBITDA32.55M26.05M36.67M49.52M105.69M47.98M169.11M163.50M177.07M150.44M196.01M209.66M246.77M238.90M205.52M49.35M219.87M296.24M114.73M153.32M-3.74M-95.00M164.88M248.77M455.40M422.96M378.09M259.02M333.37M223.29M122.72M230.27M
EBITDA Margin10.01%8.96%11.74%12.14%12.16%8.23%29.80%14.67%8.86%5.16%5.53%4.84%5.01%4.39%3.92%1.02%3.96%5.04%2.30%2.95%-0.07%-1.75%4.04%7.65%12.80%11.29%9.94%6.10%8.07%6.20%3.70%7.03%
Net Income23.86M18.47M24.50M37.16M31.39M60.53M59.80M84.42M83.85M56.63M77.78M90.66M122.74M152.29M71.50M34.43M68.22M123.50M-35.08M53.49M-139.53M220.63M245.23M303.23M176.60M54.15M60.89M-631.57M125.25M117.75M-63.54M-55.25M
Net Income Margin7.34%6.35%7.85%9.11%3.61%10.39%10.54%7.58%4.20%1.94%2.19%2.09%2.49%2.80%1.36%0.71%1.23%2.10%-0.70%1.03%-2.71%4.06%6.01%9.32%4.96%1.44%1.60%-14.88%3.03%3.27%-1.92%-1.69%
R&D----------------65.59M71.20M81.49M82.67M111.12M170.65M120.91M260.00M275.89M291.45M306.38M352.48M326.41M287.93M226.13M175.46M
R&D as % of Total Revenue----------------1.18%1.21%1.63%1.59%2.16%3.14%2.96%7.99%7.75%7.78%8.05%8.30%7.90%8.00%6.82%5.35%
Interest Expense6.39M6.99M10.47M21.05M16.68M23.18M46.76M42.98M44.49M53.11M66.59M63.95M51.18M70.07M64.45M59.98M87.23M100.67M116.58M110.12M126.29M114.53M43.61M30.16M42.72M36.28M31.76M67.53M51.92M33.24M40.79M36.65M
Interest Expense % of Total Revenue1.97%2.40%3.35%5.16%1.92%3.98%8.24%3.86%2.23%1.82%1.88%1.48%1.04%1.29%1.23%1.24%1.57%1.71%2.34%2.12%2.45%2.11%1.07%0.93%1.20%0.97%0.83%1.59%1.26%0.92%1.23%1.12%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets302.41M365.92M417.52M610.46M910.99M1.04B1.76B2.26B2.30B2.88B3.43B3.90B4.08B4.21B4.39B3.91B4.43B4.55B4.87B4.98B4.63B4.28B4.06B6.53B6.73B6.35B6.35B6.68B6.27B6.15B6.00B5.78B
Total Liabilities191.19M252.52M288.76M250.09M402.24M516.58M1.08B1.22B1.17B1.68B2.03B2.45B2.66B2.68B2.83B2.24B2.69B2.55B2.91B3.01B2.94B2.13B1.68B1.85B2.02B1.89B1.98B2.95B2.69B2.44B2.42B2.07B
Total Equity107.64M110.05M125.52M340.64M502.77M516.38M547.00M948.87M1.00B1.06B1.12B1.20B1.32B1.41B1.45B1.59B1.64B1.88B1.83B1.79B1.62B2.05B2.27B4.46B4.49B4.21B4.06B3.45B3.26B3.39B3.27B3.40B
Cash11.42M14.31M30.62M62.30M46.89M123.86M252.72M689.85M606.41M815.52M1.06B907.73M871.90M1.08B1.08B642.63M885.30M815.23M692.75M772.10M778.88M932.61M932.58M797.93M819.56M1.02B1.04B999.28M918.41M860.63M839.02M939.30M
Total Debt96.22M156.03M165.58M164.46M216.24M362.66M735.57M823.17M708.55M1.02B1.10B964.95M1.09B800.01M838.32M1.06B1.07B1.25B1.16B1.63B1.64B974.79M564.23M705.14M733.52M583.77M433.61M1.28B929.08M779.36M813.02M-
Net Debt84.80M141.71M134.96M110.82M184.96M238.80M519.87M133.33M116.56M209.33M43.24M57.22M219.18M-278.27M-241.11M518.83M187.37M437.45M493.88M862.31M864.01M-6.61M-368.35M-92.79M-86.04M-436.59M-587.54M283.46M10.67M39.53M-26.00M-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.37M-136.99M124.96M223.91M26.08M37.61M39.52M111.31M233.00M146.09M210.74M134.74M21.12M-2.65M-45.13M208.73M79.56M52.91M81.66M-61.68M429.86M354.41M570.38M525.93M355.99M363.55M165.80M420.28M
Investing Cash Flow-121.38M105.02M-216.17M-381.23M86.24M-193.92M28.68M-85.91M-223.65M142.53M-87.51M-461.23M11.98M-41.79M-146.35M-64.97M101.14M438.46M175.20M-516.98M-257.74M92.11M-373.69M-615.25M-333.64M-312.08M-153.06M-
Financing Cash Flow110.29M112.12M240.41M413.70M-115.79M241.88M218.93M-66.36M13.00M-155.87M-92.96M-54.95M221.85M31.89M41.21M-77.27M-244.85M-465.50M-301.28M446.17M-164.35M-254.39M-168.96M72.18M-91.47M-109.06M-27.12M-
Capital Expenditure91.71M30.93M49.52M84.54M62.32M114.70M304.27M173.43M244.09M60.71M154.38M69.34M50.59M49.04M206.94M82.94M65.34M37.65M251.33M103.21M157.53M131.07M421.26M481.21M405.94M250.99M152.41M47.94M
Free Cash Flow-96.08M-167.91M75.44M139.37M-36.24M-77.09M-264.75M-62.12M-11.09M85.38M56.36M65.40M-29.46M-51.68M-252.07M125.79M14.22M-4.36M-169.67M-164.89M272.33M223.34M149.12M44.72M-49.95M112.56M13.39M372.34M
Dividends Paid21.06M26.31M49.57M56.08M80.94M75.31M75.50M82.05M62.31M92.34M8.13M78.19M72.66M92.80M102.04M124.24M114.66M93.92M81.97M53.90M91.63M30.79M29.45M30.19M29.37M69.28M73.41M31.44M
FCF to OCF2199.13%122.58%60.37%62.24%-138.98%-204.96%-669.91%-55.80%-4.76%58.44%26.74%48.54%-139.49%1953.21%558.58%60.27%17.88%-8.23%-207.78%267.33%63.35%63.02%26.14%8.50%-14.03%30.96%8.08%88.59%
Dividend Paid to FCF-21.92%-15.67%65.71%40.24%-223.35%-97.70%-28.52%-132.10%-561.84%108.15%14.42%119.55%-246.58%-179.56%-40.48%98.76%806.24%-2156.58%-48.31%-32.69%33.64%13.79%19.75%67.51%-58.81%61.55%548.31%8.44%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 22, 2014Oct 29, 2014Feb 25, 2015Apr 29, 2015Aug 30, 2015Oct 29, 2015Mar 2, 2016Apr 27, 2016Aug 26, 2016Oct 28, 2016Apr 27, 2017Aug 28, 2017Oct 27, 2017Apr 24, 2018Aug 24, 2018Oct 29, 2018Dec 31, 2018Apr 29, 2019Aug 20, 2019Oct 28, 2019Apr 29, 2020Aug 25, 2020Oct 27, 2020Apr 27, 2021Aug 26, 2021Oct 28, 2021Apr 28, 2022Aug 20, 2022Oct 25, 2022Apr 28, 2023
EPS Estimate-----------------------------------------------------------
EPS Actual0.060.030.050.050.040.040.02-0.010.010.090.00-0.060.010.030.020.030.100.030.000.020.010.02-0.01-0.060.010.010.010.01-0.02-0.000.01-0.18-0.030.09-0.050.24-0.020.050.140.010.170.040.030.060.060.020.020.040.04-0.090.160.04-0.030.060.03-0.690.050.010.06
Surprise-----------------------------------------------------------
Timing-----------------------------Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-marketAfter-hours-----Pre-market--After-hours

Key Statistics & Ratios

Market Cap6.63B
Enterprise Value6.27B
Trailing P/E0.00
Forward P/E555.56
PEG Ratio0.80
Price / Sales2.08
Price / Book2.11
EPS-0.10
Book Value3.14
Revenue (TTM)3.19B
Gross Profit (TTM)618.46M
EBITDA138.12M
Profit Margin-3.13%
Operating Margin0.94%
Return on Equity-2.32%
Return on Assets-0.10%
Shares Outstanding1.03B
Shares Float884.35M
Beta0.28
Dividend Yield0.47%
Dividend Rate0.03
Payout Ratio0.00%

Dividends

20231×
0.03Jul 10, 2023
20211×
0.03Jul 8, 2021
20201×
0.03Jul 16, 2020
20191×
0.03Jul 12, 2019
20181×
0.05Jul 4, 2018
20171×
0.03Jun 12, 2017
20161×
0.03Aug 9, 2016
20141×
0.01Aug 1, 2014
20121×
0.01Jul 2, 2012
20111×
0.01Aug 4, 2011
20101×
0.01Aug 3, 2010
20091×
0.01Aug 21, 2009
20081×
0.02Aug 7, 2008
20071×
0.02Aug 9, 2007
20052×
0.79Oct 31, 20050.02Aug 3, 2005
20041×
0.05Jun 15, 2004
20031×
0.04Jul 21, 2003
20021×
0.03Jun 14, 2002
20011×
0.03Jun 5, 2001

Stock Splits

  • Jun 15, 200417:10
  • Sep 26, 20027:5
  • Jun 5, 2001989:781
  • Feb 13, 2001377:340
  • Apr 28, 199917:10