YOLFTbeta
Far East Smarter Energy Co Ltd

Far East Smarter Energy Co Ltd

600869 · SHG · Industrials / Electrical Equipment & Parts

13.48CNY-0.86 (-6.00%)

Price History

Full chart

Market Stats

Previous Close14.34
Open14.47
Day Range13.42 – 14.59
52-Week Range6.62 – 38.58
Volume88.95M
Market Cap39.17B
P/E (TTM)294.17
Forward P/E37.45
EPS0.06
Dividend Yield0.06%
Beta1.23
50-Day Avg18.13
200-Day Avg17.60

About

Far East Smarter Energy Co., Ltd., together with its subsidiaries, provides smart energy and digital smart city services in China and internationally. It operates through three segments: Smart Cable Network/Electric Power; Smart Battery Energy Storage/Computing Power AI; and Smart Airport. The company researches, develops, produces, and sells cables, including AI computing power, offshore, nuclear-grade, new energy vehicle charging, and embedded chip cables, as well as cables for robots. It also offers lithium battery copper foil, composite copper foil, and composite aluminum foil; cylindrical and energy storage cells, modules, PACK, and energy storage systems; thermal management and power transmission; and optical preform, fiber, and cable. In addition, the company provides system integration, engineering construction, design, and customized smart airport technology products and solutions. Further, it is involved in pre and after-sales services; photovoltaic power generation; network services; online spot trading; electrical machinery and equipment manufacturing; engineering general contracting; investment activities; and airport construction and services. The company was founded in 1985 and is based in Yixing, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Hua Jun Jiang
  • Employees7.37K
  • HeadquartersNo. 8, Science and Technology Avenue, Yixing, China, 214257, China
  • Websitehttps://www.600869.com

Leadership

  • Mr. Xipei JiangFounder & Chairman of the Board · b. 1963
  • Mr. Hua Jun JiangVice Chairman & CEO · b. 1965
  • Mr. Jun WanCFO, Secretary & Director · b. 1975
  • Mr. Guang Zheng KuangChief Digital Intelligence Officer · b. 1966
  • Yan ZhangAccounting Supervisor

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue81.42M93.96M100.05M94.04M107.83M112.60M121.00M118.15M93.69M115.49M140.77M149.62M163.60M176.20M207.78M212.07M9.46B11.00B9.88B11.57B11.35B11.71B12.24B17.26B17.51B17.16B19.80B20.87B21.68B24.46B26.09B28.11B
Growth (%)-+15.40%+6.48%-6.01%+14.66%+4.43%+7.46%-2.36%-20.70%+23.28%+21.88%+6.28%+9.35%+7.70%+17.92%+2.07%+4360.71%+16.23%-10.14%+17.15%-1.92%+3.16%+4.54%+40.98%+1.46%-2.03%+15.44%+5.39%+3.87%+12.85%+6.66%+7.72%
Cost of Revenue63.40M70.00M79.42M68.14M74.63M75.20M81.22M77.30M67.04M73.11M78.71M100.49M117.64M127.08M142.66M133.95M7.86B9.20B8.22B9.65B9.49B9.46B10.15B15.06B14.85B14.33B17.64B18.09B19.02B21.76B23.88B25.52B
Gross Profit17.87M23.96M20.63M25.90M33.20M37.41M42.66M40.85M26.65M42.38M62.06M49.12M45.96M49.12M65.12M78.12M1.60B1.79B1.66B1.92B1.87B2.25B2.10B2.20B2.66B2.83B2.16B2.79B2.66B2.70B2.21B2.58B
Gross Margin21.95%25.50%20.62%27.54%30.79%33.22%35.26%34.58%28.45%36.70%44.09%32.83%28.09%27.88%31.34%36.84%16.93%16.30%16.80%16.59%16.44%19.23%17.13%12.75%15.21%16.47%10.92%13.35%12.29%11.05%8.48%9.19%
Operating Expense7.64M-14.04M-9.55M23.43M37.12M30.88M30.52M41.25M104.07M49.71M54.68M30.20M39.10M42.06M96.97M-96.17M1.21B1.44B1.22B1.80B1.72B1.81B1.83B2.15B2.41B2.61B3.65B2.08B2.05B2.29B2.59B2.06B
Operating Income10.24M37.99M30.18M2.47M-3.92M6.52M12.14M-400.68K-77.42M-7.32M7.38M18.92M6.87M7.06M-31.85M174.29M387.60M353.70M444.71M119.38M149.17M443.68M263.43M53.94M254.96M212.48M-1.49B704.94M616.77M410.63M-377.34M519.56M
Operating Margin12.57%40.44%30.16%2.63%-3.63%5.79%10.03%-0.34%-82.63%-6.34%5.24%12.65%4.20%4.01%-15.33%82.18%4.10%3.22%4.50%1.03%1.31%3.79%2.15%0.31%1.46%1.24%-7.52%3.38%2.84%1.68%-1.45%1.85%
EBITDA8.33M8.88M7.88M3.01M4.91M10.30M23.64M8.77M-69.01M-1.62M27.66M15.30M13.83M14.02M-50.06M322.48M518.57M525.40M544.46M402.85M543.24M828.66M702.59M578.87M1.03B1.13B359.31M1.26B1.08B1.01B428.08M861.95M
EBITDA Margin10.23%9.46%7.88%3.20%4.55%9.14%19.53%7.42%-73.67%-1.40%19.65%10.23%8.46%7.96%-24.09%152.06%5.48%4.78%5.51%3.48%4.79%7.08%5.74%3.35%5.88%6.60%1.81%6.05%4.99%4.12%1.64%3.07%
Net Income8.99M33.50M25.88M1.67M-4.46M5.95M9.72M1.77M-80.68M-16.83M17.48M9.45M7.35M6.54M-56.45M2.28M302.45M330.22M-142.12M302.89M182.71M422.28M286.72M51.08M148.24M44.90M-1.69B530.90M552.00M319.67M-318.04M58.88M
Net Income Margin11.05%35.65%25.87%1.78%-4.14%5.29%8.03%1.50%-86.12%-14.57%12.42%6.32%4.50%3.71%-27.17%1.08%3.20%3.00%-1.44%2.62%1.61%3.61%2.34%0.30%0.85%0.26%-8.54%2.54%2.55%1.31%-1.22%0.21%
R&D----------------64.45M65.14M61.77M70.52M103.78M137.06M187.03M222.05M239.39M295.58M346.00M530.40M665.00M713.31M699.65M559.01M
R&D as % of Total Revenue----------------0.68%0.59%0.63%0.61%0.91%1.17%1.53%1.29%1.37%1.72%1.75%2.54%3.07%2.92%2.68%1.99%
Interest Expense3.01M2.92M2.73M8.16M4.33M1.93M6.13M6.37M8.92M10.74M743.47K482.24K6.18M377.62K6.69M5.49M109.63M310.72M271.95M254.85M281.95M274.45M199.28M284.72M362.92M361.14M343.42M342.56M347.44M365.10M421.48M377.88M
Interest Expense % of Total Revenue3.70%3.10%2.72%8.68%4.02%1.71%5.07%5.39%9.52%9.30%0.53%0.32%3.78%0.21%3.22%2.59%1.16%2.83%2.75%2.20%2.48%2.34%1.63%1.65%2.07%2.11%1.73%1.64%1.60%1.49%1.62%1.34%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets96.05M276.17M318.65M343.41M340.31M352.87M379.17M421.68M339.96M362.59M369.50M330.50M345.15M317.97M275.74M305.69M8.29B10.86B9.20B9.96B12.24B13.16B13.61B18.87B18.37B17.67B16.86B17.61B19.07B20.08B20.19B21.09B
Total Liabilities37.05M74.18M88.55M107.93M111.66M131.31M149.90M212.12M211.57M239.11M240.19M191.26M197.26M175.94M198.23M229.19M6.81B7.60B6.19B6.85B8.94B8.81B7.73B12.86B13.39B12.66B13.58B13.78B14.63B15.32B15.86B16.91B
Total Equity59.00M202.00M228.08M233.45M226.67M217.85M227.25M207.06M126.39M121.67M127.21M137.66M146.25M140.38M75.88M75.14M1.48B3.26B2.93B3.03B3.11B4.16B5.63B5.59B4.86B4.90B3.18B3.74B4.30B4.67B4.28B4.15B
Cash-54.04M26.23M69.75M60.46M52.53M22.37M25.88M17.16M17.58M59.93M28.22M28.48M37.21M51.34M42.84M2.71B4.02B2.12B2.10B3.28B2.50B1.91B2.54B2.30B2.59B3.25B3.39B4.32B3.45B2.82B3.07B
Total Debt-30.75M52.73M73.63M79.30M89.13M90.13M151.20M146.83M153.92M141.38M115.03M111.25M112.50M104.30M86.00M4.53B5.10B3.68B4.24B5.57B4.00B3.73B6.79B7.56B6.53B6.07B5.77B6.38B6.55B6.47B-
Net Debt--23.29M26.50M3.88M18.84M36.60M67.76M125.32M129.67M136.34M81.45M86.81M82.77M75.29M52.96M43.16M1.82B1.08B1.56B2.14B2.29B1.51B1.82B4.25B5.25B3.94B2.82B2.39B2.06B3.10B3.65B2.67B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.74M1.51M4.00M1.67M17.45M6.78M10.46M21.28M10.23M8.58M25.05M-33.28M18.56M-91.82M1.14B511.75M671.52M1.38B-215.88M-599.21M512.35M1.93B1.53B1.10B322.85M461.45M366.73M962.39M
Investing Cash Flow-4.67M-40.29M-26.00M-51.64M-13.20M-2.56M61.06M-7.57M-464.86K5.81M3.98M48.58M-169.03M-346.70M-588.51M-683.05M-678.40M49.55M-622.30M-1.62B-145.96M-195.39M-298.42M-752.60M248.22M-920.43M-841.81M-
Financing Cash Flow116.27K30.86M-8.16M53.48M-12.97M-3.81M-33.95M-47.76M-10.55M-4.54M-19.52M-15.29M117.36M2.01B-1.59B-44.10M25.39M-1.59B892.53M2.69B-1.06B-1.72B-1.15B-150.38M-276.50M298.74M190.14M-
Capital Expenditure5.29M5.73M14.50M51.04M13.06M3.40M9.48M7.25M868.14K1.58M1.76M1.63M202.70M346.81M416.19M842.74M373.67M168.32M203.99M615.38M369.03M188.31M416.05M288.94M616.81M1.16B852.15M357.41M
Free Cash Flow-10.02M-4.22M-10.49M-49.37M4.39M3.39M971.79K14.03M9.36M7.00M23.28M-34.90M-184.14M-438.63M723.59M-330.99M297.85M1.21B-419.86M-1.21B143.32M1.74B1.12B813.57M-293.96M-664.29M-485.42M604.98M
Dividends Paid6.24M8.40M5.90M8.86M8.60M10.93M9.41M7.26M5.73M6.91M6.69M5.49M185.08M241.28M789.11M382.00M377.66M278.85M135.80M446.18M333.60M399.45M26.63M265.16M274.38M287.32M488.11M314.55M
FCF to OCF211.61%-279.88%-262.22%-2951.11%25.15%49.93%9.29%65.93%91.51%81.57%92.97%104.88%-992.10%477.69%63.49%-64.68%44.35%87.82%194.49%202.70%27.97%90.23%72.83%73.79%-91.05%-143.96%-132.36%62.86%
Dividend Paid to FCF-62.25%-199.15%-56.26%-17.95%195.94%322.70%968.25%51.78%61.18%98.69%28.74%-15.74%-100.51%-55.01%109.05%-115.41%126.79%22.99%-32.34%-36.74%232.76%22.96%2.39%32.59%-93.34%-43.25%-100.56%51.99%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 28, 2014Oct 28, 2014Dec 31, 2014Apr 30, 2015Aug 28, 2015Oct 31, 2015Dec 31, 2015Apr 28, 2016Aug 28, 2016Oct 30, 2016Dec 31, 2016Apr 27, 2017Aug 24, 2017Oct 26, 2017Dec 31, 2017Apr 24, 2018Aug 11, 2018Oct 19, 2018Dec 31, 2018Apr 24, 2019Aug 25, 2019Oct 27, 2019Dec 31, 2019Apr 29, 2020Aug 25, 2020Oct 20, 2020Dec 31, 2020Apr 26, 2021Aug 12, 2021Oct 22, 2021Dec 31, 2021Apr 25, 2022Aug 10, 2022Oct 27, 2022Dec 31, 2022Apr 17, 2023
EPS Estimate---------------------------------------------------------
EPS Actual-0.01-0.02-0.010.040.000.040.050.040.040.090.060.000.04-0.00-0.07-0.030.010.030.040.070.020.030.04-0.000.040.040.040.080.040.050.030.000.010.040.02-0.040.030.070.03-0.070.040.050.06-0.12-0.120.090.02-0.840.050.080.050.050.040.120.060.030.03
Surprise---------------------------------------------------------
Timing---------------------Pre-marketPre-market-Pre-marketAfter-hoursPre-market-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hoursPre-marketAfter-hours-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap39.17B
Enterprise Value50.52B
Trailing P/E294.17
Forward P/E37.45
Price / Sales1.39
Price / Book10.68
EPS0.06
Book Value1.99
Revenue (TTM)28.12B
Gross Profit (TTM)2.70B
EBITDA841.14M
Profit Margin0.43%
Operating Margin2.56%
Return on Equity2.33%
Return on Assets1.26%
Shares Outstanding2.22B
Shares Float1.03B
Beta1.23
Dividend Yield0.06%
Dividend Rate0.01
Payout Ratio0.00%

Dividends

20201×
0.01Jun 30, 2020
20171×
0.04Jul 31, 2017
20141×
0.05Jun 17, 2014
20131×
0.10May 30, 2013
20121×
0.50Jul 2, 2012
20061×
0.17Jan 16, 2006

Stock Splits

  • Oct 16, 20152:1
  • Jul 2, 20122:1