Xinjiang Joinworld Co Ltd

Xinjiang Joinworld Co Ltd

600888 · SHG · Basic Materials / Aluminum

8.23CNY-0.30 (-3.52%)

Price History

Full chart

Market Stats

Previous Close8.53
Open8.51
Day Range8.18 – 8.58
52-Week Range7.50 – 17.28
Volume38.09M
Market Cap15.19B
P/E (TTM)17.78
Forward P/E17.54
EPS0.55
Dividend Yield1.33%
Beta0.85
50-Day Avg9.86
200-Day Avg9.71

About

Xinjiang Joinworld Co., Ltd., together with its subsidiaries, engages in the research and development, production, and sale of aluminum products in China and internationally. The company offers aluminum, electronic aluminum foil, medium and high voltage electrode foil, corrosion foil, etched foil, chemical foil, formed foil, aluminum alloys, and other electronic components. Its aluminum products are used in electronics, integrated circuits, and other fields, such as electronic aluminum foil, electronic guide wire, and alumina powder; and electronic consumer goods, energy-saving wires, automobile engines, automobile and architectural decoration, and other fields, including electronics, electricity, transportation, and construction, as well as for the production of electrode foils and aluminum electrolytic capacitors. In addition, the company provides general road cargo and air transportation, freight forwarding, warehousing, and loading and unloading; property management and house leasing; container logistics and leasing, and supply chain services; industrial furnaces and supporting equipment; mechanical and electrical equipment and components; metal doors and windows; electronic materials; technical research and development; engineering design; and consulting services for aluminum, related alloy materials, and aluminum processing products, as well as for non-ferrous metals and electronic materials. Further, it is involved in the import and export of goods and technologies; mining development, research, production, and sales of magnesium products; non-ferrous metal rolling processing; and investment activities. Xinjiang Joinworld Co., Ltd. was founded in 1958 and is headquartered in Urumqi, China.

Company Details

  • SectorBasic Materials
  • IndustryAluminum
  • CEOMr. Feixue Ma
  • Employees3.13K
  • HeadquartersNo.18, Kashi East Road, Urumqi, China, 830013, China
  • Websitehttps://www.joinworld.com

Leadership

  • Mr. Feixue MaGeneral Manager · b. 1982
  • Mr. Lizhi JiangChief Financial Officer · b. 1982
  • Mr. Jian Hao LiuBoard Secretary · b. 1983
  • Mr. Chang Ke ChenDeputy General Manager · b. 1973
  • Mr. Bing XueDeputy General Manager · b. 1984
  • Mr. Bing MaDeputy General Manager · b. 1973
  • Liang ChengAccounting Officer

Financials

Income Statement

Currency: CNY1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue130.63M215.58M242.77M322.97M316.66M349.74M278.83M317.98M417.83M418.95M400.19M480.80M585.25M593.72M782.92M1.06B973.83M1.06B1.61B2.00B2.25B3.72B5.33B7.63B5.55B6.01B4.87B4.75B5.72B8.23B7.74B6.53B7.32B7.89B
Growth (%)-+65.04%+12.61%+33.03%-1.95%+10.45%-20.27%+14.04%+31.40%+0.27%-4.48%+20.14%+21.72%+1.45%+31.87%+35.10%-7.93%+8.79%+51.59%+24.70%+12.34%+65.42%+43.18%+43.14%-27.28%+8.28%-18.90%-2.53%+20.42%+43.88%-5.96%-15.52%+12.03%+7.83%
Cost of Revenue--180.90M234.90M241.84M281.36M232.81M256.68M345.95M329.50M247.16M299.92M369.36M388.58M497.78M715.32M675.12M773.93M1.15B1.52B1.85B3.24B5.06B7.19B5.07B5.29B4.18B4.08B4.96B7.15B6.52B5.56B6.56B7.19B
Gross Profit130.63M215.58M61.87M88.08M74.82M68.38M46.03M61.30M71.88M89.45M153.03M180.89M215.89M205.14M277.18M342.41M298.71M285.45M457.39M484.02M402.80M478.80M273.08M432.89M478.27M718.22M694.24M666.34M761.79M1.07B1.22B974.70M763.43M708.59M
Gross Margin100.00%100.00%25.49%27.27%23.63%19.55%16.51%19.28%17.20%21.35%38.24%37.62%36.89%34.55%35.40%32.37%30.67%26.95%28.48%24.17%17.90%12.87%5.12%5.68%8.62%11.96%14.25%14.03%13.32%13.07%15.75%14.92%10.43%8.98%
Operating Expense121.71M198.15M33.07M47.43M44.60M39.36M37.64M54.96M43.94M52.34M92.87M121.26M96.39M88.71M151.15M85.99M103.05M92.48M149.09M166.05M173.80M443.45M829.64M487.10M496.62M598.20M498.94M461.53M389.39M172.88M-410.37M-667.10M-453.75M312.75M
Operating Income8.91M17.43M28.80M40.65M30.22M29.02M8.38M6.35M27.94M37.11M60.17M59.63M119.50M116.44M126.03M256.42M195.67M192.97M308.30M317.98M229.01M35.35M-556.56M-54.21M-18.35M120.02M195.29M204.82M372.40M901.91M1.63B1.64B1.22B395.84M
Operating Margin6.82%8.09%11.86%12.58%9.54%8.30%3.01%2.00%6.69%8.86%15.03%12.40%20.42%19.61%16.10%24.24%20.09%18.22%19.20%15.88%10.18%0.95%-10.44%-0.71%-0.33%2.00%4.01%4.31%6.51%10.96%21.06%25.12%16.63%5.01%
EBITDA130.63M215.58M43.42M59.45M51.90M47.44M17.34M45.10M67.35M85.54M137.64M138.28M171.94M185.81M206.48M334.14M270.32M308.62M436.36M461.51M495.12M539.29M-24.68M518.77M562.10M674.18M828.81M767.30M990.46M1.51B2.24B2.27B1.98B1.43B
EBITDA Margin100.00%100.00%17.88%18.41%16.39%13.56%6.22%14.18%16.12%20.42%34.39%28.76%29.38%31.30%26.37%31.59%27.76%29.13%27.17%23.05%22.01%14.49%-0.46%6.80%10.13%11.22%17.02%16.16%17.32%18.39%28.98%34.79%27.11%18.12%
Net Income4.55M10.27M18.14M25.21M25.33M24.01M-22.87M2.97M25.00M31.20M39.59M35.44M57.23M58.51M76.84M120.34M100.19M182.34M291.72M276.16M154.23M87.04M-530.85M24.67M39.29M120.60M181.38M140.54M351.09M853.04M1.55B1.56B1.20B661.95M
Net Income Margin3.48%4.76%7.47%7.80%8.00%6.86%-8.20%0.93%5.98%7.45%9.89%7.37%9.78%9.85%9.81%11.38%10.29%17.21%18.17%13.79%6.86%2.34%-9.96%0.32%0.71%2.01%3.72%2.96%6.14%10.37%20.01%23.89%16.44%8.39%
R&D------------------21.69M19.60M203.93M318.36M260.86M232.74M246.18M33.71M36.79M48.24M37.72M33.93M60.03M57.68M65.19M63.30M
R&D as % of Total Revenue------------------1.35%0.98%9.06%8.55%4.90%3.05%4.44%0.56%0.76%1.02%0.66%0.41%0.78%0.88%0.89%0.80%
Interest Expense--14.80M21.26M22.75M19.08M23.02M24.67M21.56M27.60M45.77M48.10M50.61M50.20M43.04M38.25M23.98M8.01M23.09M53.62M150.52M178.29M198.81M219.31M224.07M243.85M295.69M265.00M238.15M210.36M129.13M132.29M119.02M91.57M
Interest Expense % of Total Revenue--6.10%6.58%7.18%5.46%8.25%7.76%5.16%6.59%11.44%10.00%8.65%8.45%5.50%3.62%2.46%0.76%1.44%2.68%6.69%4.79%3.73%2.88%4.04%4.06%6.07%5.58%4.17%2.56%1.67%2.02%1.63%1.16%

Balance Sheet

Currency: CNY1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets208.85M219.55M256.41M358.69M537.83M609.34M720.43M716.77M910.08M1.22B1.24B1.40B1.41B1.36B1.35B1.47B2.42B2.68B3.80B7.03B7.25B8.08B8.80B8.96B9.70B10.14B10.42B11.73B11.71B13.95B14.34B16.72B17.85B22.06B
Total Liabilities169.58M159.89M178.54M262.23M326.11M373.61M473.71M520.85M684.15M983.37M959.67M1.10B1.04B941.55M844.99M852.03M682.47M788.17M1.63B3.47B3.55B4.35B5.60B5.70B6.42B6.69B6.77B7.16B6.81B7.01B5.87B6.98B6.74B9.42B
Total Equity39.27M59.65M77.87M96.47M211.72M235.73M246.72M195.92M220.92M235.85M275.83M306.02M363.57M420.12M500.99M619.30M1.74B1.89B2.16B3.56B3.69B3.72B3.19B3.23B3.26B3.40B3.58B4.47B4.81B6.84B8.37B9.64B11.01B11.58B
Cash--5.78M11.87M22.14M26.05M57.34M42.15M38.50M161.20M52.78M40.49M54.35M46.22M45.17M78.22M948.87M789.99M672.15M2.10B509.40M559.54M1.50B1.40B1.59B1.32B1.98B2.07B1.49B2.04B1.90B3.06B3.40B2.97B
Total Debt--139.75M176.03M253.55M325.33M422.40M424.42M518.74M624.40M721.76M816.64M801.79M741.53M602.39M542.00M377.00M357.00M715.00M2.29B2.31B2.79B3.68B3.53B4.06B4.27B5.13B5.08B4.77B4.15B3.26B3.23B3.07B-
Net Debt--133.97M164.16M231.40M299.27M365.06M382.27M480.24M463.20M668.98M776.15M747.44M695.31M557.23M463.78M-571.87M-432.99M42.85M181.26M1.80B2.23B2.19B2.13B2.47B2.94B3.14B3.01B3.28B2.11B1.35B171.49M-327.04M2.35B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-22.29M43.88M49.01M168.19M64.91M17.68M156.41M100.48M213.19M224.63M231.10M17.63M236.10M210.29M75.54M187.77M386.09M424.06M55.66M192.23M545.23M203.39M306.97M688.44M1.07B619.12M693.40M373.45M
Investing Cash Flow-14.63M-66.40M-143.45M-127.75M-231.05M-72.86M-76.60M8.24M-23.61M-45.28M-151.75M-132.45M-1.01B-1.41B-1.17B-403.57M-126.20M-227.22M-222.25M-445.24M-415.61M-321.31M-257.73M-499.91M35.44M227.14M811.71M-
Financing Cash Flow68.21M7.34M89.63M82.56M57.72M42.95M-65.95M-116.86M-190.63M-146.29M791.30M-44.06M660.25M2.64B-496.18M266.07M677.02M-308.90M304.08M-19.27M560.70M145.84M-682.96M323.98M-1.29B209.34M-957.40M-
Capital Expenditure13.94M6.46M124.71M121.80M226.57M91.95M81.32M11.71M29.12M74.43M218.04M138.78M1.00B1.41B1.13B405.17M119.03M130.94M139.26M156.54M266.58M392.33M250.29M199.33M189.61M272.23M262.82M3.69B
Free Cash Flow-36.23M37.42M-75.69M46.39M-161.66M-74.27M75.09M88.77M184.07M150.20M13.05M-121.14M-766.45M-1.20B-1.05B-217.40M267.06M293.12M-83.60M35.69M278.66M-188.94M56.69M489.11M882.99M346.89M430.59M-3.32B
Dividends Paid30.95M23.76M26.65M23.10M48.24M51.93M50.41M48.82M49.93M48.53M48.66M37.10M55.58M98.86M191.05M221.71M218.24M210.13M215.07M239.44M248.87M60.33M61.48M112.72M256.01M581.81M223.60M439.73M
FCF to OCF162.56%85.27%-154.43%27.58%-249.08%-420.17%48.01%88.34%86.34%66.87%5.65%-687.00%-324.63%-572.82%-1393.38%-115.78%69.17%69.12%-150.18%18.57%51.11%-92.89%18.47%71.05%82.32%56.03%62.10%-888.86%
Dividend Paid to FCF-85.42%63.50%-35.20%49.79%-29.84%-69.92%67.14%55.00%27.12%32.31%372.80%-30.62%-7.25%-8.21%-18.15%-101.98%81.72%71.69%-257.28%670.88%89.31%-31.93%108.46%23.05%28.99%167.72%51.93%-13.25%

Earnings

Report DateMar 30, 2009Jun 3, 2009Aug 10, 2009Oct 26, 2009Feb 8, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 26, 2013Jul 29, 2013Oct 24, 2013Mar 27, 2014May 28, 2014Aug 11, 2014Oct 24, 2014Mar 30, 2015Apr 15, 2015Aug 19, 2015Oct 27, 2015Mar 2, 2016Apr 11, 2016Aug 26, 2016Oct 27, 2016Apr 26, 2017Aug 17, 2017Oct 19, 2017Mar 26, 2018Apr 24, 2018Aug 11, 2018Oct 26, 2018Apr 24, 2019Aug 14, 2019Oct 22, 2019Mar 23, 2020Apr 25, 2020Aug 18, 2020Oct 27, 2020Mar 9, 2021Apr 29, 2021Aug 12, 2021Oct 27, 2021Mar 4, 2022Apr 22, 2022Aug 23, 2022Oct 24, 2022Apr 24, 2023Aug 14, 2023
EPS Estimate0.04-0.050.070.08------------0.040.050.040.02-----------------------------------
EPS Actual-0.070.030.060.070.090.060.100.100.120.090.110.080.060.040.050.040.040.040.010.01-0.03-0.03-0.030.01-0.520.020.010.01-0.010.010.010.010.040.040.040.020.050.060.060.050.050.040.010.060.070.100.110.130.140.220.200.310.280.350.210.29
Surprise-275.00%-20.00%0.00%12.50%------------0.00%-72.60%-75.00%-250.00%-----------------------------------
TimingAfter-hours-Pre-marketPre-marketAfter-hours------------After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap15.19B
Enterprise Value19.09B
Trailing P/E17.78
Forward P/E17.54
PEG Ratio1.47
Price / Sales1.90
Price / Book1.20
EPS0.55
Book Value8.35
Revenue (TTM)7.98B
Gross Profit (TTM)1.01B
EBITDA1.17B
Profit Margin9.95%
Operating Margin9.48%
Return on Equity6.08%
Return on Assets1.45%
Shares Outstanding1.55B
Shares Float918.23M
Beta0.85
Dividend Yield1.33%
Dividend Rate0.13
Payout Ratio23.75%

Dividends

20231×
0.35May 18, 2023
20221×
0.19May 12, 2022
20211×
0.10Mar 9, 2021
20201×
0.05Jun 12, 2020
20191×
0.06May 17, 2019
20181×
0.05May 9, 2018
20171×
0.03Jun 29, 2017
20161×
0.01Jul 1, 2016
20141×
0.04Jun 16, 2014
20131×
0.07Jun 13, 2013
20121×
0.04May 25, 2012
20111×
0.04May 10, 2011
20101×
0.03Apr 22, 2010
20091×
0.02Jun 11, 2009
20081×
0.02Jun 13, 2008
20072×
0.03Sep 10, 20070.01May 31, 2007
20063×
0.01Oct 19, 20060.01Aug 15, 20061.13May 23, 2006
20051×
0.00May 24, 2005
20031×
0.01Jun 12, 2003
20021×
0.02Jun 26, 2002
20011×
0.01Jul 12, 2001

Stock Splits

  • Apr 21, 20211015:926
  • Jun 29, 201713:10
  • Jun 13, 20136:5
  • May 25, 201213:10
  • Sep 10, 20079:5
  • Oct 19, 20067:5
  • Jun 9, 19972500:1923