YOLFTbeta
Xiamen International Airport Co Ltd

Xiamen International Airport Co Ltd

600897 · SHG · Industrials / Airports & Air Services

14.05CNY-0.14 (-0.99%)

Price History

Full chart

Market Stats

Previous Close14.19
Open14.22
Day Range14.03 – 14.23
52-Week Range14.06 – 22.44
Volume1.52M
Market Cap6.30B
P/E (TTM)12.91
Forward P/E8.63
EPS1.17
Dividend Yield2.52%
Beta0.32
50-Day Avg14.91
200-Day Avg15.91

About

Xiamen International Airport Co.,Ltd engages in airport operations in China. Its route network covers various cities in Mainland China, Hong Kong, Macao, Taiwan, as well as Southeast and Northeast Asia, Europe, the United States, Africa, and Australia. The company provides domestic and international air transport services; ground support services for enterprises and passengers; property services; and aviation information services. It is also involved in the leasing and management of aviation business premises, commercial premises and office premises in the terminal building. The company was founded in 1983 and is based in Xiamen, China. Xiamen International Airport Co.,Ltd operates as a subsidiary of Xiamen Xiangye Group Co., Ltd.

Company Details

  • SectorIndustrials
  • IndustryAirports & Air Services
  • CEOMr. Zhao Zhu
  • Employees3.60K
  • HeadquartersXiamen Airport, Xiamen, China, 361006, China
  • Websitehttps://www.xiamenairport.com.cn

Leadership

  • Mr. Zhao ZhuChairman · b. 1975
  • Mr. Shuang Zhi LinDirector & GM · b. 1980
  • Mr. Ying Nan Fu CPADeputy GM, CFO & Board Secretary · b. 1985
  • Mr. Zhi Wei LinDeputy General Manager · b. 1973
  • Ms. Xiaoyan ShiDeputy General Manager · b. 1986

Financials

Income Statement

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue41.09M56.15M88.27M111.51M153.95M160.93M172.25M180.78M180.85M191.20M191.13M262.92M304.77M353.57M423.70M642.58M766.06M838.78M995.40M1.12B1.25B1.35B1.42B1.51B1.66B1.78B1.79B1.23B1.25B1.01B1.70B1.88B2.07B
Growth (%)-+36.68%+57.19%+26.33%+38.07%+4.53%+7.04%+4.95%+0.04%+5.72%-0.03%+37.56%+15.92%+16.01%+19.83%+51.66%+19.22%+9.49%+18.67%+12.41%+12.08%+7.84%+5.31%+6.05%+9.89%+7.05%+0.46%-31.37%+1.79%-19.36%+68.58%+10.98%+10.05%
Cost of Revenue5.28M5.37M10.33M17.39M85.19M93.71M92.71M95.93M97.03M104.72M115.97M136.00M144.10M153.51M186.00M312.21M335.34M351.71M448.31M513.58M578.18M654.30M846.38M890.99M1.01B1.02B1.02B956.35M1.05B993.29M1.14B1.27B1.25B
Gross Profit35.80M50.79M77.94M94.12M68.77M67.22M79.54M84.85M83.82M86.48M75.16M126.93M160.67M200.07M237.70M330.37M430.72M487.07M547.08M605.36M675.96M698.21M578.00M619.60M650.44M760.24M766.47M268.85M201.88M12.39M551.16M610.75M821.29M
Gross Margin87.14%90.44%88.29%84.40%44.67%41.77%46.18%46.94%46.35%45.23%39.32%48.28%52.72%56.58%56.10%51.41%56.23%58.07%54.96%54.10%53.90%51.62%40.58%41.02%39.18%42.78%42.93%21.94%16.19%1.23%32.51%32.46%39.66%
Operating Expense2.67M3.40M6.06M8.72M15.74M14.59M18.41M23.96M22.59M27.50M26.75M29.23M35.69M36.54M21.55M77.21M57.55M99.02M90.69M104.35M61.37M68.79M67.16M66.97M74.37M55.47M53.77M16.75M-8.72M-41.03M40.03M-7.26M138.07M
Operating Income33.13M47.39M71.88M85.40M53.02M52.63M61.13M60.89M61.22M58.97M48.42M97.70M124.97M163.53M216.15M253.16M373.17M388.05M456.39M501.01M614.59M629.41M510.83M552.63M576.06M704.77M712.70M252.10M210.60M53.43M511.13M618.01M683.23M
Operating Margin80.65%84.39%81.44%76.58%34.44%32.70%35.49%33.68%33.85%30.84%25.33%37.16%41.01%46.25%51.02%39.40%48.71%46.26%45.85%44.78%49.01%46.54%35.86%36.58%34.70%39.66%39.92%20.58%16.89%5.31%30.15%32.85%33.00%
EBITDA33.11M-3.42M71.81M84.00M48.87M109.25M114.53M113.05M109.82M119.43M109.00M164.05M179.89M218.18M286.25M333.68M434.83M485.98M550.02M625.02M716.97M749.03M682.71M720.77M770.61M907.57M905.90M440.00M410.43M243.63M702.67M805.60M995.15M
EBITDA Margin80.60%-6.10%81.35%75.33%31.74%67.89%66.49%62.54%60.73%62.47%57.03%62.39%59.02%61.71%67.56%51.93%56.76%57.94%55.26%55.86%57.17%55.38%47.93%47.71%46.42%51.07%50.74%35.91%32.91%24.23%41.45%42.82%48.06%
Net Income28.13M40.28M61.09M75.82M44.82M43.60M50.98M51.43M51.49M47.86M39.88M76.82M92.95M122.59M164.79M194.56M270.15M280.12M326.26M377.86M440.02M458.25M369.52M398.53M410.80M505.66M518.33M171.40M141.72M28.10M353.95M431.11M518.34M
Net Income Margin68.47%71.73%69.21%68.00%29.11%27.09%29.59%28.45%28.47%25.03%20.87%29.22%30.50%34.67%38.89%30.28%35.26%33.40%32.78%33.77%35.09%33.88%25.94%26.38%24.75%28.45%29.03%13.99%11.36%2.79%20.88%22.91%25.03%
Interest Expense-------6.36K1.95K1.39K26.84K0063.61K359.6458.97K1.19M0279.77K326.68K325.57K332.09K271.77K162.40K666.66K306.94K131.12K489.72K2.67M6.81M9.51M7.07M3.74M
Interest Expense % of Total Revenue-------0.00%0.00%0.00%0.01%0.00%0.00%0.02%0.00%0.01%0.16%0.00%0.03%0.03%0.03%0.02%0.02%0.01%0.04%0.02%0.01%0.04%0.21%0.68%0.56%0.38%0.18%

Balance Sheet

Currency: CNY1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets81.57M195.77M403.59M703.61M1.19B1.33B1.26B1.29B1.28B1.27B1.26B1.38B1.33B1.39B1.39B1.65B1.67B1.93B2.25B2.69B3.07B3.79B3.93B4.31B4.43B4.63B4.56B4.73B4.92B4.92B5.43B5.76B6.12B
Total Liabilities32.35M135.97M270.07M266.37M175.52M263.39M152.48M159.04M131.48M93.89M34.41M64.17M52.30M60.44M75.51M391.12M181.30M187.65M188.69M268.33M318.69M812.04M727.77M808.57M801.15M823.15M597.67M746.56M828.95M864.32M1.03B1.01B992.32M
Total Equity49.23M59.80M133.52M437.25M1.02B1.06B1.11B1.13B1.14B1.17B1.23B1.20B1.15B1.19B1.16B1.11B1.33B1.59B1.88B2.23B2.55B2.79B3.02B3.30B3.41B3.60B3.74B3.75B3.84B3.82B4.15B4.47B4.85B
Cash2.32M2.79M3.89M2.21M135.80M230.64M10.04M20.89M17.23M38.45M185.30M73.88M313.21M353.47M430.64M127.76M66.87M472.06M393.31M967.43M1.20B448.30M792.68M208.93M212.21M428.44M230.48M283.70M212.39M66.72M139.75M160.40M169.03M
Total Debt23.00M127.00M157.26M150.00M150.00M15.00M25.00M30.00M30.00M40.00M-----50.00M16.96M5.83M------3.33M3.33M-8.51M43.76M61.96M125.01M192.90M-
Net Debt20.68M124.21M153.37M147.79M14.20M-215.64M14.96M9.11M12.77M1.55M-185.30M-73.88M-313.21M-353.47M-430.64M-77.76M-49.91M-466.23M-393.31M-967.43M-1.20B-448.30M-792.68M-208.93M-208.88M-425.10M-230.48M-275.18M-168.64M53.21M-14.74M-93.91M-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow114.78M101.32M111.55M79.01M95.88M234.54M366.79M161.20M189.42M191.02M220.98M364.74M412.72M484.83M472.65M563.48M635.26M606.55M689.44M568.98M857.53M732.84M473.18M449.86M165.07M613.23M701.96M800.33M
Investing Cash Flow-11.05M-141.90M-5.54M-239.57M-8.42M-21.77M-370.48M170.31M630.41K3.08M-575.36M-328.89M35.72M-710.91M-148.49M59.30M-1.48B137.92M-1.14B-272.83M-327.94M-510.42M-272.61M-447.29M-241.80M-417.07M-504.75M-
Financing Cash Flow-8.90M-15.00M-25.00M-55.67M-61.68M-65.92M-107.73M-152.17M-91.13M-124.21M34.23M-101.38M-43.22M-47.60M-33.00M-124.55M55.99M-164.08M-128.84M-292.86M-313.36M-420.38M-147.35M-75.37M-68.94M-123.14M-175.16M-
Capital Expenditure11.05M143.91M7.80M4.05M14.14M20.86M17.47M20.34M11.46M34.07M496.18M250.97M87.45M172.26M241.03M165.10M1.16B215.67M836.02M265.39M87.87M224.35M70.66M78.01M86.51M52.44M70.89M74.78M
Free Cash Flow103.73M-42.58M103.75M74.96M81.74M213.68M349.32M140.86M177.95M156.95M-275.20M113.77M325.27M312.56M231.62M398.38M-526.20M390.88M-146.58M303.59M769.65M508.49M402.52M371.85M78.56M560.79M631.08M725.54M
Dividends Paid---25.67M40.50M27.00M108.00M152.17M93.84M104.23M15.77M19.94M24.40M26.80M29.78M116.15M134.01M140.14M113.33M301.45M309.72M381.20M155.75M51.52M42.59M25.61M108.40M133.42M
FCF to OCF90.37%-42.03%93.01%94.88%85.25%91.11%95.24%87.38%93.95%82.16%-124.54%31.19%78.81%64.47%49.00%70.70%-82.83%64.44%-21.26%53.36%89.75%69.39%85.07%82.66%47.59%91.45%89.90%90.66%
Dividend Paid to FCF---34.24%49.55%12.64%30.92%108.03%52.73%66.41%-5.73%17.53%7.50%8.58%12.86%29.15%-25.47%35.85%-77.32%99.30%40.24%74.97%38.69%13.86%54.21%4.57%17.18%18.39%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 22, 2012Aug 29, 2012Oct 29, 2012Feb 27, 2013Apr 25, 2013Aug 22, 2013Nov 27, 2013Feb 26, 2014Apr 24, 2014Aug 28, 2014Oct 30, 2014Feb 25, 2015Apr 23, 2015Aug 20, 2015Oct 30, 2015Mar 2, 2016Apr 28, 2016Aug 25, 2016Oct 28, 2016Dec 31, 2016Apr 26, 2017Aug 30, 2017Oct 26, 2017Dec 31, 2017Apr 26, 2018Aug 29, 2018Oct 25, 2018Apr 25, 2019Aug 29, 2019Oct 25, 2019Apr 16, 2020Aug 27, 2020Oct 29, 2020Apr 29, 2021Aug 31, 2021Oct 29, 2021Apr 28, 2022Aug 29, 2022Oct 28, 2022Apr 27, 2023Apr 29, 2024Oct 30, 2024
EPS Estimate--------0.20-0.25-0.230.24--0.260.410.32-0.26-0.02-0.01-0.230.140.360.260.260.240.430.290.190.390.310.190.500.280.12-0.170.24------0.110.28
EPS Actual0.160.160.180.170.170.190.220.200.200.220.250.240.230.260.290.270.210.420.290.230.220.260.320.180.160.260.370.250.240.280.360.280.180.470.310.290.480.310.260.040.180.160.330.06-0.070.010.050.250.210.29
Surprise--------0.00%-0.00%-0.00%8.33%---19.23%2.44%-9.38%--15.38%1400.00%3300.00%--30.43%85.71%2.78%-3.85%-7.69%16.67%-16.28%-3.45%-5.26%20.51%0.00%52.63%-4.00%10.71%116.67%-5.88%-33.33%------90.91%3.57%
Timing--------After-hours-After-hours-After-hoursAfter-hours--After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap6.30B
Enterprise Value3.60B
Trailing P/E12.91
Forward P/E8.63
Price / Sales3.11
Price / Book1.52
EPS1.17
Book Value9.88
Revenue (TTM)2.02B
Gross Profit (TTM)831.17M
EBITDA842.62M
Profit Margin24.14%
Operating Margin26.46%
Return on Equity11.16%
Return on Assets6.56%
Shares Outstanding416.93M
Shares Float133.44M
Beta0.32
Dividend Yield2.52%
Dividend Rate0.38
Payout Ratio27.41%

Dividends

20231×
0.09Jul 14, 2023
20221×
0.10Jul 14, 2022
20211×
0.12Jul 16, 2021
20201×
0.37Jul 3, 2020
20191×
0.91Jun 28, 2019
20181×
0.74Jul 13, 2018
20171×
0.72Jul 14, 2017
20161×
0.27Jun 24, 2016
20151×
0.34Jun 19, 2015
20141×
0.32Jun 19, 2014
20131×
0.28Jun 3, 2013
20121×
0.07May 21, 2012
20111×
0.06May 23, 2011
20101×
0.06May 20, 2010
20091×
0.04Jun 24, 2009
20081×
0.04Jul 1, 2008
20071×
0.25May 17, 2007
20062×
2.52Jun 30, 20060.21May 11, 2006
20051×
0.36May 10, 2005
20041×
0.29Apr 9, 2004
20031×
0.07Aug 20, 2003
20021×
0.11Jul 3, 2002
20011×
0.07Jun 21, 2001

Stock Splits

  • Jul 14, 20237:5
  • Jul 18, 1997757:669
  • May 26, 19972:1