Bank of Nanjing Co Ltd

Bank of Nanjing Co Ltd

601009 · SHG · Financial Services / Banks - Regional

12.81CNY+0.24 (+1.91%)

Price History

Full chart

Market Stats

Previous Close12.57
Open12.53
Day Range12.52 – 12.91
52-Week Range9.85 – 12.44
Volume51.11M
Market Cap148.12B
P/E (TTM)6.92
Forward P/E4.35
EPS1.73
Dividend Yield4.42%
Beta-0.00
50-Day Avg11.67
200-Day Avg11.24

About

Bank of Nanjing Co., Ltd. engages in the provision of various financial products and services in China. The company offers corporate deposits, savings deposits, foreign currency savings deposits, and certificates of deposit; and personal, corporate, supply chain, and international business loans. It also provides micro financing, private banking, wealth management, cash management, currency investment, foreign exchange, asset management, fund and bond investment, and electronic banking services, as well as credit and debit cards. Bank of Nanjing Co., Ltd. was incorporated in 1996 and is headquartered in Nanjing, China.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Xuanjie Yu
  • Employees17.68K
  • HeadquartersNo. 88, Jiangshan Street, Nanjing, China, 210019, China
  • Websitehttps://www.njcb.com.cn

Leadership

  • Mr. Xuanjie YuChief Information Officer & GM of Information Technology Dept. · b. 1971
  • Mr. Qingsong SongVP & President of Nanjing Branch · b. 1966
  • Mr. Xie ChenVP and Head of Discipline Inspection & Supervision Team · b. 1976
  • Mr. Jian Jun YinBusiness Director · b. 1968
  • Mr. Zhi Chun JiangVP & Secretary of the Board · b. 1970
  • Mr. Wenkai ZhouVice President · b. 1968
  • Mr. Feng ZhuBusiness Director · b. 1966
  • Mr. Mi KolesarVice President · b. 1973
  • Mr. Xiaojiang ChenVice President · b. 1965
  • Mr. Lingnan XieChairman of Nanyin Wealth Management

Financials

Income Statement

Currency: CNY2000-12-312001-12-312002-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue641.28M754.61M820.59M1.41B1.87B2.43B3.33B5.10B5.30B8.16B13.71B17.85B21.78B12.75B16.22B47.95B51.44B58.91B24.22B68.67B77.65B85.84B35.62B39.38B54.47B
Growth (%)-+17.67%+8.74%+72.34%+32.11%+29.82%+37.35%+52.96%+3.99%+53.97%+68.03%+30.21%+22.00%-41.47%+27.25%+195.66%+7.28%+14.53%-58.89%+183.52%+13.09%+10.55%-58.51%+10.55%+38.33%
Cost of Revenue---571.62M648.93M916.49M1.45B1.94B1.78B3.00B6.49B9.05B11.67B--21.65B27.03B31.93B-34.79B37.16B41.97B---
Gross Profit---842.59M1.22B1.51B1.88B3.15B3.52B5.16B7.22B8.81B10.11B12.75B16.22B26.30B24.41B26.98B24.22B33.88B40.50B43.87B35.62B39.38B-
Gross Margin---59.58%65.27%62.22%56.58%61.88%66.39%63.22%52.66%49.33%46.41%100.00%100.00%54.85%47.45%45.80%100.00%49.34%52.15%51.10%100.00%100.00%-
Operating Expense---547.61M722.59M738.27M821.58M1.41B1.65B2.32B3.27B3.83B4.50B4.44B5.45B15.79B12.53B14.31B8.89B18.38B20.99B22.13B13.76B16.36B-
Operating Income252.47M271.71M335.70M294.99M496.86M770.82M1.06B1.74B1.87B2.84B3.95B4.98B5.61B8.31B10.76B10.51B11.88B12.67B15.33B15.50B19.50B21.74B21.86B23.02B-
Operating Margin39.37%36.01%40.91%20.86%26.59%31.78%31.92%34.16%35.31%34.80%28.81%27.90%25.75%65.17%66.37%21.92%23.10%21.51%63.31%22.57%25.12%25.32%61.37%58.46%-
EBITDA---332.55M534.28M809.98M1.11B1.80B1.94B2.93B4.07B5.16B5.84B--10.93B12.36B13.18B15.03B16.17B20.22B22.89B23.22B26.17B-
EBITDA Margin---23.51%28.60%33.39%33.24%35.27%36.68%35.94%29.70%28.88%26.81%--22.80%24.03%22.37%62.06%23.54%26.04%26.66%65.19%66.47%-
Net Income94.61M108.25M165.97M218.01M367.17M594.63M909.49M1.46B1.54B2.31B3.21B4.01B4.50B5.61B7.00B8.26B9.67B11.07B12.45B13.10B15.86B18.41B18.50B20.18B21.81B
Net Income Margin14.75%14.34%20.23%15.42%19.65%24.52%27.30%28.57%29.13%28.32%23.42%22.48%20.65%44.00%43.16%17.23%18.79%18.79%51.42%19.08%20.42%21.44%51.94%51.24%40.04%
Interest Expense000571.62M648.93M916.49M1.45B1.94B1.78B3.00B6.49B9.05B11.67B16.14B19.55B21.65B27.03B31.93B33.86B34.79B37.16B41.97B49.30B52.91B51.95B
Interest Expense % of Total Revenue0.00%0.00%0.00%40.42%34.73%37.78%43.42%38.12%33.61%36.78%47.34%50.67%53.59%126.66%120.55%45.15%52.55%54.20%139.79%50.66%47.85%48.90%138.40%134.36%95.37%

Balance Sheet

Currency: CNY2000-12-312001-12-312002-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets17.05B20.77B23.90B38.27B48.59B57.97B76.06B93.71B149.57B221.49B281.79B343.79B434.06B573.15B805.02B1.06T1.14T1.24T1.34T1.52T1.75T2.06T2.29T2.59T3.02T
Total Liabilities15.87B19.49B22.29B36.61B46.49B55.36B66.12B82.36B137.40B202.52B259.99B318.98B407.20B540.37B752.61B1.00T1.07T1.16T1.26T1.41T1.63T1.90T2.12T2.40T2.81T
Total Equity1.18B1.29B1.60B1.67B2.10B2.61B9.94B11.30B12.04B18.83B21.64B24.62B26.59B32.45B52.03B61.92B67.34B77.81B86.88B106.88B121.36B156.26B169.56B188.53B206.30B
Cash62.91M80.91M108.08M1.28B789.87M1.02B2.00B2.39B5.08B6.35B29.54B27.01B19.48B27.12B31.60B103.16B167.23B137.48B119.06B127.65B131.45B151.96B163.01B191.32B202.43B
Total Debt---74.80M1.05B1.77B1.60B3.86B3.82B7.12B14.76B23.18B18.98B42.48B91.93B173.04B212.74B234.71B218.15B411.49B509.58B256.82B678.29B820.71B-
Net Debt----1.20B260.13M747.20M-401.78M1.47B-1.27B763.62M-14.79B-3.83B-498.51M15.37B60.33B69.89B45.51B97.23B99.09B95.17B124.74B104.86B411.68B606.68B312.89B

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---5.46B4.49B2.31B773.06M6.19B11.38B22.91B12.53B11.14B66.63B111.53B81.02B49.13B385.63M41.66B28.15B29.99B120.65B97.82B37.06B-65.80B210.21B
Investing Cash Flow----5.13B-5.88B-1.85B-6.19B-4.76B-9.61B-22.84B-9.16B-19.64B-62.39B-125.04B-147.39B-101.62B-37.66B-40.02B791.84M-41.75B-128.37B-98.98B-57.58B-87.98B-
Financing Cash Flow----18.35M799.82M-130.03M6.56B-527.65M-511.63M4.60B3.85B3.81B-1.69B21.48B61.56B82.55B18.15B-3.32B-19.90B2.39B5.88B19.64B16.08B178.56B-
Capital Expenditure00063.11M62.80M71.19M130.38M490.69M301.35M773.43M393.10M532.86M548.25M1.79B1.42B1.20B1.36B2.44B558.26M1.30B2.25B798.09M2.11B1.32B815.03M
Free Cash Flow---5.40B4.43B2.24B642.68M5.70B11.08B22.13B12.14B10.61B66.08B109.73B79.60B47.93B-975.15M39.22B27.60B28.69B118.40B97.02B34.95B-67.12B209.39B
Dividends Paid---18.35M184.96K130.03M153.49M577.65M590.03M216.47M626.59M1.19B1.72B1.89B2.57B2.89B4.98B6.13B6.90B7.14B7.40B7.32B9.41B13.65B11.12B
FCF to OCF---98.84%98.60%96.92%83.13%92.07%97.35%96.62%96.86%95.22%99.18%98.39%98.25%97.56%-252.87%94.15%98.02%95.67%98.14%99.18%94.30%102.01%99.61%
Dividend Paid to FCF---0.34%0.00%5.81%23.88%10.14%5.32%0.98%5.16%11.25%2.60%1.72%3.22%6.02%-510.30%15.63%25.01%24.89%6.25%7.55%26.93%-20.34%5.31%

Earnings

Report DateMar 31, 2008Jun 30, 2008Oct 29, 2008Feb 25, 2009Jun 3, 2009Aug 21, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Oct 29, 2010Mar 2, 2011Apr 29, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 27, 2012Aug 29, 2012Oct 26, 2012Feb 27, 2013Apr 25, 2013Aug 28, 2013Oct 30, 2013Feb 26, 2014Apr 29, 2014Aug 26, 2014Oct 28, 2014Feb 25, 2015Apr 28, 2015Jul 28, 2015Oct 28, 2015Jan 15, 2016Apr 27, 2016Aug 31, 2016Oct 24, 2016Apr 20, 2017Aug 24, 2017Oct 27, 2017Jan 22, 2018Apr 25, 2018Jul 31, 2018Oct 30, 2018Mar 5, 2019Apr 29, 2019Aug 2, 2019Oct 30, 2019Apr 29, 2020Aug 28, 2020Oct 27, 2020Apr 29, 2021Aug 18, 2021Oct 29, 2021Dec 31, 2021Apr 15, 2022Jul 3, 2022Oct 28, 2022Dec 31, 2022Apr 28, 2023Aug 30, 2023Oct 30, 2023Jan 8, 2024Apr 26, 2024Jul 31, 2024Oct 23, 2024Jan 27, 2025Apr 21, 2025Aug 28, 2025Oct 27, 2025Dec 31, 2025Apr 21, 2026Aug 18, 2026
EPS Estimate--0.06--0.08----0.10-0.06---0.13-0.11-0.15-0.13-0.160.270.15-------0.180.310.250.250.180.190.320.320.340.280.280.390.490.330.300.490.430.310.250.260.500.420.390.500.450.570.360.370.450.500.390.470.520.380.340.500.53
EPS Actual0.060.060.070.040.060.060.070.050.090.100.110.060.050.110.100.120.140.150.100.140.160.160.130.140.140.270.170.190.240.240.190.210.250.260.240.200.310.280.210.340.360.310.250.240.420.360.440.360.250.400.440.320.320.370.510.440.250.510.490.370.200.200.490.460.450.550.570.330.300.530.57
Surprise--16.67%---25.00%----10.00%--16.67%---7.69%--9.09%-6.67%-0.00%--12.50%0.00%13.33%-------33.33%-35.48%24.00%12.00%16.67%78.95%12.50%-3.13%-26.47%-14.29%50.00%-7.69%-10.20%9.09%-16.67%-18.37%2.33%3.23%28.00%42.31%2.00%4.76%-35.90%2.00%8.89%-35.09%-44.44%-45.95%8.89%-8.00%15.38%17.02%9.62%-13.16%-12.79%6.00%7.55%
Timing--After-hours--Pre-market----Pre-market-Pre-market---After-hours-After-hours-After-hours-After-hours-After-hours-After-hours-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap148.12B
Enterprise Value288.62B
Trailing P/E6.92
Forward P/E4.35
Price / Sales3.47
Price / Book0.68
EPS1.73
Book Value15.63
Revenue (TTM)42.72B
Gross Profit (TTM)42.72B
Profit Margin53.46%
Operating Margin67.32%
Return on Equity10.68%
Return on Assets0.75%
Shares Outstanding12.36B
Shares Float5.36B
Beta-0.00
Dividend Yield4.42%
Dividend Rate0.53
Payout Ratio30.59%

Dividends

20231×
0.53Jun 21, 2023
20221×
0.46Jun 17, 2022
20211×
0.39Jun 4, 2021
20201×
0.39Jun 19, 2020
20191×
0.39Jul 31, 2019
20181×
0.34Aug 8, 2018
20171×
0.26Jul 18, 2017
20161×
0.29Jun 7, 2016
20151×
0.20Sep 23, 2015
20141×
0.18Jul 25, 2014
20131×
0.16Jul 18, 2013
20121×
0.12Jun 18, 2012
20111×
0.08Jun 15, 2011
20101×
0.04Jun 9, 2010
20091×
0.09Jun 16, 2009
20081×
0.09Aug 4, 2008

Stock Splits

  • Jul 18, 2017188394:134567
  • Jun 7, 20169:5
  • Nov 16, 2010190:179
  • Jun 9, 201013:10