YOLFTbeta
60

Grandtop Yongxing Group Co.,Ltd

601033 · SHG · Industrials / Waste Management

14.94CNY-0.08 (-0.53%)

Price History

Full chart

Market Stats

Previous Close15.02
Open15.00
Day Range14.89 – 15.12
52-Week Range13.15 – 16.54
Volume6.21M
Market Cap12.76B
P/E (TTM)13.77
Forward P/E0.00
EPS1.03
Dividend Yield4.44%
Beta0.25
50-Day Avg14.41
200-Day Avg14.81

About

Grandtop Yongxing Group Co.,Ltd engages in the waste-to-energy incineration business in China. The company provides biomass processing services, such as biomass treatment services for catering, kitchen, dead poultry and livestock, feces, and other biomass waste. It is also involved in the operation, technology research and development, incineration equipment manufacturing, flue gas production, and other businesses. Grandtop Yongxing Group Co.,Ltd was founded in 2009 and is based in Guangzhou, China. Grandtop Yongxing Group Co.,Ltd is a subsidiary of GZ Environmental Protection Investment Group Co. Ltd.

Company Details

  • SectorIndustrials
  • IndustryWaste Management
  • CEOMr. Qiang Tan
  • Employees2.55K
  • HeadquartersSouth Tower, Yuexiu International Convention Center, Guangzhou, China, 510015, China
  • Websitehttps://www.yxgrandtop.com.cn

Leadership

  • Mr. Qiang TanGM & Director · b. 1972
  • Mr. Weirong DengDeputy GM & Financial Director · b. 1969
  • Mr. Feng ShiDeputy General Manager · b. 1979

Financials

Income Statement

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.43B1.84B2.54B3.29B3.54B3.76B4.29B
Growth (%)-+28.74%+37.58%+29.87%+7.38%+6.45%+13.88%
Cost of Revenue934.49M1.06B1.41B1.95B1.94B2.19B2.53B
Gross Profit497.16M785.78M1.13B1.34B1.60B1.57B1.76B
Gross Margin34.73%42.63%44.51%40.78%45.20%41.80%41.02%
Operating Expense243.04M432.30M412.55M596.58M798.73M650.55M478.77M
Operating Income254.12M353.48M716.11M746.28M799.88M922.90M1.28B
Operating Margin17.75%19.18%28.24%22.66%22.62%24.52%29.85%
EBITDA521.66M866.58M1.27B1.64B2.05B2.21B2.22B
EBITDA Margin36.44%47.02%49.90%49.84%58.10%58.71%51.68%
Net Income125.65M346.28M677.24M715.45M734.83M820.57M860.55M
Net Income Margin8.78%18.79%26.71%21.72%20.78%21.80%20.07%
R&D50.92M81.36M82.82M129.67M128.45M131.01M152.80M
R&D as % of Total Revenue3.56%4.41%3.27%3.94%3.63%3.48%3.56%
Interest Expense146.70M190.93M183.11M306.95M403.49M366.78M285.65M
Interest Expense % of Total Revenue10.25%10.36%7.22%9.32%11.41%9.74%6.66%

Balance Sheet

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets10.17B15.50B20.33B24.82B23.87B24.23B24.95B
Total Liabilities6.20B9.28B13.69B16.16B15.92B13.59B13.90B
Total Equity3.47B5.68B6.02B8.03B7.80B10.49B10.81B
Cash1.28B1.81B944.23M2.25B705.09M1.13B629.43M
Total Debt4.20B6.78B10.13B10.41B9.65B8.83B-
Net Debt2.93B4.98B9.19B8.17B8.94B7.70B8.80B

Cash Flow

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow330.84M1.06B1.09B1.48B1.76B1.91B1.83B
Investing Cash Flow-1.29B-4.47B-4.60B-2.80B-1.96B-1.17B-
Financing Cash Flow449.76M3.94B2.65B2.60B-1.37B-271.72M-
Capital Expenditure1.38B4.47B4.66B2.31B1.25B618.92M858.52M
Free Cash Flow-1.05B-3.41B-3.57B-832.66M470.20M1.29B967.92M
Dividends Paid-243.46M375.00M397.79M1.41B810.49M816.43M
FCF to OCF-317.85%-320.32%-328.07%-56.28%26.64%67.56%52.99%
Dividend Paid to FCF--7.14%-10.50%-47.77%300.73%62.89%84.35%

Key Statistics & Ratios

Market Cap12.76B
Enterprise Value22.64B
Trailing P/E13.77
Forward P/E0.00
Price / Sales2.85
Price / Book1.19
EPS1.03
Book Value11.97
Revenue (TTM)4.47B
Gross Profit (TTM)1.79B
EBITDA2.19B
Profit Margin20.60%
Operating Margin29.05%
Return on Equity8.66%
Return on Assets3.04%
Shares Outstanding900.00M
Shares Float196.50M
Beta0.25
Dividend Yield4.44%
Dividend Rate0.63
Payout Ratio61.17%

Dividends

20261×
0.63May 11, 2026