Eastern Air Logistics Co Ltd

Eastern Air Logistics Co Ltd

601156 · SHG · Industrials / Integrated Freight & Logistics

19.60CNY+0.11 (+0.56%)

Price History

Full chart

Market Stats

Previous Close19.49
Open19.47
Day Range19.30 – 19.90
52-Week Range14.38 – 19.46
Volume7.67M
Market Cap29.20B
P/E (TTM)10.39
Forward P/E0.00
EPS1.77
Dividend Yield3.68%
Beta0.56
50-Day Avg18.23
200-Day Avg17.63

About

Eastern Air Logistics Co., Ltd. provides air express, comprehensive ground, and multimodal transport services. The company offers air cargo logistics services covering international and domestic airline networks, including cargo aircraft transportation and passenger aircraft bellyhold transportation; ground services, such as assembly, sorting, transfer, and warehousing of flight import and export cargo; assistance in the completion of flight inbound and outbound cargo document information operations; and supporting customs supervision area warehousing services for the inspection of air cargo. It also offers integrated logistics solutions, including cross-border e-commerce, inter-industry project supply chain, air special cargo, direct delivery to the origin, and personalized supply chain solutions. The company was founded in 2004 and is headquartered in Shanghai, China.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. Jianmin Wang
  • Employees6.61K
  • HeadquartersNo. 199, Konggang 6th Road, Shanghai, China, 201207, China
  • Websitehttps://www.eal-ceair.com

Leadership

  • Mr. Jianmin WangGM, Head of Accounting Department & Director · b. 1969
  • Ms. Meng YeGeneral Counsel & Chief Compliance Officer · b. 1974
  • Mr. Zhong ZhongDeputy GM & Employee Director · b. 1968
  • Mr. Wei WanAssistant to GM & Board Secretary · b. 1976

Financials

Income Statement

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.84B7.66B10.89B11.30B15.11B22.23B23.47B20.62B24.06B24.24B
Growth (%)-+31.30%+42.03%+3.77%+33.77%+47.09%+5.59%-12.14%+16.66%+0.76%
Cost of Revenue5.23B6.08B9.04B9.80B11.08B16.11B17.00B16.23B19.44B19.56B
Gross Profit611.09M1.59B1.85B1.50B4.03B6.12B6.47B4.39B4.62B4.68B
Gross Margin10.47%20.71%17.00%13.24%26.65%27.54%27.56%21.29%19.19%19.31%
Operating Expense506.70M666.45M579.20M475.94M392.24M471.29M748.22M642.52M687.51M758.83M
Operating Income104.40M920.65M1.27B1.02B3.64B5.65B5.72B3.75B3.93B3.92B
Operating Margin1.79%12.01%11.68%9.03%24.06%25.42%24.38%18.18%16.33%16.18%
EBITDA469.25M1.45B1.48B1.18B3.78B6.00B6.22B4.30B4.43B5.76B
EBITDA Margin8.04%18.92%13.62%10.44%24.99%26.98%26.48%20.83%18.42%23.77%
Net Income329.67M685.43M1.00B787.74M2.37B3.63B3.64B2.49B2.69B2.69B
Net Income Margin5.65%8.94%9.20%6.97%15.68%16.32%15.50%12.07%11.17%11.09%
R&D---6.52M7.02M13.75M23.19M30.03M51.62M31.02M
R&D as % of Total Revenue---0.06%0.05%0.06%0.10%0.15%0.21%0.13%
Interest Expense15.71M14.35M12.29M9.07M9.54M145.33M240.82M407.24M323.62M236.51M
Interest Expense % of Total Revenue0.27%0.19%0.11%0.08%0.06%0.65%1.03%1.97%1.35%0.98%

Balance Sheet

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.23B5.87B5.79B6.43B9.10B18.04B26.07B28.75B26.27B32.20B
Total Liabilities4.49B3.56B2.73B2.94B3.40B6.19B11.38B11.77B6.89B10.11B
Total Equity810.24M2.29B2.96B3.37B4.95B10.98B13.52B15.45B17.51B19.75B
Cash288.53M1.63B1.49B2.52B2.48B9.52B9.53B9.24B6.75B8.07B
Total Debt441.20M412.34M136.95M95.03M2.22B1.74B8.06B8.37B3.37B6.46B
Net Debt152.67M-1.22B-1.35B-2.42B-2.46B-7.11B-1.13B-878.64M-3.38B-1.61B

Cash Flow

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow613.37M828.89M872.29M1.67B3.23B5.88B5.42B5.24B3.71B6.20B
Investing Cash Flow-131.34M-95.90M-253.20M-228.16M-2.69B-361.75M-1.25B-581.44M-2.68B-1.89B
Financing Cash Flow-207.54M553.93M-772.70M-454.26M-565.37M1.58B-4.14B-4.90B-3.42B-2.98B
Capital Expenditure132.19M132.49M258.34M225.64M2.66B390.51M1.29B552.54M2.78B1.76B
Free Cash Flow481.19M696.40M613.94M1.44B562.77M5.49B4.14B4.69B932.33M4.45B
Dividends Paid19.52M26.26M438.32M255.53M548.91M727.88K1.11B570.10M617.56M457.22M
FCF to OCF78.45%84.02%70.38%86.46%17.45%93.36%76.27%89.45%25.11%71.66%
Dividend Paid to FCF4.06%3.77%71.39%17.74%97.54%0.01%26.75%12.17%66.24%10.28%

Earnings

Report DateAug 28, 2021Oct 29, 2021Mar 2, 2022Apr 28, 2022Aug 29, 2022Oct 28, 2022Apr 28, 2023Oct 30, 2024Apr 28, 2025Aug 29, 2025Oct 30, 2025Mar 27, 2026Apr 29, 2026Aug 30, 2026
EPS Estimate-------0.320.320.320.390.410.390.40
EPS Actual0.530.570.940.870.470.520.440.470.310.420.430.430.330.46
Surprise-------46.88%-3.13%31.25%10.26%4.88%-15.38%15.00%
TimingPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap29.20B
Enterprise Value26.23B
Trailing P/E10.39
Forward P/E0.00
Price / Sales1.07
Price / Book1.46
EPS1.77
Book Value12.58
Revenue (TTM)27.26B
Gross Profit (TTM)4.83B
EBITDA5.08B
Profit Margin10.34%
Operating Margin14.74%
Return on Equity15.07%
Return on Assets7.81%
Shares Outstanding1.59B
Shares Float662.82M
Beta0.56
Dividend Yield3.68%
Dividend Rate0.68
Payout Ratio41.03%

Dividends

20261×
0.68Jul 16, 2026
20251×
0.29Jun 20, 2025
20241×
0.39Oct 25, 2024
20231×
0.35May 31, 2023
20221×
0.69May 27, 2022