YOLFTbeta
Sichuan Em Technology Co Ltd

Sichuan Em Technology Co Ltd

601208 · SHG · Basic Materials / Chemicals

31.92CNY-2.47 (-7.18%)

Price History

Full chart

Market Stats

Previous Close34.39
Open34.90
Day Range31.70 – 35.05
52-Week Range16.58 – 80.46
Volume57.65M
Market Cap48.71B
P/E (TTM)120.55
Forward P/E21.19
EPS0.40
Dividend Yield0.52%
Beta1.49
50-Day Avg46.27
200-Day Avg41.42

About

Sichuan Em Technology Co., Ltd. engages in the research, development, manufacture, and sale of new chemical materials worldwide. The company offers optical PET base films for automotive decoration, polarizer, touch module, industrial, and backlight module; multi-layer ceramic capacitors release base films, and dry films; and both sides coated PET base film for reflective film of biafacial glass modules. It provides insulation material products, including PET films, BOPP film and metalized films, PC/PP (casting) films/sheets, flexible laminates, rigid laminates and machined parts, and adhesive tapes and protection films; and functional materials, consisting of polyvinyl butyral (PVB) interlayer films, halogen-free FR polyester chips and yarns and fabrics, PVB resin for PVB interlayer and other applications, high visibility flame retardant fabrics, flame retardant polyester yarns, flame retardant cotton fabrics, and PVB resins. In addition, it offers specific electronic, electronic, MDI modified epoxy, phosphorus containing epoxy, brominated epoxy, phenolic epoxy, standard epoxy, and PVB resin products; and resins for tires and rubbers comprising P-tert-octylphenol formaldehyde tackifier, cashew oil modified phenolic, alkylphenol acetylene, phenolic resin for casting coated sand, pure phenolic, salicyclic acid, resorcinol formaldehyde, and tall oil modified phenolic resins, as well as impregnating varnishes and wire enamels products. The company serves power generation equipment, UHV power transmission, smart energy grid, new energy vehicles, rail transportation, optoelectronic displays, consumer electronics, 5G communication, and electrical appliances industries. Sichuan Em Technology Co., Ltd. was founded in 1966 is headquartered in Mianyang, China.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Gang Li
  • Employees3.42K
  • HeadquartersNo. 188 Sanxing Road, Mianyang, China, 621000, China
  • Websitehttps://www.emtco.cn

Leadership

  • Mr. Gang LiGM & Director · b. 1971
  • Ms. Qianqian LiangDeputy General Manager · b. 1979
  • Mr. You ZhouDeputy General Manager · b. 1986
  • Mr. Jie ChenBoard Secretary · b. 1981
  • Mr. Qiang ShiDeputy General Manager · b. 1976
  • Mr. Wenquan LiDeputy General Manager · b. 1973
  • Mr. Chunming LuoDeputy General Manager · b. 1966
  • Dan YanAccounting Supervisor

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue709.58M679.18M1.01B1.26B1.04B1.09B1.44B1.41B1.67B1.73B1.64B1.74B1.88B3.25B3.64B3.74B4.47B5.18B
Growth (%)--4.28%+49.23%+24.30%-17.59%+5.10%+31.69%-2.11%+19.00%+3.60%-5.16%+5.52%+8.40%+72.65%+12.09%+2.67%+19.60%+15.91%
Cost of Revenue561.57M499.76M715.71M887.23M805.69M871.01M1.07B1.09B1.33B1.39B1.37B1.38B1.41B2.49B2.90B3.05B3.84B4.37B
Gross Profit148.01M179.42M302.98M372.60M232.55M220.21M366.88M313.55M341.90M343.82M270.70M355.74M475.62M757.39M744.58M684.90M627.37M814.16M
Gross Margin20.86%26.42%29.89%29.58%22.40%20.18%25.53%22.29%20.43%19.83%16.46%20.50%25.28%23.32%20.45%18.33%14.03%15.71%
Operating Expense62.37M84.27M107.33M131.16M133.98M153.68M185.71M267.94M282.65M225.19M234.74M277.51M274.39M378.67M282.66M318.46M444.65M432.82M
Operating Income85.64M95.15M195.65M241.44M98.57M66.53M181.17M45.61M59.25M118.63M35.96M78.23M201.23M378.72M461.91M366.44M182.72M381.34M
Operating Margin12.07%14.01%19.30%19.16%9.49%6.10%12.61%3.24%3.54%6.84%2.19%4.51%10.70%11.66%12.69%9.80%4.09%7.36%
EBITDA119.79M139.57M240.09M308.21M141.51M112.37M270.07M200.49M224.37M205.30M153.58M189.31M318.30M591.80M551.82M540.86M443.60M808.76M
EBITDA Margin16.88%20.55%23.69%24.46%13.63%10.30%18.79%14.25%13.40%11.84%9.34%10.91%16.92%18.22%15.16%14.47%9.92%15.61%
Net Income62.18M87.19M182.19M220.10M134.19M67.56M165.45M61.11M41.68M99.30M32.15M72.87M175.49M334.28M415.01M326.40M181.02M285.44M
Net Income Margin8.76%12.84%17.98%17.47%12.92%6.19%11.51%4.34%2.49%5.73%1.96%4.20%9.33%10.29%11.40%8.73%4.05%5.51%
R&D12.32M19.44M30.09M33.12M42.37M49.19M60.90M72.06M83.56M82.96M77.83M94.60M116.83M152.13M210.26M201.89M192.28M182.29M
R&D as % of Total Revenue1.74%2.86%2.97%2.63%4.08%4.51%4.24%5.12%4.99%4.78%4.73%5.45%6.21%4.68%5.78%5.40%4.30%3.52%
Interest Expense25.61M18.32M19.76M14.50M5.78M9.89M13.23M30.91M19.00M12.18M19.93M18.44M28.00M33.21M58.50M84.27M102.13M109.48M
Interest Expense % of Total Revenue3.61%2.70%1.95%1.15%0.56%0.91%0.92%2.20%1.14%0.70%1.21%1.06%1.49%1.02%1.61%2.25%2.28%2.11%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets701.69M798.73M959.02M2.47B2.40B2.44B2.97B3.32B3.08B3.01B3.18B3.23B4.20B6.11B9.05B9.93B10.44B11.32B
Total Liabilities427.12M454.05M443.94M293.43M241.93M335.67M737.09M1.01B704.40M672.37M812.28M890.74M1.65B2.40B4.69B5.21B5.78B5.18B
Total Equity272.51M342.82M508.13M2.17B2.15B2.09B2.21B2.22B2.28B2.32B2.35B2.32B2.52B3.59B4.21B4.57B4.54B6.04B
Cash82.24M110.40M95.55M1.25B782.29M323.50M292.61M281.75M177.03M160.22M263.38M148.41M231.82M315.30M1.43B1.19B949.89M968.52M
Total Debt360.23M356.82M333.17M178.00M54.67M122.17M441.21M606.58M280.27M308.41M438.50M271.28M938.68M1.07B3.07B2.94B2.97B-
Net Debt277.98M246.42M237.62M-1.07B-727.62M-201.34M148.60M324.83M103.24M148.19M175.12M122.87M706.87M752.04M1.64B1.75B2.02B1.03B

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow138.85M92.76M117.49M146.24M226.42M-53.61M90.09M74.92M248.11M88.33M223.74M239.30M159.69M-58.51M-636.61M200.18M91.03M80.20M
Investing Cash Flow-53.05M-36.50M-79.85M-261.72M-408.31M-339.73M-355.96M-133.53M-16.51M-47.93M-185.24M-56.30M-755.87M-739.15M-595.61M-380.35M-473.41M-
Financing Cash Flow-42.73M-66.19M-30.49M1.30B-283.38M-94.82M261.47M30.58M-331.14M-42.33M64.57M-301.75M682.98M834.01M2.31B-163.89M225.08M-
Capital Expenditure56.02M41.27M80.07M261.80M409.10M342.98M337.46M101.18M30.35M45.49M25.34M230.83M215.88M330.51M566.74M905.53M544.94M210.69M
Free Cash Flow82.83M51.49M37.42M-115.56M-182.67M-396.59M-247.37M-26.25M217.76M42.84M198.40M8.48M-56.18M-389.02M-1.20B-724.35M-453.91M-130.49M
Dividends Paid23.59M32.71M34.45M109.80M159.68M131.79M73.39M90.82M54.22M78.96M47.97M9.19M25.44M68.37M88.89M170.86M224.30M150.82M
FCF to OCF59.65%55.51%31.85%-79.02%-80.68%739.74%-274.58%-35.04%87.77%48.49%88.68%3.54%-35.18%664.88%189.03%-361.85%-498.64%-162.70%
Dividend Paid to FCF28.48%63.52%92.05%-95.02%-87.41%-33.23%-29.67%-345.94%24.90%184.33%24.18%108.46%-45.28%-17.58%-7.39%-23.59%-49.41%-115.58%

Earnings

Report DateJun 30, 2011Sep 30, 2011Dec 31, 2011May 30, 2012Aug 9, 2012Oct 26, 2012Mar 28, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 23, 2014Oct 28, 2014Feb 25, 2015Apr 24, 2015Aug 20, 2015Oct 27, 2015Mar 2, 2016Apr 25, 2016Aug 26, 2016Oct 29, 2016Apr 27, 2017Aug 25, 2017Oct 27, 2017Apr 26, 2018Aug 25, 2018Oct 31, 2018Apr 28, 2019Aug 31, 2019Oct 30, 2019Apr 29, 2020Aug 26, 2020Oct 27, 2020Apr 29, 2021Aug 17, 2021Oct 18, 2021Mar 30, 2022Apr 29, 2022Aug 17, 2022Oct 27, 2022Mar 29, 2023Apr 28, 2023Aug 17, 2023Oct 18, 2023Dec 31, 2023Apr 12, 2024Aug 21, 2024Oct 25, 2024Apr 24, 2025Aug 27, 2025Sep 30, 2025Dec 31, 2025Aug 20, 2026
EPS Estimate----0.050.090.15--------------------------------0.110.150.140.080.120.160.130.130.120.130.070.120.140.020.16
EPS Actual0.210.060.050.060.030.030.030.030.020.030.010.040.050.040.080.030.030.020.000.020.020.020.060.020.030.010.000.020.010.030.020.030.340.090.140.110.110.080.110.180.020.080.080.130.090.030.040.110.08-0.050.120.11-0.13
Surprise-----40.00%-66.67%-80.00%--------------------------------63.64%-86.67%-42.86%0.00%8.33%-43.75%-76.92%-69.23%-8.33%-38.46%-171.43%0.00%-23.61%--18.75%
Timing----After-hoursAfter-hoursAfter-hours-----Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours--After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hours--After-hours

Key Statistics & Ratios

Market Cap48.71B
Enterprise Value57.57B
Trailing P/E120.55
Forward P/E21.19
Price / Sales8.33
Price / Book8.93
EPS0.40
Book Value6.16
Revenue (TTM)5.84B
Gross Profit (TTM)914.60M
EBITDA787.91M
Profit Margin6.96%
Operating Margin9.92%
Return on Equity7.22%
Return on Assets1.98%
Shares Outstanding1.01B
Shares Float736.54M
Beta1.49
Dividend Yield0.52%
Dividend Rate0.25
Payout Ratio25.00%

Dividends

20231×
0.10Jun 6, 2023
20221×
0.10Jun 21, 2022
20211×
0.10Jul 8, 2021
20191×
0.01Jul 11, 2019
20181×
0.04Jun 13, 2018
20171×
0.08Jul 5, 2017
20161×
0.05May 31, 2016
20151×
0.08Jun 12, 2015
20141×
0.08Jun 19, 2014
20131×
0.15May 7, 2013
20121×
0.38May 7, 2012
20111×
0.12Jul 22, 2011

Stock Splits

  • Jul 8, 202113:10
  • May 7, 20122:1