YOLFTbeta
XiAn Shaangu Power Co Ltd

XiAn Shaangu Power Co Ltd

601369 · SHG · Industrials / Specialty Industrial Machinery

7.67CNY-0.10 (-1.29%)

Price History

Full chart

Market Stats

Previous Close7.77
Open7.77
Day Range7.66 – 7.80
52-Week Range8.13 – 12.55
Volume7.99M
Market Cap14.65B
P/E (TTM)21.82
Forward P/E7.56
EPS0.39
Dividend Yield3.64%
Beta0.40
50-Day Avg8.92
200-Day Avg9.69

About

Xi'an Shaangu Power Co., Ltd. provides system solutions for various businesses in the People's Republic of China and internationally. The company offers energy conversion turbine units, such as air separation compressor, axial compressor, blast furnace power recovery turbine, centrifugal compressor, industrial steam turbine, LNG compressor train, natural gas long-distance pipeline compressor, nitric acia 4-in-1turbine units, sinter blower residual heat recovery turbine, and water vapor compressor. It also provides general contracting engineering, electrical and mechanical equipment installation, energy conversion system technology development and technical services, energy-saving projects diagnostic assessment and energy efficiency analysis, design and engineering cost of energy conversion system, and energy conservation and environmental protection engineering services for the petrochemical, coal chemical, metallurgy, pharmaceutical, food, papermaking, municipal, environmental protection, industrial park integrated energy services, and other fields. In addition, the company offers financing services; energy infrastructure operation, as well as consultant, design, construction, and operation services in the field of industrial gases; installation and commissioning, maintenance and overhaul, remanufacturing, operation monitoring, inventory, and reverse engineering services; industrial intelligent services; and automatic control system. Further, it provides various solutions comprising air separation and gas operation, chemical industry, dual-pressure nitric acid process, metallurgical industry, natural gas and LNG, oil and gas industry, sewage treatment, and energy interconnection symbiosis system solutions. Xi'an Shaangu Power Co., Ltd. was founded in 1999 and is based in Xi'an, the People's Republic of China. Xi'an Shaangu Power Co., Ltd. operates as a subsidiary of Shaanxi Blower (Group) Co., Ltd.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Haijun Liu
  • Employees3.59K
  • HeadquartersNo. 8, Cuihui South Road, Xi'an, China, 710075, China
  • Websitehttps://www.shaangu.com

Leadership

  • Mr. Haijun LiuVice-Chairman & GM · b. 1977
  • Mr. Jiawen Zhao CPAChief Financial Officer · b. 1972
  • Mr. Jin ChaiDeputy Director of Investment & Board Secretary · b. 1979
  • Mr. Zhong LiuDeputy GM & Chief Engineer · b. 1985
  • Mr. Fujun LiDeputy General Manager · b. 1967
  • Mr. Genzhu LiAccounting Supervisor · b. 1985

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.91B3.94B3.61B4.35B5.11B6.04B6.29B4.86B4.22B3.61B3.96B5.04B7.30B8.06B10.36B10.77B10.14B10.28B9.42B
Growth (%)-+35.41%-8.47%+20.53%+17.52%+18.18%+4.08%-22.70%-13.15%-14.55%+9.72%+27.31%+44.95%+10.42%+28.47%+3.91%-5.79%+1.32%-8.32%
Cost of Revenue2.08B2.96B2.61B2.98B3.42B3.90B4.36B3.65B3.16B2.76B3.16B4.01B5.76B6.34B8.43B8.38B7.97B7.94B7.56B
Gross Profit819.23M969.48M998.41M1.37B1.73B2.14B1.93B1.21B1.07B846.30M798.50M1.03B1.55B1.72B1.94B2.39B2.17B2.34B1.86B
Gross Margin28.13%24.59%27.66%31.46%33.89%35.44%30.63%24.98%25.25%23.46%20.17%20.44%21.16%21.35%18.68%22.19%21.44%22.79%19.74%
Operating Expense414.22M466.66M579.01M790.13M799.09M1.27B896.47M636.43M685.77M610.52M555.62M547.47M739.45M785.24M755.09M1.16B838.04M936.91M999.87M
Operating Income405.01M502.82M419.39M578.38M933.28M872.71M1.03B577.68M380.23M235.79M242.88M482.62M805.84M936.29M1.18B1.23B1.34B1.40B859.55M
Operating Margin13.91%12.75%11.62%13.30%18.26%14.44%16.38%11.88%9.01%6.54%6.14%9.58%11.03%11.61%11.39%11.44%13.18%13.67%9.12%
EBITDA491.49M565.49M625.93M861.32M1.06B997.73M910.42M451.05M275.75M205.53M283.62M516.37M729.73M1.05B1.15B1.22B1.23B1.53B1.54B
EBITDA Margin16.88%14.34%17.34%19.80%20.76%16.51%14.48%9.28%6.53%5.70%7.17%10.25%9.99%13.07%11.11%11.31%12.08%14.87%16.31%
Net Income363.16M456.84M462.80M664.67M832.72M1.03B915.61M523.70M358.57M239.58M241.08M350.29M603.14M684.86M857.27M968.36M1.02B1.04B747.96M
Net Income Margin12.47%11.59%12.82%15.28%16.29%16.99%14.56%10.77%8.49%6.64%6.09%6.95%8.26%8.49%8.27%8.99%10.06%10.14%7.94%
R&D---258.42M332.72M678.58M511.41M319.55M261.59M211.69M99.63M129.55M254.81M310.60M326.95M360.68M276.69M416.24M256.71M
R&D as % of Total Revenue---5.94%6.51%11.23%8.13%6.57%6.20%5.87%2.52%2.57%3.49%3.85%3.16%3.35%2.73%4.05%2.72%
Interest Expense3.34M10.00K8.98M7.54M411.35K401.55K6.36M10.22M18.12M22.67M26.26M35.60M39.91M66.88M101.01M136.07M111.06M140.24M88.67M
Interest Expense % of Total Revenue0.11%0.00%0.25%0.17%0.01%0.01%0.10%0.21%0.43%0.63%0.66%0.71%0.55%0.83%0.97%1.26%1.09%1.36%0.94%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.13B8.13B8.47B12.02B14.35B14.77B14.62B14.41B14.51B14.65B15.92B18.09B20.66B22.94B27.28B27.51B25.48B25.26B24.12B
Total Liabilities3.83B5.54B5.88B7.13B9.17B9.00B8.33B8.08B8.13B8.33B9.57B11.62B13.63B15.58B19.29B18.85B16.15B15.70B14.42B
Total Equity2.30B2.59B2.60B4.89B5.18B5.67B6.08B6.11B6.11B6.06B6.08B6.20B6.69B6.97B7.50B8.16B8.75B8.87B8.91B
Cash2.01B2.47B3.10B5.54B3.56B3.37B2.62B1.39B1.10B1.36B1.32B1.69B4.41B6.29B9.08B11.35B10.53B10.95B10.23B
Total Debt-118.00M197.20M82.73M-43.50M29.50M150.00M419.88M718.58M938.13M1.07B1.73B2.06B2.56B4.62B2.85B3.14B-
Net Debt-2.01B-2.35B-2.90B-5.46B-3.56B-3.32B-2.59B-1.24B-677.68M-645.84M-379.63M-622.54M-2.68B-4.23B-6.51B-6.73B-5.59B-7.81B-

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow527.25M708.08M694.01M1.59B1.20B204.83M172.83M496.24M-263.00M68.73M115.95M523.08M915.85M1.17B1.25B910.79M1.37B1.15B941.48M
Investing Cash Flow-564.23M-417.82M379.89M-593.94M-2.54B-28.12M-463.00M-1.27B65.24M141.77M-62.06M-379.93M1.49B434.99M447.47M-2.39B-4.18B-2.06B-
Financing Cash Flow1.17B-36.51M-341.69M1.58B-606.93M-414.49M-438.35M-432.76M-141.44M-38.40M-1.89M-150.30M396.12M-840.07M1.48B-92.96M-749.70M-310.38M-
Capital Expenditure100.52M480.30M168.09M188.61M446.39M194.86M51.40M55.38M161.81M186.70M125.05M17.47M115.40M281.65M861.91M458.78M521.75M215.70M476.03M
Free Cash Flow426.73M227.78M525.92M1.40B754.28M9.96M121.42M440.86M-424.81M-117.97M-9.10M505.61M800.45M892.26M388.56M452.01M829.96M932.43M465.46M
Dividends Paid165.35M167.81M443.04M6.35M546.67M573.93M574.79M574.90M419.89M345.31M263.23M267.26M335.35M385.93M469.83M535.25M604.66M1.08B828.59M
FCF to OCF80.93%32.17%75.78%88.12%62.82%4.87%70.26%88.84%161.52%-171.65%-7.85%96.66%87.40%76.01%31.07%49.63%60.36%81.21%49.44%
Dividend Paid to FCF38.75%73.67%84.24%0.45%72.48%5759.58%473.38%130.40%-98.84%-292.70%-2892.15%52.86%41.89%43.25%120.91%118.42%72.85%115.78%178.02%

Earnings

Report DateJun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 25, 2012Aug 29, 2012Oct 25, 2012Feb 27, 2013Apr 18, 2013Aug 28, 2013Oct 24, 2013Feb 26, 2014Apr 24, 2014Aug 23, 2014Oct 29, 2014Mar 17, 2015Apr 30, 2015Aug 26, 2015Oct 30, 2015Mar 2, 2016Apr 27, 2016Aug 27, 2016Oct 27, 2016Apr 27, 2017Aug 22, 2017Oct 27, 2017Apr 27, 2018Aug 27, 2018Oct 29, 2018Apr 25, 2019Aug 27, 2019Oct 28, 2019Apr 9, 2020Aug 27, 2020Oct 28, 2020Apr 27, 2021Aug 26, 2021Oct 28, 2021Apr 27, 2022Aug 23, 2022Oct 25, 2022Apr 19, 2023
EPS Estimate-------0.09-0.12-0.16-0.17-0.170.100.090.12--------------------------
EPS Actual0.110.160.060.120.160.150.080.040.210.160.090.130.200.160.100.050.060.070.090.060.060.060.040.060.050.020.020.050.070.050.070.110.070.130.080.070.120.120.070.170.140.160.180.130.09
Surprise--------55.56%-33.33%--18.75%--5.88%--70.59%-40.00%-22.22%-25.00%--------------------------
Timing-------After-hours-After-hours-After-hours-After-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap14.65B
Enterprise Value7.36B
Trailing P/E21.82
Forward P/E7.56
PEG Ratio0.27
Price / Sales1.54
Price / Book1.72
EPS0.39
Book Value5.21
Revenue (TTM)9.54B
Gross Profit (TTM)1.92B
EBITDA1.10B
Profit Margin6.97%
Operating Margin6.52%
Return on Equity7.80%
Return on Assets2.07%
Shares Outstanding1.72B
Shares Float639.05M
Beta0.40
Dividend Yield3.64%
Dividend Rate0.31
Payout Ratio150.53%

Dividends

20231×
0.35Jun 16, 2023
20221×
0.31Jun 16, 2022
20211×
0.28Jun 10, 2021
20201×
0.23May 29, 2020
20191×
0.20Jul 3, 2019
20181×
0.15Jun 26, 2018
20171×
0.15Jun 9, 2017
20161×
0.20Jun 7, 2016
20151×
0.25Apr 30, 2015
20141×
0.35Apr 25, 2014
20131×
0.35Apr 22, 2013
20121×
0.35May 7, 2012
20111×
0.50Apr 22, 2011

Stock Splits

  • Apr 22, 20113:2