60

China Wafer Level Csp Co Ltd

603005 · SHG · Technology / Semiconductors

21.38CNY-0.69 (-3.13%)

Price History

Full chart

Market Stats

Previous Close22.07
Open22.29
Day Range21.23 – 22.47
52-Week Range25.83 – 55.26
Volume23.47M
Market Cap17.60B
P/E (TTM)51.90
Forward P/E0.00
EPS0.52
Dividend Yield0.44%
Beta0.87
50-Day Avg30.61
200-Day Avg33.15

About

China Wafer Level CSP Co., Ltd., together with its subsidiaries, creates, develops, manufactures, and sells semiconductor, interconnect, and imaging technologies in China and internationally. The company offers image sensor, biometric identification, and ambient light sensor chips; medical electronic devices; and manufacturing services of TSV and 3DIC technology. It also provides design, test, and logistics solutions, including design chain management; design for manufacturing; design for cost; full design and verification of WL, lead frame, laminate, etc.; electrical, thermal, and mechanical characterization; and quick turn prototype services, as well as packaging and testing services. In addition, the company offers assembly services, such as turnkey solutions for TSV, wire bond, and flip chip; high-volume manufacturing; wafer finishing and 2/3D assembly; wafer to wafer and die to wafer bonding; micro-joining; integrated and SMT passives, as well as FA and reliability testing services comprising package and board level, bump reliability, underfill/EMC adhesion, drop and bend tests, solder joint reliability prediction, materials lab, and failure analysis. Further, it engages in research and development; patent management; field application promotion; investment management; and technology development activities. It exports its products. The company serves mobile handset manufacturers and semiconductor chip design houses. China Wafer Level CSP Co., Ltd. was founded in 2005 and is headquartered in Suzhou, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Wei Wang
  • Employees1.09K
  • HeadquartersSuzhou Industrial Park, Suzhou, China, 215026, China
  • Websitehttps://www.wlcsp.com

Leadership

  • Mr. Jiaguo Duan CPACFO, Accounting Supervisor & Board Secretary · b. 1980
  • Mr. Vage OganesianDeputy GM & Director · b. 1970
  • Ms. Zhi Hua LiuFinancial Manager & Employee Director · b. 1973
  • Mr. Xiaoqing QianDeputy General Manager · b. 1983
  • Mr. Qiang GuDeputy General Manager · b. 1966
  • Mr. Wei WangChairman of the Board, CEO, President & GM · b. 1967

Financials

Income Statement

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue138.85M270.68M306.12M337.33M450.43M615.81M575.72M512.39M628.78M566.23M560.37M1.10B1.41B1.11B913.29M1.13B1.47B
Growth (%)-+94.95%+13.09%+10.20%+33.53%+36.72%-6.51%-11.00%+22.71%-9.95%-1.04%+96.93%+27.88%-21.62%-17.43%+23.72%+30.44%
Cost of Revenue74.98M127.74M134.06M146.91M196.95M294.26M369.50M347.91M395.80M410.29M345.07M557.01M676.31M671.98M580.05M688.63M812.87M
Gross Profit63.86M142.94M172.06M190.42M253.49M321.55M206.21M164.48M232.98M155.95M215.29M546.52M734.87M434.09M333.24M441.32M661.01M
Gross Margin46.00%52.81%56.21%56.45%56.28%52.22%35.82%32.10%37.05%27.54%38.42%49.52%52.07%39.25%36.49%39.06%44.85%
Operating Expense20.02M49.02M45.80M40.35M81.96M125.99M99.06M125.56M126.29M68.15M102.82M113.62M95.74M176.09M172.21M153.04M242.54M
Operating Income43.85M93.92M126.25M150.08M171.53M195.56M107.16M38.92M106.69M87.80M112.47M432.90M639.13M258.00M161.02M288.28M418.47M
Operating Margin31.58%34.70%41.24%44.49%38.08%31.76%18.61%7.60%16.97%15.51%20.07%39.23%45.29%23.33%17.63%25.51%28.39%
EBITDA65.42M123.61M153.69M201.57M224.83M290.49M248.24M176.62M229.05M198.98M235.07M558.86M782.19M403.14M342.36M445.44M548.80M
EBITDA Margin47.12%45.67%50.21%59.75%49.91%47.17%43.12%34.47%36.43%35.14%41.95%50.64%55.43%36.45%37.49%39.42%37.23%
Net Income50.91M90.74M114.68M137.91M153.73M196.31M113.28M52.75M95.69M71.12M108.30M381.62M576.05M228.44M150.10M252.76M369.62M
Net Income Margin36.66%33.52%37.46%40.88%34.13%31.88%19.68%10.30%15.22%12.56%19.33%34.58%40.82%20.65%16.43%22.37%25.08%
R&D-26.48M16.89M14.91M47.90M103.99M93.33M103.75M96.73M121.83M123.20M137.26M179.97M193.06M135.78M159.51M153.12M
R&D as % of Total Revenue-9.78%5.52%4.42%10.63%16.89%16.21%20.25%15.38%21.52%21.99%12.44%12.75%17.45%14.87%14.12%10.39%
Interest Expense633.10K1.32M638.38K1.96M515.82K166.10K208.82K733.263.84K71.54K001.06M2.04M10.31M5.66M8.22M
Interest Expense % of Total Revenue0.46%0.49%0.21%0.58%0.11%0.03%0.04%0.00%0.01%0.01%0.00%0.00%0.08%0.18%1.13%0.50%0.56%

Balance Sheet

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets401.52M486.26M597.98M680.52M1.06B2.05B2.00B1.93B2.12B2.27B2.31B3.73B4.46B4.59B4.82B4.75B5.17B
Total Liabilities74.23M51.74M78.80M53.44M310.54M476.20M350.65M260.54M322.93M388.88M322.47M369.10M516.79M566.77M702.59M440.84M529.55M
Total Equity327.30M434.52M519.18M627.08M750.78M1.57B1.65B1.67B1.79B1.88B1.99B3.36B3.85B3.99B4.09B4.28B4.61B
Cash177.07M219.31M248.85M241.90M246.89M806.83M433.58M520.77M691.54M785.05M859.03M2.19B2.25B2.29B2.55B1.58B1.80B
Total Debt43.75M10.00M38.61M-18.29M18.36M--83.54M60.41M--51.86M152.96M346.79M49.56M178.85M
Net Debt-133.32M-209.31M-210.24M-241.90M-228.60M-788.47M-433.58M-520.77M-608.00M-724.63M-859.03M-2.19B-2.20B-2.14B-2.21B-1.53B-1.62B

Cash Flow

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow76.93M121.42M144.33M147.50M203.82M239.58M206.66M110.53M234.54M292.16M133.53M483.91M613.10M391.75M305.58M355.48M483.93M
Investing Cash Flow-14.33M-53.34M-98.19M-83.90M-182.66M-307.52M-535.19M-713.57K-120.67M-200.18M-378.19M213.24M-875.94M-630.59M-1.52B137.06M-804.26M
Financing Cash Flow-1.55M-24.83M-40.45M-40.93M-11.63M613.59M-39.70M-24.94M71.81M-964.84K-76.75M992.50M11.27M3.47M125.36M-304.84M6.89M
Capital Expenditure15.68M55.43M101.20M90.57M279.68M229.55M461.04M130.19M98.67M79.74M56.59M124.15M365.20M124.98M210.72M139.96M552.39M
Free Cash Flow61.25M65.99M43.13M56.93M-75.86M10.03M-254.38M-19.65M135.87M212.42M76.94M359.76M247.90M266.77M94.86M215.52M-68.46M
Dividends Paid1.55M41.32M30.64M31.96M30.52M34.17M41.01M24.94M11.56M19.27M16.39M22.97M79.75M115.36M45.68M34.66M61.07M
FCF to OCF79.62%54.35%29.88%38.59%-37.22%4.19%-123.09%-17.78%57.93%72.71%57.62%74.34%40.43%68.10%31.04%60.63%-14.15%
Dividend Paid to FCF2.53%62.61%71.03%56.14%-40.22%340.61%-16.12%-126.89%8.51%9.07%21.31%6.38%32.17%43.24%48.15%16.08%-89.20%

Earnings

Report DateMay 28, 2014Aug 15, 2014Oct 28, 2014Feb 3, 2015Apr 28, 2015Aug 14, 2015Oct 28, 2015Mar 2, 2016Apr 12, 2016Aug 16, 2016Oct 28, 2016Apr 14, 2017Aug 11, 2017Oct 27, 2017Apr 28, 2018Aug 9, 2018Oct 26, 2018Feb 17, 2019Apr 29, 2019Aug 25, 2019Oct 28, 2019Mar 22, 2020Apr 27, 2020Aug 7, 2020Oct 18, 2020Mar 26, 2021Apr 23, 2021Aug 27, 2021Oct 29, 2021Apr 28, 2022Aug 26, 2022Oct 30, 2022Apr 24, 2023Aug 26, 2023Oct 30, 2023Apr 29, 2024Aug 24, 2024Oct 29, 2024Apr 28, 2025Aug 25, 2025Oct 28, 2025Mar 10, 2026Apr 30, 2026Aug 25, 2026
EPS Estimate---------0.100.06---0.170.170.17---------------------------
EPS Actual0.070.120.080.160.130.050.070.030.040.040.020.060.080.030.020.050.020.140.010.050.080.160.160.150.180.330.380.210.220.140.150.050.040.070.050.080.090.110.100.150.170.150.100.10
Surprise----------60.00%-66.67%----88.24%-70.59%-88.24%---------------------------
Timing-After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap17.60B
Enterprise Value17.39B
Trailing P/E51.90
Forward P/E0.00
Price / Sales11.87
Price / Book4.26
EPS0.52
Book Value7.11
Revenue (TTM)1.48B
Gross Profit (TTM)671.25M
EBITDA497.71M
Profit Margin22.75%
Operating Margin19.78%
Return on Equity7.49%
Return on Assets4.54%
Shares Outstanding652.17M
Shares Float546.18M
Beta0.87
Dividend Yield0.44%
Dividend Rate0.12
Payout Ratio23.16%

Dividends

20261×
0.12May 18, 2026
20251×
0.08Jul 4, 2025
20241×
0.05May 24, 2024
20231×
0.07Jul 10, 2023
20221×
0.28May 20, 2022
20211×
0.15Jun 15, 2021
20201×
0.05May 19, 2020
20191×
0.03Apr 15, 2019
20181×
0.03Jun 21, 2018
20171×
0.02May 12, 2017
20161×
0.04May 19, 2016
20151×
0.07May 22, 2015
20141×
0.06May 15, 2014

Stock Splits

  • May 20, 20228:5
  • Jun 15, 20216:5
  • May 19, 20207:5