JHT Design Co. Ltd. Cl A

603061 · SHG · Technology / Semiconductor Equipment & Materials

236.39CNY-12.72 (-5.11%)

Price History

Full chart

Market Stats

Previous Close249.11

Open255.00

Day Range232.61 – 263.51

52-Week Range82.63 – 550.00

Volume4.16M

Market Cap27.12B

P/E (TTM)98.03

Forward P/E0.00

EPS3.18

Dividend Yield0.12%

Beta2.00

50-Day Avg320.31

200-Day Avg261.74

About

JHT Design Co.,Ltd. engages in research, development, production, and sale of semiconductor chip testing equipment in China. The company provides pick-and-place test, system-level test, and engineering test handlers. It is also involved in research and development, manufacturing, and sales of semiconductor test and sort equipment. It sells its products in Mainland China, Taiwan, Southeast Asia, Europe, and North America. The company was founded in 2012 and is based in Tianjin, China.

Company Details

SectorTechnology
IndustrySemiconductor Equipment & Materials
CEOMr. Xuefeng Cui
Employees451
HeadquartersA106, No.8 Wuhua Road, Tianjin, China, 300384, China
Websitehttps://www.jht-design.com

Leadership

Mr. Xuefeng CuiChairman of the Board & GM · b. 1970
Ms. Jie HuangChief Financial Officer · b. 1974
Mr. Wei QiuMarketing Director & Employee Representative Director · b. 1980
Mr. Bo LongDeputy GM & Director · b. 1973
Mr. Hailong LiuDeputy GM & Secretary of the Board · b. 1971
Xu Xia HuangAccounting Supervisor
Ms. Shanxia LiuDirector of Human Resources and Administration · b. 1983

Financials

Income Statement

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	420.19M	426.02M	347.23M	406.67M	698.18M
Growth (%)	-	+1.39%	-18.49%	+17.12%	+71.68%
Cost of Revenue	178.94M	181.67M	182.13M	213.66M	333.68M
Gross Profit	241.26M	244.34M	165.10M	193.00M	364.50M
Gross Margin	57.42%	57.36%	47.55%	47.46%	52.21%
Operating Expense	53.54M	64.15M	68.84M	101.37M	139.84M
Operating Income	187.71M	180.19M	96.26M	91.64M	224.66M
Operating Margin	44.67%	42.30%	27.72%	22.53%	32.18%
EBITDA	-	187.64M	104.01M	98.90M	214.89M
EBITDA Margin	-	44.04%	29.95%	24.32%	30.78%
Net Income	153.72M	153.93M	84.79M	78.48M	176.53M
Net Income Margin	36.58%	36.13%	24.42%	19.30%	25.28%
R&D	21.85M	30.73M	38.44M	41.65M	59.70M
R&D as % of Total Revenue	5.20%	7.21%	11.07%	10.24%	8.55%
Interest Expense	1.02M	1.87M	550.39K	793.84K	1.08M
Interest Expense % of Total Revenue	0.24%	0.44%	0.16%	0.20%	0.15%

Balance Sheet

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	612.83M	817.12M	1.58B	1.60B	2.15B
Total Liabilities	185.90M	234.38M	186.13M	282.33M	535.36M
Total Equity	426.93M	582.74M	1.40B	1.32B	1.61B
Cash	191.16M	126.53M	582.11M	533.68M	423.26M

Cash Flow

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	62.90M	67.19M	-48.36M	58.99M	127.81M
Capital Expenditure	20.40M	57.62M	122.98M	92.05M	116.70M
Free Cash Flow	42.50M	9.56M	-171.34M	-33.06M	11.11M
Dividends Paid	862.78K	375.29K	15.75M	10.73M	10.44M
FCF to OCF	67.56%	14.23%	354.29%	-56.05%	8.69%
Dividend Paid to FCF	2.03%	3.92%	-9.19%	-32.47%	93.94%

Earnings

Report Date	Mar 31, 2023	Mar 10, 2026	Apr 15, 2026	Aug 26, 2026
EPS Estimate	-	0.96	0.57	1.05
EPS Actual	0.53	0.93	0.95	0.63
Surprise	-	-3.13%	66.67%	-40.00%
Timing	-	After-hours	Pre-market	After-hours

Key Statistics & Ratios

Market Cap27.12B

Enterprise Value29.34B

Trailing P/E98.03

Forward P/E0.00

Price / Sales27.35

Price / Book15.69

EPS3.18

Book Value21.80

Revenue (TTM)991.47M

Gross Profit (TTM)524.39M

EBITDA319.84M

Profit Margin27.40%

Operating Margin33.05%

Return on Equity16.39%

Return on Assets8.81%

Shares Outstanding87.00M

Shares Float59.23M

Beta2.00

Dividend Yield0.12%

Dividend Rate0.38

Payout Ratio15.14%

Dividends

20261×

0.38Apr 16, 2026

20251×

0.12Jun 3, 2025

20241×

0.12Jul 26, 2024

20231×

0.18Jul 12, 2023

Stock Splits

Apr 16, 20261.45:1