CIG ShangHai Co Ltd Class A

CIG ShangHai Co Ltd Class A

603083 · SHG · Technology / Communication Equipment

116.79CNY-6.06 (-4.93%)

Price History

Full chart

Market Stats

Previous Close122.85
Open126.23
Day Range115.23 – 128.23
52-Week Range91.83 – 263.19
Volume44.57M
Market Cap75.66B
P/E (TTM)144.68
Forward P/E0.00
EPS1.42
Dividend Yield0.18%
Beta1.29
50-Day Avg184.83
200-Day Avg158.37

About

CIG Shanghai Co., Ltd., together with its subsidiaries, engages in the research and development, production, and sale of edge computing, industrial interconnection, and high-speed optical module products in China and internationally. The company offers terminal equipment, including telecom broadband, wireless networks, and small base stations for telecommunications, data communications, and enterprise networks. It also provides a range of optical transceiver solutions for data centers, high-performance computing, telecommunications, 5G wireless networks, and other applications; wired access network products, such as XGS-PON, 10G EPON, single family units, residential gateway units, and multiple dwelling units; and wireless access products comprising routers/gateways, data switches, wireless access points (AP), AC controllers, and LTE 4G/5G small cells, as well as indoor and outdoor APs, outdoor CPE, and Wi-Fi mesh home gateway products. In addition, the company offers carrier-grade ethernet switches for SMBs, enterprises, and service providers; and edge computing solutions for use in industrial IoT, telematics, 5G infrastructure, network security, and other applications. It exports its products. CIG Shanghai Co., Ltd. was founded in 2005 and is headquartered in Shanghai, China.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Gerald G. Wong
  • Employees1.35K
  • HeadquartersBuilding 8, Shanghai, China, 201114, China
  • Websitehttps://www.cigtech.com

Leadership

  • Mr. Gerald G. WongChairman of the Board, CEO & GM · b. 1953
  • Mr. Gucheng ChengDeputy GM & CFO · b. 1989
  • Mr. Hongwei ZhaoCOO, Manager of Hardware R&D Division, Procurement Officer and Director · b. 1973
  • Mr. Haibo ZhaoDeputy GM, CTO & Director · b. 1974
  • Mr. Jie ZhangManager of Broadband Products Division & Executive Director · b. 1980
  • Mr. Zeqing JinDeputy GM & Joint Company Secretary · b. 1972
  • Ms. Lai Shan So C.S., CGP, FACGJoint Company Secretary

Financials

Income Statement

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue870.38M1.76B2.64B2.00B2.49B3.16B2.97B2.71B2.92B3.79B3.09B3.65B4.82B
Growth (%)-+101.99%+50.40%-24.44%+24.46%+26.94%-5.78%-8.91%+7.78%+29.66%-18.46%+18.31%+32.07%
Cost of Revenue751.75M1.51B2.29B1.68B2.13B2.80B2.46B2.39B2.35B3.10B2.42B2.89B3.75B
Gross Profit118.63M250.12M355.76M320.79M353.96M358.26M515.60M318.96M574.49M686.02M662.03M759.33M1.08B
Gross Margin13.63%14.23%13.45%16.06%14.24%11.35%17.34%11.77%19.68%18.12%21.45%20.79%22.31%
Operating Expense115.69M168.11M213.55M257.28M293.76M277.10M495.35M602.94M508.72M506.69M567.21M592.70M697.46M
Operating Income2.94M82.01M142.21M63.50M60.20M81.16M20.25M-283.98M65.78M179.32M94.82M166.63M378.43M
Operating Margin0.34%4.66%5.38%3.18%2.42%2.57%0.68%-10.48%2.25%4.74%3.07%4.56%7.85%
EBITDA31.99M105.31M176.55M108.89M163.85M141.74M204.81M59.02M306.18M417.90M340.95M281.87M541.63M
EBITDA Margin3.68%5.99%6.68%5.45%6.59%4.49%6.89%2.18%10.49%11.04%11.05%7.72%11.23%
Net Income3.89M73.61M122.83M66.32M60.60M76.78M21.75M-266.31M67.26M171.47M95.02M166.68M263.49M
Net Income Margin0.45%4.19%4.65%3.32%2.44%2.43%0.73%-9.83%2.30%4.53%3.08%4.56%5.46%
R&D-78.65M120.42M174.71M162.12M131.15M272.82M269.11M214.82M270.38M275.80M320.37M354.98M
R&D as % of Total Revenue-4.47%4.55%8.74%6.52%4.16%9.17%9.93%7.36%7.14%8.93%8.77%7.36%
Interest Expense5.23M2.67M3.70M1.33M4.83M8.53M23.62M32.34M41.29M60.50M62.98M53.49M59.46M
Interest Expense % of Total Revenue0.60%0.15%0.14%0.07%0.19%0.27%0.79%1.19%1.41%1.60%2.04%1.46%1.23%

Balance Sheet

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets644.60M1.27B1.35B1.64B2.35B2.74B2.89B3.54B3.85B5.23B4.74B5.19B11.91B
Total Liabilities262.91M809.75M922.46M968.13M1.29B1.62B1.71B1.88B2.11B3.31B2.45B2.73B4.35B
Total Equity381.69M455.28M425.85M674.51M1.06B1.13B1.18B1.67B1.74B1.93B2.14B2.31B7.45B
Cash71.97M135.85M118.74M187.26M569.52M183.79M289.84M290.80M245.31M390.21M437.98M527.34M4.79B
Total Debt-95.44M-207.07M110.00M300.00M546.39M720.79M1.01B1.17B1.26B1.22B-
Net Debt-71.97M-40.41M-118.74M19.80M-459.52M116.21M256.56M429.99M759.74M779.82M819.74M692.11M-

Cash Flow

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow41.73M304.13M285.19M34.49M197.92M-167.18M159.39M-205.27M-61.95M56.25M142.94M561.97M-470.65M
Investing Cash Flow-55.61M-164.14M-160.00M-183.75M-246.95M-416.11M-335.66M-617.19M14.25M-193.64M-204.54M-293.95M-
Financing Cash Flow-1.06M-106.14M-118.06M180.30M434.56M188.98M269.26M858.22M60.68M231.77M93.08M-200.73M-
Capital Expenditure55.66M165.49M160.09M183.87M273.52M447.06M202.22M622.05M93.30M179.72M203.16M306.58M957.57M
Free Cash Flow-13.93M138.64M125.10M-149.39M-75.60M-614.24M-42.83M-827.32M-155.26M-123.46M-60.22M255.39M-1.43B
Dividends Paid679.02K9.86M3.78M700.66K3.74M26.23M23.18M6.60M28.90M47.64M55.79M85.87M124.36M
FCF to OCF-33.37%45.59%43.87%-433.18%-38.20%367.41%-26.87%403.05%250.60%-219.47%-42.13%45.44%303.46%
Dividend Paid to FCF-4.88%7.11%3.02%-0.47%-4.95%-4.27%-54.13%-0.80%-18.62%-38.58%-92.65%33.62%-8.71%

Earnings

Report DateDec 31, 2017Apr 29, 2018Aug 15, 2018Oct 30, 2018Dec 31, 2018Apr 22, 2019Aug 27, 2019Oct 27, 2019Dec 31, 2019Apr 28, 2020Aug 28, 2020Oct 16, 2020Dec 31, 2020Apr 23, 2021Aug 23, 2021Oct 29, 2021Dec 31, 2021Apr 27, 2022Jun 30, 2022Sep 30, 2022Mar 22, 2023Apr 17, 2023Aug 3, 2023Sep 30, 2023Dec 31, 2023Apr 22, 2024Aug 8, 2024Sep 30, 2024Dec 31, 2024Apr 7, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Apr 28, 2026Aug 25, 2026
EPS Estimate-----------------------------------
EPS Actual0.03-0.190.220.230.09-0.020.05-0.070.140.140.01-0.27-0.560.110.13-0.080.110.110.080.640.370.280.33-0.14-0.100.100.210.280.060.120.330.520.010.340.57
Surprise-----------------------------------
Timing-After-hoursAfter-hoursPre-market-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hours-Pre-marketAfter-hoursPre-market-Pre-market--After-hoursPre-marketPre-market--Pre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap75.66B
Enterprise Value67.99B
Trailing P/E144.68
Forward P/E0.00
Price / Sales13.77
Price / Book8.58
EPS1.42
Book Value25.43
Revenue (TTM)5.49B
Gross Profit (TTM)1.42B
EBITDA755.71M
Profit Margin8.56%
Operating Margin16.96%
Return on Equity6.34%
Return on Assets4.11%
Shares Outstanding275.59M
Shares Float334.04M
Beta1.29
Dividend Yield0.18%
Dividend Rate0.37
Payout Ratio25.83%

Dividends

20262×
0.09Sep 8, 20260.28May 19, 2026
20252×
0.05Sep 17, 20250.22Jun 24, 2025
20242×
0.03Sep 27, 20240.13Jul 12, 2024
20201×
0.03Aug 13, 2020
20191×
0.14Aug 22, 2019
20181×
0.11Aug 23, 2018

Stock Splits

  • Aug 13, 202013:10
  • Aug 22, 201913:10
  • Aug 23, 201813:10