Wuxi Shangji Automation Co Ltd

603185 · SHG · Industrials / Specialty Industrial Machinery

13.08CNY-0.65 (-4.73%)

Price History

Full chart

Market Stats

Previous Close13.73

Open13.70

Day Range13.05 – 13.75

52-Week Range12.49 – 38.49

Volume12.63M

Market Cap10.35B

P/E (TTM)0.00

Forward P/E0.00

EPS-0.28

Dividend Yield0.99%

Beta0.12

50-Day Avg15.31

200-Day Avg21.17

About

Hongyuan Green Energy Co., Ltd. engages in the photovoltaic crystalline silicon industry chain and high-end intelligent equipment business in China. The company offers polysilicon materials, monocrystalline silicon wafers, photovoltaic cells, photovoltaic modules, and other products. It is also involved in manufacturing, processing, and sales of CNC machine tools, general-purpose machine tools, automated control equipment, testing equipment, metal structural parts, machine tool components, and accessories; hardware processing; and the manufacturing and sales of semiconductor materials, graphite materials, carbon-carbon materials, and monocrystalline silicon rods and wafers. In addition, the company engages in research, development, manufacturing, and sales of specialized electronic materials, semiconductor devices, non-metallic minerals and products, and photovoltaic equipment and components, as well as develops CNC software. Hoyuan Green Energy Co., Ltd. was founded in 2002 and is headquartered in Wuxi, China.

Company Details

SectorIndustrials
IndustrySpecialty Industrial Machinery
CEOMr. Hao Yang
Employees5.69K
HeadquartersNo. 158, Nanhu Middle Road, Wuxi, China, 214128, China
Websitehttps://www.hysolar.com

Leadership

Mr. Hao YangGM & Director · b. 1992
Mr. Yong WangChief Financial Officer · b. 1976
Mr. Fuhua JiDeputy GM & Director · b. 1970
Mr. Kejie ZhuangDeputy GM & Board Secretary · b. 1989
Jia Chen HeAccounting Supervisor

Financials

Income Statement

Currency: CNY	2009-12-31	2010-12-31	2011-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	161.28M	278.67M	410.22M	134.33M	143.24M	297.52M	633.03M	684.12M	806.20M	3.01B	10.92B	21.91B	11.86B	7.30B	7.43B
Growth (%)	-	+72.79%	+47.20%	-67.25%	+6.63%	+107.71%	+112.77%	+8.07%	+17.84%	+273.48%	+262.51%	+100.72%	-45.87%	-38.42%	+1.69%
Cost of Revenue	87.36M	145.15M	223.27M	95.89M	104.08M	200.98M	333.30M	359.89M	493.35M	2.19B	8.77B	17.56B	10.24B	8.71B	6.60B
Gross Profit	73.92M	133.53M	186.95M	38.45M	39.15M	96.54M	299.72M	324.23M	312.84M	825.01M	2.15B	4.35B	1.62B	-1.41B	827.20M
Gross Margin	45.83%	47.91%	45.57%	28.62%	27.33%	32.45%	47.35%	47.39%	38.80%	27.40%	19.69%	19.84%	13.66%	-19.29%	11.14%
Operating Expense	21.73M	36.87M	57.09M	29.73M	26.35M	37.11M	78.03M	90.36M	98.33M	212.22M	202.06M	934.91M	921.69M	1.74B	771.06M
Operating Income	52.19M	96.65M	129.85M	8.71M	12.80M	59.43M	221.69M	233.88M	214.52M	612.79M	1.95B	3.41B	698.24M	-3.15B	56.13M
Operating Margin	32.36%	34.68%	31.65%	6.48%	8.94%	19.98%	35.02%	34.19%	26.61%	20.35%	17.84%	15.57%	5.89%	-43.12%	0.76%
EBITDA	55.09M	97.58M	137.38M	21.22M	22.70M	72.17M	237.50M	248.89M	205.07M	699.68M	1.93B	3.50B	891.63M	-1.03B	1.71B
EBITDA Margin	34.16%	35.02%	33.49%	15.80%	15.85%	24.26%	37.52%	36.38%	25.44%	23.24%	17.65%	15.98%	7.52%	-14.13%	22.99%
Net Income	43.67M	80.61M	110.46M	7.78M	11.33M	51.17M	189.37M	200.81M	185.31M	531.33M	1.71B	3.03B	740.57M	-2.70B	186.84M
Net Income Margin	27.08%	28.93%	26.93%	5.79%	7.91%	17.20%	29.92%	29.35%	22.99%	17.65%	15.68%	13.84%	6.24%	-36.93%	2.52%
R&D	-	-	-	-	9.71M	13.44M	25.15M	26.56M	41.26M	128.48M	386.72M	974.39M	610.73M	339.35M	375.92M
R&D as % of Total Revenue	-	-	-	-	6.78%	4.52%	3.97%	3.88%	5.12%	4.27%	3.54%	4.45%	5.15%	4.65%	5.06%
Interest Expense	890.05K	19.26K	-	-	24.50K	369.11K	2.61M	2.34M	5.24M	26.57M	32.68M	140.00M	115.65M	219.94M	151.40M
Interest Expense % of Total Revenue	0.55%	0.01%	-	-	0.02%	0.12%	0.41%	0.34%	0.65%	0.88%	0.30%	0.64%	0.98%	3.01%	2.04%

Balance Sheet

Currency: CNY	2009-12-31	2010-12-31	2011-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	209.66M	404.50M	447.51M	462.26M	456.55M	475.74M	870.61M	1.75B	2.76B	4.90B	14.49B	21.03B	29.38B	29.22B	26.81B
Total Liabilities	109.00M	259.53M	222.07M	185.47M	168.42M	135.47M	390.98M	203.63M	1.06B	2.24B	7.05B	8.50B	17.36B	17.34B	14.45B
Total Equity	100.66M	144.97M	225.44M	276.79M	288.12M	340.26M	479.64M	1.54B	1.71B	2.66B	7.44B	12.54B	12.02B	11.88B	12.36B
Cash	20.25M	123.08M	58.73M	9.52M	11.65M	25.89M	83.06M	937.45M	392.53M	559.26M	2.19B	4.53B	6.18B	5.23B	5.03B
Total Debt	13.30M	-	-	-	11.30M	7.14M	-	36.36M	177.14M	330.09M	317.89M	213.57M	1.52B	10.96B	-
Net Debt	-6.95M	-123.08M	-58.73M	-9.52M	-346.46K	-18.75M	-83.06M	-901.09M	-215.39M	-229.17M	-1.87B	-4.32B	-4.65B	5.73B	-

Cash Flow

Currency: CNY	2009-12-31	2010-12-31	2011-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	36.11M	138.35M	29.88M	5.73M	6.97M	7.55M	96.83M	-3.89M	-91.14M	82.59M	916.43M	2.96B	491.06M	-907.35M	250.81M
Investing Cash Flow	-22.36M	-12.03M	-32.04M	-34.72M	-4.59M	12.74M	2.83M	-11.96M	-757.05M	-480.36M	-3.15B	-2.80B	-2.78B	-4.29B	-
Financing Cash Flow	-11.21M	-22.49M	-57.13M	-1.01M	-	-42.04M	-42.04M	852.33M	143.76M	568.33M	2.99B	1.83B	2.63B	3.08B	-
Capital Expenditure	22.36M	18.66M	39.84M	16.12M	9.35M	10.40M	6.00M	12.66M	455.98M	701.44M	849.50M	956.35M	3.67B	1.69B	654.88M
Free Cash Flow	13.76M	119.69M	-9.96M	-10.39M	-2.38M	-2.85M	90.83M	-16.54M	-547.12M	-618.85M	66.94M	2.00B	-3.18B	-2.68B	-404.07M
Dividends Paid	1.51M	32.89M	57.13M	207.39K	-	40.63M	40.63M	50.01M	20.16M	57.08M	159.65M	550.45M	1.34B	13.56M	90.05M
FCF to OCF	38.09%	86.51%	-33.32%	-181.48%	-34.20%	-37.71%	93.80%	425.66%	600.30%	-749.33%	7.30%	67.64%	-646.58%	295.40%	-161.11%
Dividend Paid to FCF	10.95%	27.48%	-573.74%	-2.00%	-	-1426.80%	44.73%	-302.31%	-3.68%	-9.22%	238.51%	27.54%	-42.21%	-0.51%	-22.29%

Earnings

Report Date	Dec 10, 2018	Mar 15, 2019	May 15, 2019	Aug 19, 2019	Oct 24, 2019	Mar 17, 2020	Apr 15, 2020	Aug 27, 2020	Oct 22, 2020	Apr 26, 2021	Aug 26, 2021	Oct 20, 2021	Feb 15, 2022	Apr 27, 2022	Aug 29, 2022	Oct 9, 2022	Dec 31, 2022	Apr 26, 2023	Aug 29, 2023	Oct 27, 2023	Dec 31, 2023	Apr 25, 2024	Jun 30, 2024	Oct 30, 2024	Dec 31, 2024	Apr 29, 2025	Jun 30, 2025	Oct 30, 2025
EPS Estimate	0.00	-	-	-	-	-	-	-	-	-	1.13	1.43	2.29	1.64	2.36	1.75	0.15	1.27	1.78	-	0.34	0.11	-1.11	-1.48	-0.93	-0.93	-0.35	-0.21
EPS Actual	1.04	0.09	0.22	0.30	0.32	0.15	0.36	0.27	0.57	0.88	1.41	1.00	0.61	0.18	2.35	2.03	0.44	0.95	1.12	3.27	-0.96	-1.00	-1.71	-0.54	-1.88	-1.88	-	0.79
Surprise	-	-	-	-	-	-	-	-	-	-	24.78%	-30.07%	-73.36%	-89.02%	-0.42%	16.00%	193.33%	-25.20%	-37.08%	-	-382.35%	-1009.09%	-54.05%	63.51%	-102.04%	-102.15%	-	476.19%
Timing	-	After-hours	Pre-market	After-hours	Pre-market	Pre-market	-	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	-	Pre-market	Pre-market	Pre-market	-	After-hours	-	Pre-market	-	After-hours	-	After-hours

Key Statistics & Ratios

Market Cap10.35B

Enterprise Value4.41B

Trailing P/E0.00

Forward P/E0.00

Price / Sales1.22

Price / Book0.86

EPS-0.28

Book Value16.58

Revenue (TTM)8.48B

Gross Profit (TTM)798.35M

EBITDA1.12B

Profit Margin-2.31%

Operating Margin-19.76%

Return on Equity-1.72%

Return on Assets-0.31%

Shares Outstanding683.08M

Shares Float366.24M

Beta0.12

Dividend Yield0.99%

Dividend Rate0.15

Payout Ratio0.00%

Dividends

20231×

2.43Jul 7, 2023

20221×

1.43Jun 2, 2022

20211×

0.30Jun 29, 2021

20201×

0.16May 20, 2020

20191×

0.06Jul 10, 2019

Stock Splits

Jul 7, 20231178:843
Jun 2, 20227:5
May 20, 202013:10
Jul 10, 20197:5