YOLFTbeta
Shenzhen Kinwong Electronic Co Ltd

Shenzhen Kinwong Electronic Co Ltd

603228 · SHG · Technology / Electronic Components

60.18CNY-6.69 (-10.00%)

Price History

Full chart

Market Stats

Previous Close66.87
Open67.16
Day Range60.18 – 67.88
52-Week Range53.68 – 113.60
Volume57.72M
Market Cap108.84B
P/E (TTM)85.77
Forward P/E0.00
EPS1.18
Dividend Yield0.54%
Beta1.10
50-Day Avg93.51
200-Day Avg74.68

About

Shenzhen Kinwong Electronic Co., Ltd. engages in research, development, production, and sale of printed circuit boards (PCB) and electronic materials in China and internationally. The company offers conventional PCBs, including single-layer, double-layer, and multi-layer PCBs; metal-based PCBs that comprise copper, aluminum, stainless steel, and iron; flexible PCBs, such as single and double side, and multilayer PCBs; and high density interconnect, RF microwave, rigid-flex, high layer count, substrate-like PCBs, as well as copper inlays. It also provides engineering and design services. The company serves automotive, smart terminal, consumer, telecom, power supply, industrial and medical, and computing markets. Shenzhen Kinwong Electronic Co., Ltd. was founded in 1993 and is headquartered in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Junlei Sun
  • Employees20.68K
  • Headquarters166 Tiegang Shuiku Road, Shenzhen, China, 518102, China
  • Websitehttps://www.kinwong.com

Leadership

  • Mr. Junlei SunChief Financial Officer · b. 1979
  • Mr. Tian HuangSecretary of Board of Directors · b. 1982
  • Mr. Xiaojun DongVice President · b. 1959
  • Mr. Jun WangVice President · b. 1979
  • Xing Na ChengAccounting Supervisor

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.16B1.40B1.76B2.24B2.68B3.28B4.19B4.99B6.33B7.06B9.53B10.51B10.76B12.66B15.31B
Growth (%)-+20.26%+25.67%+27.09%+19.66%+22.63%+27.68%+18.93%+27.01%+11.55%+34.95%+10.30%+2.31%+17.68%+20.92%
Cost of Revenue910.76M1.02B1.22B1.53B1.85B2.23B2.84B3.41B4.62B5.08B7.36B8.21B8.31B9.84B12.12B
Gross Profit254.16M381.25M541.71M703.81M831.97M1.06B1.35B1.57B1.72B1.98B2.18B2.30B2.44B2.82B3.15B
Gross Margin21.82%27.22%30.77%31.46%31.07%32.20%32.20%31.58%27.12%28.06%22.83%21.88%22.72%22.28%20.58%
Operating Expense129.96M166.63M234.50M329.43M339.12M428.14M547.63M650.46M790.01M925.05M1.13B1.07B1.39B1.50B1.85B
Operating Income124.20M214.62M307.21M374.38M492.85M628.94M802.07M923.74M927.03M1.06B1.05B1.23B1.05B1.32B1.30B
Operating Margin10.66%15.32%17.45%16.73%18.41%19.16%19.13%18.53%14.64%14.96%10.98%11.71%9.78%10.45%8.50%
EBITDA144.11M217.84M394.54M501.58M618.29M769.53M921.49M1.04B1.11B1.34B1.45B1.72B1.83B1.98B2.27B
EBITDA Margin12.37%15.55%22.41%22.42%23.09%23.44%21.98%20.89%17.57%19.00%15.23%16.34%17.00%15.61%14.85%
Net Income103.42M175.48M264.40M325.56M422.45M537.46M659.74M802.66M837.09M920.99M935.25M1.07B936.25M1.17B1.23B
Net Income Margin8.88%12.53%15.02%14.55%15.78%16.37%15.74%16.10%13.22%13.04%9.81%10.14%8.70%9.23%8.04%
R&D46.91M49.16M63.67M82.56M92.10M127.90M198.84M231.14M297.18M355.61M457.72M545.93M600.70M757.59M929.93M
R&D as % of Total Revenue4.03%3.51%3.62%3.69%3.44%3.90%4.74%4.64%4.69%5.03%4.80%5.19%5.58%5.98%6.07%
Interest Expense6.26M022.62M36.61M24.47M20.12M4.34M23.87M14.91M32.71M81.15M95.74M149.31M28.10M82.26M
Interest Expense % of Total Revenue0.54%0.00%1.28%1.64%0.91%0.61%0.10%0.48%0.24%0.46%0.85%0.91%1.39%0.22%0.54%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.06B1.32B1.73B2.28B2.68B4.34B4.78B7.67B8.82B12.11B14.34B15.49B17.23B19.24B23.82B
Total Liabilities777.07M866.64M999.57M1.33B1.31B1.48B1.50B3.26B3.19B5.35B6.86B7.20B8.26B7.75B10.14B
Total Equity281.56M458.02M722.41M947.82M1.37B2.86B3.28B4.14B5.42B6.55B7.28B8.07B8.78B11.31B13.07B
Cash95.94M142.77M164.64M161.99M266.87M1.36B924.44M1.18B1.16B2.02B1.12B1.49B2.29B2.18B2.69B
Total Debt226.77M355.09M435.83M516.25M382.27M322.87M572.35K726.75M91.35M1.53B1.60B2.40B3.07B1.80B4.48B
Net Debt130.83M212.31M271.19M354.26M115.40M-1.04B-923.86M-458.08M-1.07B-494.12M474.57M912.16M781.15M-386.96M1.78B

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow94.25M250.91M231.49M359.60M565.35M541.05M716.26M803.84M873.59M1.53B1.14B1.56B2.13B2.29B1.93B
Investing Cash Flow-107.09M-246.74M-278.71M-279.62M-265.70M-313.87M-581.05M-1.39B-645.90M-2.35B-1.63B-1.58B-1.89B-2.00B-2.69B
Financing Cash Flow53.09M-8.93M91.30M-56.44M-180.04M862.35M-662.42M774.14M-232.53M1.41B-272.03M481.18M436.27M-464.65M862.05M
Capital Expenditure121.26M162.01M254.60M321.58M255.78M340.00M589.41M533.20M920.97M1.88B2.39B1.89B1.45B1.85B2.77B
Free Cash Flow-27.00M88.90M-23.11M38.02M309.57M201.05M126.85M270.64M-47.38M-349.76M-1.24B-333.16M664.83M443.09M-835.63M
Dividends Paid11.49M84.82M55.61M131.76M32.02M119.84M249.04M204.01M322.70M182.45M255.71M254.27M423.63M446.51M780.16M
FCF to OCF-28.65%35.43%-9.98%10.57%54.76%37.16%17.71%33.67%-5.42%-22.91%-109.20%-21.42%31.23%19.35%-43.25%
Dividend Paid to FCF-42.56%95.41%-240.58%346.56%10.34%59.60%196.33%75.38%-681.11%-52.16%-20.54%-76.32%63.72%100.77%-93.36%

Earnings

Report DateApr 28, 2017Aug 15, 2017Oct 27, 2017Jan 18, 2018Apr 28, 2018Aug 30, 2018Oct 31, 2018Mar 29, 2019Apr 27, 2019Aug 19, 2019Oct 25, 2019Mar 16, 2020Apr 22, 2020Aug 28, 2020Oct 30, 2020Apr 27, 2021Aug 12, 2021Oct 28, 2021Apr 29, 2022Aug 5, 2022Oct 28, 2022Apr 28, 2023
EPS Estimate----------------------
EPS Actual0.190.210.250.180.200.290.300.220.230.290.240.230.260.310.250.300.250.290.210.340.340.38
Surprise----------------------
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap108.84B
Enterprise Value110.33B
Trailing P/E85.77
Forward P/E0.00
Price / Sales6.47
Price / Book8.16
EPS1.18
Book Value13.38
Revenue (TTM)16.82B
Gross Profit (TTM)3.46B
EBITDA2.34B
Profit Margin7.03%
Operating Margin8.52%
Return on Equity9.64%
Return on Assets3.43%
Shares Outstanding1.00B
Shares Float459.67M
Beta1.10
Dividend Yield0.54%
Dividend Rate0.55
Payout Ratio46.61%

Dividends

20231×
0.50Jun 7, 2023
20221×
0.30Jul 21, 2022
20211×
0.30May 12, 2021
20201×
0.30May 26, 2020
20191×
0.54May 16, 2019
20181×
0.26May 11, 2018
20172×
0.10Sep 13, 20170.20Jun 6, 2017

Stock Splits

  • May 26, 20207:5
  • May 16, 20197:5