YOLFTbeta
60

Hunan Oil Pump

603319 · SHG · Consumer Cyclical / Auto Parts

21.97CNY-1.65 (-6.99%)

Price History

Full chart

Market Stats

Previous Close23.62
Open23.64
Day Range21.86 – 24.07
52-Week Range20.88 – 44.89
Volume13.77M
Market Cap9.50B
P/E (TTM)175.00
Forward P/E0.00
EPS0.16
Dividend Yield0.53%
Beta0.51
50-Day Avg27.27
200-Day Avg33.38

About

Hunan Meihu Intelligent Manufacturing Co., Ltd. engages in the manufacture and sale of oil pumps in China and internationally. The company's products comprising diesel/gasoline engine oil pumps, motors, transmission oil pumps, electric pumps, modular products, water pumps, mechanical and electric control variable displacement oil pumps, fuel pumps, gearboxes, hydraulic pumps, cooling water pumps, transmission pumps, integrated module products, hardened reducers, and precision gears, as well as high precision ferrous and die castings. It also offers after-sales services. Hunan Meihu Intelligent Manufacturing Co., Ltd. was founded in 1949 and is based in Hengdong, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Qiao Qin
  • Employees3.61K
  • HeadquartersNo. 69, Zhen Zheng Street, Hengdong, China, 421400, China
  • Websitehttps://www.hnjyb.com

Leadership

  • Mr. Qiao QinGM & Vice Chairman · b. 1964
  • Mr. Guorong ChenDeputy GM & CFO · b. 1984
  • Mr. Xiaomei SheDeputy GM & Director · b. 1975
  • Mr. Biao WeiDeputy General Manager · b. 1987
  • Mr. Xiao Ping TanDeputy General Manager · b. 1974
  • Mr. Wang BinDeputy General Manager · b. 1973
  • Mr. Jinhui HuangDeputy General Manager · b. 1986
  • Mr. Hao CaiDeputy General Manager · b. 1982
  • Ms. Meilu YanAccounting Supervisor · b. 1989

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue433.56M355.03M451.95M472.94M464.97M557.44M813.74M904.36M1.00B1.41B1.62B1.62B1.91B1.98B2.25B
Growth (%)--18.11%+27.30%+4.64%-1.68%+19.89%+45.98%+11.14%+10.76%+40.67%+15.11%+0.15%+17.44%+3.65%+13.54%
Cost of Revenue303.45M254.44M313.67M334.21M335.24M383.69M548.83M623.79M708.37M1.02B1.22B1.22B1.43B1.52B1.80B
Gross Profit130.11M100.60M138.29M138.73M129.73M173.76M264.91M280.58M293.26M386.86M402.44M404.27M478.32M461.03M440.73M
Gross Margin30.01%28.33%30.60%29.33%27.90%31.17%32.55%31.02%29.28%27.46%24.81%24.89%25.07%23.32%19.63%
Operating Expense84.88M65.03M74.03M89.27M86.59M111.03M135.66M169.80M185.14M195.11M189.30M224.23M239.16M266.51M284.29M
Operating Income45.24M35.57M64.26M49.46M43.14M62.73M129.26M110.78M108.12M191.76M213.13M180.04M239.16M194.51M156.44M
Operating Margin10.43%10.02%14.22%10.46%9.28%11.25%15.88%12.25%10.79%13.61%13.14%11.08%12.54%9.84%6.97%
EBITDA58.91M21.13M70.46M72.35M90.47M115.23M180.35M176.58M188.87M293.73M316.75M298.80M361.05M342.65M306.07M
EBITDA Margin13.59%5.95%15.59%15.30%19.46%20.67%22.16%19.53%18.86%20.85%19.53%18.39%18.93%17.33%13.63%
Net Income49.97M15.56M42.97M45.00M38.92M56.32M109.67M97.11M93.12M166.82M190.75M169.60M216.66M165.78M103.87M
Net Income Margin11.52%4.38%9.51%9.52%8.37%10.10%13.48%10.74%9.30%11.84%11.76%10.44%11.36%8.38%4.63%
R&D17.77M14.55M19.43M23.62M22.80M27.73M43.79M63.21M67.27M92.12M105.24M117.53M120.52M114.98M158.02M
R&D as % of Total Revenue4.10%4.10%4.30%4.99%4.90%4.97%5.38%6.99%6.72%6.54%6.49%7.24%6.32%5.81%7.04%
Interest Expense15.08M017.56M16.83M13.60M13.50M11.67M14.26M19.04M29.33M26.96M27.08M21.67M40.47M25.28M
Interest Expense % of Total Revenue3.48%0.00%3.88%3.56%2.92%2.42%1.43%1.58%1.90%2.08%1.66%1.67%1.14%2.05%1.13%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets611.11M579.29M664.55M733.27M782.43M958.78M1.11B1.35B1.81B2.41B2.62B2.77B3.00B3.87B4.18B
Total Liabilities366.87M320.57M367.97M400.79M420.74M360.78M417.87M600.12M992.31M1.08B1.16B1.19B1.26B1.76B1.71B
Total Equity244.24M258.72M296.58M332.48M361.69M597.99M696.38M749.94M802.28M1.30B1.45B1.56B1.73B2.08B2.45B
Cash74.19M46.57M68.65M76.24M71.16M185.40M49.92M114.69M153.71M502.43M311.63M270.22M155.76M507.70M498.53M
Total Debt222.34M194.50M198.00M196.00M217.00M144.70M176.16M344.06M571.15M591.85M582.77M633.40M473.96M833.97M-
Net Debt148.15M147.93M129.35M119.76M145.84M-40.70M126.24M229.37M417.44M89.42M271.14M363.19M318.19M326.28M24.71M

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow35.68M48.67M78.55M62.08M78.57M83.43M45.82M140.92M180.56M135.19M141.47M138.06M205.20M333.44M315.12M
Investing Cash Flow-49.77M-37.76M-40.36M-60.39M-94.56M-57.92M-142.69M-186.56M-308.69M-83.71M-382.66M-93.17M-165.54M-554.14M-
Financing Cash Flow79.35M-37.53M-20.20M-4.85M6.04M85.23M-14.23M95.08M162.21M306.91M-115.21M2.85M-93.05M568.03M-
Capital Expenditure70.21M38.46M42.34M65.68M90.65M55.39M156.52M163.93M191.69M144.38M219.90M242.38M306.12M316.20M368.36M
Free Cash Flow-34.53M10.21M36.21M-3.61M-12.07M28.04M-110.71M-23.01M-11.13M-9.19M-78.43M-104.32M-100.93M17.24M-53.23M
Dividends Paid22.52M29.61M23.56M21.27M22.89M20.32M19.14M50.67M29.58M28.98M51.18M57.62M74.24M105.27M77.48M
FCF to OCF-96.76%20.98%46.10%-5.81%-15.37%33.61%-241.64%-16.33%-6.17%-6.80%-55.44%-75.56%-49.18%5.17%-16.89%
Dividend Paid to FCF-65.23%289.99%65.07%-589.94%-189.57%72.48%-17.29%-220.20%-265.66%-315.38%-65.25%-55.23%-73.56%610.63%-145.54%

Earnings

Report DateDec 31, 2016Apr 28, 2017Aug 22, 2017Oct 29, 2017Dec 31, 2017Apr 21, 2018Jun 30, 2018Sep 30, 2018Feb 27, 2019Apr 22, 2019Aug 22, 2019Oct 28, 2019Dec 31, 2019Apr 28, 2020Aug 8, 2020Oct 14, 2020Dec 31, 2020Apr 20, 2021Aug 24, 2021Oct 25, 2021Mar 30, 2022Apr 28, 2022Aug 29, 2022Oct 26, 2022Mar 15, 2023Apr 28, 2023
EPS Estimate--------------------------
EPS Actual0.100.100.120.130.230.140.150.090.120.170.120.110.090.110.490.230.200.400.230.180.290.150.080.300.280.17
Surprise--------------------------
Timing-After-hoursAfter-hoursAfter-hours-After-hours--After-hoursAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap9.50B
Enterprise Value11.09B
Trailing P/E175.00
Forward P/E0.00
Price / Sales4.06
Price / Book4.28
EPS0.16
Book Value7.29
Revenue (TTM)2.34B
Gross Profit (TTM)409.33M
EBITDA230.80M
Profit Margin2.47%
Operating Margin5.33%
Return on Equity2.23%
Return on Assets1.23%
Shares Outstanding339.15M
Shares Float251.10M
Beta0.51
Dividend Yield0.53%
Dividend Rate0.15
Payout Ratio154.38%

Dividends

20231×
0.25May 30, 2023
20221×
0.36Jun 2, 2022
20211×
0.35Jun 8, 2021
20201×
0.15Jun 11, 2020
20191×
0.20Apr 16, 2019
20181×
0.19May 31, 2018
20171×
0.06Jun 15, 2017

Stock Splits

  • Jun 2, 202213:10
  • Jun 8, 20217:5
  • Apr 16, 201913:10