YOLFTbeta
60

Guangdong Champion Asia Electronics Co Ltd

603386 · SHG · Technology / Electronic Components

14.28CNY-0.78 (-5.18%)

Price History

Full chart

Market Stats

Previous Close15.06
Open15.05
Day Range14.15 – 15.32
52-Week Range10.05 – 22.11
Volume10.13M
Market Cap5.68B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.17
Dividend Yield0.00%
Beta0.64
50-Day Avg14.45
200-Day Avg15.09

About

Guangdong Champion Asia Electronics Co.,Ltd. develops, manufactures, and sells printed circuit boards (PCBs) and surface mount technology (SMT) in the People's Republic of China. The company provides rigid circuit boards, flexible circuit boards, rigid-flex circuit boards, high-density interconnect circuit boards, and PCBAs. Its products are primarily used in consumer electronics, car electronics, IT communication, industrial control, security, new energy, computer and network equipment, automotive electronics, security electronics, and aerospace sectors. Guangdong Champion Asia Electronics Co.,Ltd. was founded in 2005 and is based in Huizhou, the People's Republic of China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Xiaobin Ye
  • Employees4.82K
  • HeadquartersSandong Digital Industrial Park, Huizhou, China, 516003, China
  • Websitehttps://www.championasia.hk

Leadership

  • Mr. Xiaobin YeChairman of the Board of Directors & GM · b. 1967
  • Jieyu TangAccounting Supervisor

Financials

Income Statement

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue498.86M435.95M584.46M799.69M988.46M1.12B1.47B2.07B2.73B2.57B2.43B2.35B2.54B
Growth (%)--12.61%+34.07%+36.83%+23.60%+13.32%+31.44%+40.32%+32.01%-5.65%-5.66%-3.30%+8.04%
Cost of Revenue417.52M323.99M449.33M642.05M817.91M907.16M1.22B1.62B2.16B2.04B1.98B2.03B2.14B
Gross Profit81.34M111.96M135.13M157.64M170.55M212.91M251.02M449.14M569.18M528.02M445.69M320.91M393.01M
Gross Margin16.31%25.68%23.12%19.71%17.25%19.01%17.05%21.74%20.87%20.52%18.36%13.67%15.50%
Operating Expense54.55M61.91M67.96M94.07M98.19M141.69M220.70M320.07M346.28M375.96M396.26M491.64M325.35M
Operating Income26.79M50.04M67.16M63.57M72.36M71.22M30.32M129.07M222.90M152.06M49.43M-170.74M67.67M
Operating Margin5.37%11.48%11.49%7.95%7.32%6.36%2.06%6.25%8.17%5.91%2.04%-7.27%2.67%
EBITDA34.48M76.10M107.07M116.08M131.31M138.57M142.74M279.97M386.66M326.65M237.71M33.56M202.69M
EBITDA Margin6.91%17.46%18.32%14.52%13.28%12.37%9.70%13.55%14.18%12.70%9.79%1.43%7.99%
Net Income23.38M43.35M62.15M60.44M65.62M68.99M34.63M120.07M206.29M162.63M68.55M-154.13M-6.88M
Net Income Margin4.69%9.94%10.63%7.56%6.64%6.16%2.35%5.81%7.57%6.32%2.82%-6.57%-0.27%
R&D-17.30M17.48M27.07M34.12M56.38M77.26M113.19M135.42M131.87M118.93M112.03M110.84M
R&D as % of Total Revenue-3.97%2.99%3.39%3.45%5.03%5.25%5.48%4.97%5.13%4.90%4.77%4.37%
Interest Expense3.43M3.87M3.84M6.40M10.28M11.11M20.57M32.55M33.44M33.15M34.10M33.53M29.43M
Interest Expense % of Total Revenue0.69%0.89%0.66%0.80%1.04%0.99%1.40%1.58%1.23%1.29%1.41%1.43%1.16%

Balance Sheet

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets340.13M430.91M705.14M816.00M1.20B1.50B2.71B2.99B3.39B3.57B3.42B3.35B3.65B
Total Liabilities211.61M259.01M498.01M548.08M588.77M849.16M1.70B1.87B1.93B2.06B1.91B2.01B2.32B
Total Equity128.53M171.90M207.14M267.92M615.85M654.99M1.01B1.12B1.46B1.51B1.51B1.34B1.33B
Cash1.29M37.06M35.45M66.37M98.59M68.20M172.71M244.05M272.32M144.58M64.69M100.99M211.24M
Total Debt60.00M40.00M64.59M143.89M100.72M206.85M521.83M720.47M710.58M953.99M857.87M670.84M-
Net Debt58.71M2.94M29.13M77.52M2.13M138.66M349.12M476.42M438.26M809.41M793.18M569.84M816.71M

Cash Flow

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-736.76K85.53M45.26M72.65M6.20M60.81M45.50M153.18M220.30M228.62M222.39M405.04M77.55M
Investing Cash Flow-59.89M-41.64M-67.96M-74.05M-195.27M-160.14M-282.02M-198.59M-218.91M-414.77M-208.78M-127.90M-
Financing Cash Flow55.38M-40.93M22.97M7.59M214.02M92.89M313.38M133.49M-5.42M112.99M-84.09M-266.83M-
Capital Expenditure58.19M41.67M69.21M74.05M101.01M222.26M138.75M152.90M129.69M340.65M174.64M120.47M295.30M
Free Cash Flow-58.92M43.86M-23.95M-1.40M-94.80M-161.45M-93.25M279.49K90.61M-112.04M47.75M284.57M-217.75M
Dividends Paid3.54M3.11M2.00M54.04M8.78M37.31M28.25M11.32M49.36M93.24M65.26M58.00M22.84M
FCF to OCF7997.40%51.28%-52.93%-1.92%-1528.57%-265.48%-204.95%0.18%41.13%-49.01%21.47%70.26%-280.78%
Dividend Paid to FCF-6.00%7.10%-8.33%-3869.74%-9.26%-23.11%-30.30%4048.51%54.47%-83.22%136.68%20.38%-10.49%

Earnings

Report DateSep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 10, 2020Oct 31, 2020Mar 3, 2021Apr 13, 2021Aug 10, 2021Oct 19, 2021Apr 27, 2022Aug 26, 2022Oct 29, 2022Mar 25, 2023Apr 29, 2023
EPS Estimate----------------------
EPS Actual0.070.060.050.090.080.020.06-0.020.030.05-0.030.210.210.110.270.180.190.100.140.130.140.04
Surprise----------------------
Timing----------------------

Key Statistics & Ratios

Market Cap5.68B
Enterprise Value7.39B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.17
Price / Book4.79
EPS-0.17
Book Value4.05
Revenue (TTM)2.62B
Gross Profit (TTM)331.00M
EBITDA143.99M
Profit Margin-2.04%
Operating Margin2.01%
Return on Equity-3.90%
Return on Assets-0.70%
Shares Outstanding326.32M
Shares Float137.96M
Beta0.64
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.20Jun 15, 2023
20221×
0.40Jul 7, 2022
20211×
0.16May 24, 2021
20201×
0.04Jul 16, 2020
20191×
0.10Jun 10, 2019
20181×
0.11May 30, 2018

Stock Splits

  • Jul 7, 20227:5