Yingkou Jinchen Mach Co Ltd

Yingkou Jinchen Mach Co Ltd

603396 · SHG · Industrials / Specialty Industrial Machinery

35.32CNY+3.21 (+10.00%)

Price History

Full chart

Market Stats

Previous Close32.11
Open34.97
Day Range34.00 – 35.32
52-Week Range21.18 – 55.58
Volume19.79M
Market Cap4.64B
P/E (TTM)93.06
Forward P/E0.00
EPS0.36
Dividend Yield0.45%
Beta0.74
50-Day Avg27.33
200-Day Avg33.43

About

Yingkou Jinchen Machinery Co., Ltd. focuses on vacuum coating technology, automation technology, and equipment intelligent solutions in China and internationally. The company offers solar cell equipment and solutions, including PERTOP high-efficiency and heterojunction solar cell tube PECVD solutions; solar cell injection, and PL and PE machines; silicon wafer crack detection systems; AOI testing equipment for solar cell; diffusion/thermal oxide/annealing, ALD, texturing process, wet etching, and plate PECVD loading and unloading machines; and offline cassette loading automation machines. It also provides solar module equipment and solutions, such as automatic taping and gluing, junction box soldering, multi-function busbar soldering, high-speed cell string automatic layup, solar cell shingling, EVA/TPT automatic cutting, EVA flatting, solar module EL/AOI, automatic dispensing and framing, automatic trimming, lifters, automatic frame-placement and framing, sand belt corner grinding, and solar module semi-automatic flipping machines. In addition, the company offers PV module automatic fitting paper corner protectors, plate-chain-type curing lines, G-G module rework and dual glass layup gantry robots, solar module fully automatic laminators, flipping inspection units, insulation pressure resistance testing units, gantry robots for sorting, frame-placement gantry robots, IV testing units, standard module and gantry storage stacks, wide gantry storage stacks, double glass spacer gantry robots, block return and tooling return lines, manually flipping inspection units, and curing and glass loading gantry robots. Further, it provides calcite vapor deposition equipment comprising small laboratory equipment, and evaporative plating and magnetron sputtering lines; and hydrogen intelligent manufacturing equipment. Yingkou Jinchen Machinery Co., Ltd. was founded in 1996 and is headquartered in Yingkou, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Haishen Qi
  • Employees1.59K
  • HeadquartersNo.95, Xingang Avenue, Yingkou, China, China
  • Websitehttps://www.jinchencorp.com

Leadership

  • Mr. Haishen QiCEO & Director · b. 1977
  • Ms. Liangyan JinChief Financial Officer · b. 1981
  • Mr. Baojie YanChief Technology Officer · b. 1960
  • Mr. Mingjian WangChief Marketing Officer · b. 1971
  • Ms. Yan YangChief Talent Officer & Director · b. 1975
  • Ms. Linlin YangBoard Secretary · b. 1983

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue144.83M178.36M198.70M292.46M428.66M570.83M756.33M862.02M1.06B1.61B1.95B2.25B2.53B2.83B
Growth (%)-+23.15%+11.41%+47.18%+46.57%+33.17%+32.50%+13.97%+23.05%+51.76%+21.24%+15.33%+12.39%+11.89%
Cost of Revenue71.86M95.19M108.90M136.07M236.20M318.46M476.00M541.50M702.80M1.13B1.40B1.64B1.88B2.13B
Gross Profit72.97M83.17M89.80M156.39M192.46M252.37M280.33M320.52M357.95M477.13M549.37M608.38M652.55M700.15M
Gross Margin50.39%46.63%45.19%53.47%44.90%44.21%37.06%37.18%33.75%29.64%28.15%27.03%25.79%24.73%
Operating Expense31.21M34.39M56.95M94.78M112.69M156.38M172.36M236.53M231.78M373.40M457.26M492.28M516.11M463.21M
Operating Income41.77M48.78M32.85M61.60M79.77M95.99M107.98M83.98M126.17M103.73M92.12M116.10M136.44M236.94M
Operating Margin28.84%27.35%16.53%21.06%18.61%16.82%14.28%9.74%11.89%6.44%4.72%5.16%5.39%8.37%
EBITDA48.22M49.07M55.50M95.01M99.60M119.66M127.73M112.31M155.93M142.23M139.97M167.60M184.72M176.43M
EBITDA Margin33.29%27.51%27.93%32.49%23.23%20.96%16.89%13.03%14.70%8.84%7.17%7.45%7.30%6.23%
Net Income36.51M35.43M34.36M64.64M65.39M76.17M84.80M60.14M82.56M60.81M64.79M89.92M63.70M55.89M
Net Income Margin25.21%19.86%17.29%22.10%15.26%13.34%11.21%6.98%7.78%3.78%3.32%3.99%2.52%1.97%
R&D6.43M8.35M9.37M23.56M34.11M47.08M58.74M76.28M72.24M129.87M174.27M221.82M192.73M194.47M
R&D as % of Total Revenue4.44%4.68%4.72%8.05%7.96%8.25%7.77%8.85%6.81%8.07%8.93%9.85%7.62%6.87%
Interest Expense797.63K04.86M4.46M4.26M9.26M4.41M5.95M10.28M14.26M16.25M17.45M21.74M17.01M
Interest Expense % of Total Revenue0.55%0.00%2.45%1.52%0.99%1.62%0.58%0.69%0.97%0.89%0.83%0.78%0.86%0.60%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets273.12M367.19M470.62M759.54M912.17M1.44B1.71B1.74B2.16B2.96B3.84B5.60B5.63B4.94B
Total Liabilities123.75M121.20M188.62M407.03M488.72M611.84M803.80M790.33M1.13B1.51B2.34B4.02B3.02B2.29B
Total Equity149.37M245.99M282.00M351.71M418.69M825.86M889.51M926.50M993.11M1.40B1.45B1.53B2.56B2.60B
Cash37.36M103.10M49.19M136.18M105.75M442.84M449.87M364.06M242.39M426.45M386.98M430.61M989.04M1.58B
Total Debt40.00M62.00M54.00M75.00M60.00M75.23M75.23M130.00M200.00M313.22M402.15M598.81M640.59M-
Net Debt2.64M-41.10M4.81M-61.18M-45.75M-367.61M-374.64M-234.06M-42.39M-113.23M15.17M168.20M-348.45M-

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-17.40M-9.04M-32.95M73.20M-7.36M26.75M16.61M-87.03M-70.56M-82.76M-127.94M35.90M-67.38M583.87M
Investing Cash Flow-14.22M-5.90M-11.25M-11.95M-4.97M-39.99M-1.02M-4.17M-110.77M-184.98M75.80M-179.98M-298.82M-
Financing Cash Flow39.01M78.98M-12.76M16.98M-19.04M343.99M-27.42M27.95M42.36M431.30M-17.57M153.23M954.51M-
Capital Expenditure15.22M5.97M8.87M14.13M6.43M40.11M2.13M5.36M64.65M57.48M50.07M212.81M102.39M102.49M
Free Cash Flow-32.61M-15.01M-41.82M59.07M-13.79M-13.37M14.48M-92.40M-135.21M-140.25M-178.01M-176.91M-169.77M481.37M
Dividends Paid988.19K3.02M4.76M4.32M4.04M3.85M27.42M25.69M19.04M25.39M18.56M46.25M47.72M37.09M
FCF to OCF187.45%165.98%126.92%80.69%187.44%-49.99%87.16%106.16%191.63%169.45%139.13%-492.80%251.96%82.45%
Dividend Paid to FCF-3.03%-20.09%-11.39%7.32%-29.28%-28.77%189.33%-27.80%-14.08%-18.10%-10.43%-26.15%-28.11%7.70%

Earnings

Report DateDec 31, 2017Apr 25, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Apr 29, 2019Aug 21, 2019Oct 29, 2019Dec 31, 2019Apr 15, 2020Aug 24, 2020Oct 29, 2020Mar 15, 2021Apr 30, 2021Aug 30, 2021Oct 28, 2021Apr 27, 2022Aug 30, 2022Oct 29, 2022Apr 17, 2023
EPS Estimate--------------------
EPS Actual0.210.180.250.180.190.220.180.080.080.090.260.210.170.250.260.21-0.150.090.150.08
Surprise--------------------
Timing-After-hours---Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market--Pre-market

Key Statistics & Ratios

Market Cap4.64B
Enterprise Value3.64B
Trailing P/E93.06
Forward P/E0.00
Price / Sales1.78
Price / Book1.72
EPS0.36
Book Value18.84
Revenue (TTM)2.61B
Gross Profit (TTM)663.65M
EBITDA176.48M
Profit Margin1.95%
Operating Margin2.63%
Return on Equity2.81%
Return on Assets1.66%
Shares Outstanding138.53M
Shares Float80.87M
Beta0.74
Dividend Yield0.45%
Dividend Rate0.15
Payout Ratio41.67%

Dividends

20231×
0.17Jun 2, 2023
20221×
0.16Jun 10, 2022
20211×
0.24Apr 21, 2021
20201×
0.18Jun 29, 2020
20191×
0.34Jun 28, 2019
20181×
0.22Jun 19, 2018

Stock Splits

  • Jun 28, 20197:5