YOLFTbeta
WuXi Xinje Electric Co Ltd

WuXi Xinje Electric Co Ltd

603416 · SHG · Technology / Electronic Components

42.21CNY-0.57 (-1.33%)

Price History

Full chart

Market Stats

Previous Close42.78
Open42.90
Day Range41.80 – 43.64
52-Week Range43.00 – 67.70
Volume2.18M
Market Cap7.22B
P/E (TTM)25.56
Forward P/E22.22
EPS1.80
Dividend Yield3.35%
Beta0.66
50-Day Avg47.61
200-Day Avg53.40

About

Wuxi Xinjie Electric Co., Ltd., together with its subsidiaries, engages in the research, development, production, and application of automation products in China and internationally. It offers industrial control products, including programmable controller, IO system, human-machine interface, and integrated controller; motion control products, such as servo driver and motor, frequency inverter, and stepping system; industrial cloud platform and IoT gateway and touch screen; visual application platform and system accessories; and industrial robots comprising robot system, software, and accessories, as well as maintenance and after-sales services. The company also provides solutions for photovoltaic, lithium battery, 3C and semiconductor, automotive equipment, logistics and warehousing, energy, printing and packaging, textile, building materials, food and beverages, informatization, and other industries. It exports its products. The company was founded in 2008 and is headquartered in Wuxi, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Xin Li
  • Employees2.67K
  • HeadquartersXinjie Building, Wuxi, China, 214072, China
  • Websitehttps://www.xinje.com

Leadership

  • Mr. Xin LiChairman & GM · b. 1970
  • Ms. Jialei ZhuFinancial Director & Accounting Supervisor · b. 1989
  • Mr. Jun Yu ZouDeputy GM & Director · b. 1970
  • Ms. Bofei WenDeputy GM & Secretary of the Board · b. 1987
  • Mr. Zhi Qiang GuoDeputy General Manager · b. 1969

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue179.35M197.83M247.73M294.12M302.58M353.47M483.57M590.38M649.64M1.13B1.30B1.34B1.51B1.71B2.01B
Growth (%)-+10.30%+25.22%+18.73%+2.88%+16.82%+36.81%+22.09%+10.04%+74.62%+14.54%+2.75%+12.73%+13.50%+17.87%
Cost of Revenue103.01M111.93M139.36M175.34M170.34M194.96M278.85M362.45M392.85M660.60M800.58M863.67M1.01B1.08B1.26B
Gross Profit76.34M85.90M108.37M118.78M132.25M158.51M204.72M227.93M256.79M473.79M498.75M471.42M495.90M630.97M754.92M
Gross Margin42.56%43.42%43.75%40.38%43.71%44.84%42.34%38.61%39.53%41.77%38.39%35.31%32.95%36.94%37.49%
Operating Expense27.45M34.97M44.02M49.84M54.74M61.79M50.58M55.16M70.08M92.23M158.18M229.72M277.00M382.99M464.47M
Operating Income48.89M50.93M64.35M68.94M77.50M96.71M154.14M172.76M186.71M381.56M340.57M241.70M218.90M247.98M290.45M
Operating Margin27.26%25.74%25.98%23.44%25.61%27.36%31.88%29.26%28.74%33.64%26.21%18.10%14.54%14.52%14.42%
EBITDA51.64M53.40M67.57M72.39M80.29M99.62M141.38M151.91M162.27M354.89M311.78M230.09M203.97M197.73M314.73M
EBITDA Margin28.79%26.99%27.28%24.61%26.53%28.18%29.24%25.73%24.98%31.28%24.00%17.23%13.55%11.57%15.63%
Net Income42.00M46.17M62.43M75.66M81.29M100.19M123.81M148.63M163.45M331.68M303.61M221.99M199.02M228.55M254.17M
Net Income Margin23.42%23.34%25.20%25.72%26.86%28.34%25.60%25.18%25.16%29.24%23.37%16.63%13.22%13.38%12.62%
R&D13.22M15.18M19.10M21.35M23.07M26.33M40.56M44.72M55.03M77.27M108.17M119.53M146.85M167.51M199.25M
R&D as % of Total Revenue7.37%7.67%7.71%7.26%7.62%7.45%8.39%7.57%8.47%6.81%8.32%8.95%9.76%9.81%9.90%
Interest Expense0159.80K00051.94K01.90M115.10K451.74K632.18K546.26K1.90M2.91M299.88K
Interest Expense % of Total Revenue0.00%0.08%0.00%0.00%0.00%0.01%0.00%0.32%0.02%0.04%0.05%0.04%0.13%0.17%0.01%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets134.84M181.00M271.11M333.85M402.24M924.78M1.13B1.21B1.46B2.22B2.40B2.69B2.88B3.22B3.73B
Total Liabilities45.23M40.53M73.61M69.23M73.38M99.34M196.49M146.23M259.68M704.42M625.23M730.29M743.11M916.74M1.02B
Total Equity89.56M140.41M197.41M264.53M328.75M825.32M931.13M1.06B1.20B1.51B1.78B1.96B2.14B2.30B2.71B
Cash11.15M39.94M62.08M96.04M140.80M634.41M47.52M58.98M101.60M103.11M134.01M323.95M345.49M377.06M183.82M
Total Debt--10.00M267.36K----14.88M203.24M4.03M3.10M20.84M33.88M-
Net Debt-11.15M-39.94M-52.08M-95.77M-140.80M-634.41M-47.52M-58.98M-86.72M100.14M-129.98M-320.85M-324.64M-343.17M-

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.24M30.81M41.16M59.29M75.70M95.55M109.83M64.16M127.01M206.70M178.43M179.37M197.91M127.71M92.80M
Investing Cash Flow-6.61M-10.38M-25.85M-8.53M-17.55M-7.11M-676.41M-30.45M-69.14M-232.76M-84.57M-17.37M-128.30M-78.92M-
Financing Cash Flow-238.00K8.35M6.83M-16.74M-13.38M405.13M-20.27M-22.54M-22.00M-23.42M-39.53M-39.48M-8.01M-34.84M-
Capital Expenditure6.61M10.38M25.87M8.71M18.10M5.66M59.78M29.23M78.87M46.72M64.45M61.21M137.32M42.18M72.05M
Free Cash Flow-5.37M20.43M15.30M50.58M57.61M89.88M50.05M34.93M48.13M159.98M113.99M118.16M60.59M85.53M20.74M
Dividends Paid238.00K2.30M5.47M8.56M17.02M10.99M18.07M21.79M21.08M22.49M39.36M36.55M26.78M32.02M233.23M
FCF to OCF-431.55%66.30%37.17%85.30%76.09%94.07%45.57%54.44%37.90%77.40%63.88%65.88%30.62%66.97%22.35%
Dividend Paid to FCF-4.43%11.26%35.78%16.92%29.54%12.23%36.11%62.40%43.80%14.06%34.53%30.93%44.19%37.44%1124.39%

Earnings

Report DateApr 18, 2017Jul 27, 2017Oct 25, 2017Jan 22, 2018Apr 28, 2018Jul 24, 2018Oct 25, 2018Apr 26, 2019Aug 21, 2019Oct 25, 2019Jan 17, 2020Apr 21, 2020Aug 14, 2020Oct 23, 2020Apr 21, 2021Aug 13, 2021Oct 28, 2021Apr 22, 2022Jul 28, 2022Oct 27, 2022Apr 26, 2023Apr 25, 2025
EPS Estimate---------------------0.33
EPS Actual0.180.280.240.180.190.280.270.220.290.310.340.340.680.740.630.480.530.520.430.340.280.33
Surprise---------------------0.00%
TimingPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap7.22B
Enterprise Value6.12B
Trailing P/E25.56
Forward P/E22.22
Price / Sales3.23
Price / Book2.73
EPS1.80
Book Value17.04
Revenue (TTM)2.24B
Gross Profit (TTM)801.09M
EBITDA296.64M
Profit Margin12.60%
Operating Margin14.26%
Return on Equity10.51%
Return on Assets4.27%
Shares Outstanding156.98M
Shares Float54.89M
Beta0.66
Dividend Yield3.35%
Dividend Rate1.54
Payout Ratio32.78%

Dividends

20231×
0.18Jun 28, 2023
20221×
0.26Jun 8, 2022
20211×
0.28Jul 1, 2021
20201×
0.16Jul 17, 2020
20191×
0.15Jul 5, 2019
20181×
0.14Jul 6, 2018
20171×
0.18Jun 26, 2017

Stock Splits

  • Jun 26, 2017188394:134567