YOLFTbeta
G-bits Network Technology Xiamen Co Ltd

G-bits Network Technology Xiamen Co Ltd

603444 · SHG · Communication Services / Electronic Gaming & Multimedia

329.22CNY-10.23 (-3.01%)

Price History

Full chart

Market Stats

Previous Close339.45
Open333.00
Day Range327.10 – 334.97
52-Week Range318.00 – 569.26
Volume1.12M
Market Cap24.47B
P/E (TTM)10.92
Forward P/E0.00
EPS31.12
Dividend Yield8.71%
Beta0.88
50-Day Avg375.00
200-Day Avg387.95

About

G-bits Network Technology (Xiamen) Co., Ltd. engages in research, development, and operation of online games in China, Hong Kong, Macao, and Taiwan. It offers PC and mobile online games. It also offers consultation and publishing services to game producers. The company was founded in 2004 and is based in Xiamen, China.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Hong Yan Lu
  • Employees984
  • HeadquartersXiamen Software Park II, Xiamen, China, 361008, China
  • Websitehttps://www.g-bits.com

Leadership

  • Mr. Hong Yan LuChairman & GM · b. 1977
  • Mr. Tuo Lin ChenVice Chairman · b. 1976
  • Mr. Jiajin LinDeputy GM, CFO & Director · b. 1983
  • Mr. Shuai XuHuman Resources Manager & Employee Representative Director · b. 1993
  • Mr. Yan GaoDeputy GM & Director · b. 1981
  • Ms. Liang LiliDeputy GM & Secretary of the Board · b. 1983
  • Mr. Ya Zhuan HeHead of Legal & Public Affairs Dept · b. 1983

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue200.65M244.28M276.61M322.65M300.05M1.31B1.44B1.65B2.17B2.74B4.62B5.17B4.18B3.70B6.20B
Growth (%)-+21.74%+13.23%+16.64%-7.00%+335.08%+10.31%+14.91%+31.16%+26.35%+68.44%+11.88%-19.02%-11.69%+67.89%
Cost of Revenue2.59M6.57M6.38M10.14M10.69M52.39M131.54M128.41M205.32M383.91M698.42M582.14M479.91M448.48M405.57M
Gross Profit198.06M237.72M270.23M312.50M289.35M1.25B1.31B1.53B1.97B2.36B3.92B4.59B3.70B3.25B5.77B
Gross Margin98.71%97.31%97.69%96.86%96.44%95.99%90.87%92.24%90.54%86.00%84.88%88.73%88.53%87.86%93.04%
Operating Expense163.37M74.10M102.16M112.52M103.86M449.02M448.24M460.94M734.80M795.91M1.79B2.26B2.00B1.96B3.36B
Operating Income34.69M163.62M168.07M199.98M185.49M804.01M860.23M1.07B1.23B1.56B2.13B2.32B1.71B1.28B2.41B
Operating Margin17.29%66.98%60.76%61.98%61.82%61.59%59.74%64.38%56.68%56.98%46.15%44.91%40.77%34.71%38.90%
EBITDA29.90M166.11M173.26M204.73M189.40M799.95M796.36M952.93M1.24B1.47B1.85B2.24B1.64B1.24B2.48B
EBITDA Margin14.90%68.00%62.64%63.45%63.13%61.28%55.30%57.59%57.19%53.46%40.05%43.35%39.18%33.52%39.97%
Net Income33.10M159.08M157.54M193.53M174.98M585.46M609.71M722.97M809.19M1.05B1.47B1.46B1.13B944.92M1.79B
Net Income Margin16.50%65.12%56.95%59.98%58.32%44.85%42.34%43.69%37.28%38.16%31.79%28.27%26.89%25.57%28.91%
R&D38.92M39.83M45.46M55.52M48.62M193.04M243.95M287.02M332.18M430.57M608.62M672.61M679.36M757.63M887.44M
R&D as % of Total Revenue19.40%16.31%16.43%17.21%16.20%14.79%16.94%17.35%15.31%15.70%13.18%13.02%16.23%20.50%14.30%
Interest Expense01.61M828.30K648.30K418.60K455.89K4.65M5.33M4.10M2.61M1.16M371.66K1.65M635.30K1.45M
Interest Expense % of Total Revenue0.00%0.66%0.30%0.20%0.14%0.03%0.32%0.32%0.19%0.10%0.03%0.01%0.04%0.02%0.02%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets428.12M432.37M321.63M453.86M619.82M2.64B3.14B4.01B4.37B5.39B7.10B6.49B6.64B6.92B8.62B
Total Liabilities113.02M236.65M117.63M116.42M128.62M590.02M687.33M877.12M933.70M1.14B2.04B1.78B1.39B1.29B2.08B
Total Equity315.11M195.73M204.00M337.44M482.73M1.93B2.30B2.91B3.07B3.80B4.58B3.98B4.46B4.90B5.51B
Cash344.08M348.51M219.92M338.93M449.88M1.95B830.47M550.43M803.70M2.14B2.90B2.63B2.40B2.25B4.39B
Total Debt23.13M20.59M17.90M15.36M15.91M12.13M122.84M90.64M63.20M35.31M4.87M7.76M28.13M19.88M23.81M
Net Debt-320.95M-327.92M-202.02M-323.57M-433.97M-1.94B-707.64M-459.79M-740.51M-2.11B-2.90B-2.62B-2.36B-2.23B-4.37B

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow160.37M169.04M185.00M203.79M186.64M792.37M808.95M904.61M1.30B1.53B2.42B1.75B1.19B1.25B2.85B
Investing Cash Flow-11.03M-606.56K-18.71M-21.21M-53.43M-161.62M-1.74B-881.22M-159.97M409.12M-468.17M186.13M-490.54M-615.23M554.88M
Financing Cash Flow-37.15M-164.00M-294.87M-63.57M-27.77M859.80M-213.94M-319.98M-851.02M-548.95M-1.15B-2.40B-959.25M-820.34M-1.22B
Capital Expenditure11.05M6.93M9.98M9.32M28.48M155.57M320.32M485.60M58.53M69.45M19.32M43.60M55.67M23.50M3.10M
Free Cash Flow149.32M162.10M175.02M194.47M158.16M636.79M488.62M419.00M1.24B1.46B2.40B1.71B1.13B1.23B2.85B
Dividends Paid34.86M161.02M20.80M60.60M30.38M45.20M296.68M191.26M718.55M359.32M862.37M2.15B729.20M466.42M1.16B
FCF to OCF93.11%95.90%94.60%95.43%84.74%80.37%60.40%46.32%95.49%95.47%99.20%97.51%95.30%98.12%99.89%
Dividend Paid to FCF23.35%99.33%11.88%31.16%19.21%7.10%60.72%45.65%58.02%24.55%35.95%125.61%64.54%38.07%40.55%

Earnings

Report DateApr 29, 2017Aug 16, 2017Oct 25, 2017Dec 31, 2017Apr 26, 2018Aug 13, 2018Oct 24, 2018Apr 25, 2019Aug 12, 2019Oct 22, 2019Mar 30, 2020Apr 23, 2020Aug 17, 2020Oct 22, 2020Mar 30, 2021Apr 22, 2021Aug 12, 2021Oct 21, 2021Mar 29, 2022Apr 22, 2022Aug 15, 2022Oct 26, 2022Mar 30, 2023Apr 26, 2023Aug 15, 2023Oct 24, 2023Mar 28, 2024Apr 23, 2024Jun 30, 2024Oct 24, 2024Mar 27, 2025Aug 19, 2025Oct 28, 2025Mar 26, 2026Mar 31, 2026Aug 13, 2026
EPS Estimate--2.50-3.401.882.242.352.903.22-3.13--3.79--5.484.365.106.704.173.875.424.644.613.102.693.032.794.145.935.658.576.556.50
EPS Actual2.301.872.032.323.032.522.412.993.482.851.944.493.173.403.515.087.454.143.664.874.654.506.253.905.122.473.702.753.662.083.715.187.827.227.187.78
Surprise---18.80%--10.88%34.04%7.59%27.23%20.00%-11.49%-43.45%---7.39%---24.45%-16.05%-4.51%-30.60%7.91%61.50%-28.04%10.34%-46.42%19.35%2.23%20.79%-25.45%-10.39%-12.65%38.41%-15.75%9.62%19.69%
TimingAfter-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-After-hours

Key Statistics & Ratios

Market Cap24.47B
Enterprise Value19.11B
Trailing P/E10.92
Forward P/E0.00
Price / Sales3.30
Price / Book4.10
EPS31.12
Book Value84.41
Revenue (TTM)7.41B
Gross Profit (TTM)6.99B
EBITDA3.08B
Profit Margin30.22%
Operating Margin39.67%
Return on Equity38.99%
Return on Assets22.23%
Shares Outstanding72.04M
Shares Float39.60M
Beta0.88
Dividend Yield8.71%
Dividend Rate29.60
Payout Ratio63.02%

Dividends

20231×
3.00May 12, 2023
20222×
14.00Dec 29, 202216.00May 20, 2022
20211×
12.00Jun 8, 2021
20201×
5.00May 20, 2020
20191×
10.00May 22, 2019
20181×
2.60May 11, 2018
20171×
4.10May 5, 2017