YOLFTbeta
60

Aimer Co. Ltd.

603511 · SHG · Consumer Cyclical / Apparel Manufacturing

10.70CNY+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close10.70
Open10.67
Day Range10.62 – 10.79
52-Week Range10.90 – 17.51
Volume1.34M
Market Cap5.28B
P/E (TTM)29.55
Forward P/E0.00
EPS0.44
Dividend Yield2.85%
Beta0.54
50-Day Avg12.42
200-Day Avg13.80

About

Aimer Co., Ltd. engages in the research and development, production, and sale of intimate apparel for men, women, and children in China and internationally. The company offers bras, underwear, thermal underwear, loungewear, sportswear, swimwear, socks, etc. Aimer Co., Ltd. was founded in 1981 and is based in Beijing, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Rongming Zhang
  • Employees7.71K
  • HeadquartersBuildings 218 and 219, Beijing, China, 100102, China
  • Websitehttps://www.aimer.com.cn

Leadership

  • Mr. Rongming ZhangChairman & GM · b. 1962
  • Ms. Xiao Di LuFinancial Officer & Accounting Supervisor · b. 1979
  • Mr. Caiyou BuDirector & Board Secretary · b. 1966
  • Ms. Huizhi LiuDeputy General Manager · b. 1978

Financials

Income Statement

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.95B3.12B3.32B3.36B3.52B3.30B3.43B3.16B3.09B
Growth (%)-+5.83%+6.39%+1.33%+4.66%-6.21%+3.86%-7.71%-2.21%
Cost of Revenue779.29M886.64M999.27M1.17B1.18B1.16B1.18B1.14B1.05B
Gross Profit2.17B2.23B2.32B2.19B2.34B2.14B2.25B2.03B2.04B
Gross Margin73.56%71.57%69.88%65.22%66.59%64.71%65.54%64.05%66.03%
Operating Expense1.52B1.71B1.92B1.68B1.96B1.91B1.90B1.84B1.89B
Operating Income650.75M521.59M399.39M514.09M386.78M221.00M345.93M181.49M150.04M
Operating Margin22.08%16.73%12.04%15.29%10.99%6.70%10.09%5.74%4.85%
EBITDA708.24M585.97M445.19M595.84M485.54M314.77M443.79M269.92M443.75M
EBITDA Margin24.03%18.79%13.42%17.72%13.80%9.54%12.95%8.53%14.34%
Net Income552.45M449.36M335.01M444.41M344.77M205.07M305.68M163.36M152.05M
Net Income Margin18.75%14.41%10.10%13.22%9.80%6.21%8.92%5.16%4.92%
R&D94.89M103.13M105.95M109.34M115.30M115.69M126.67M122.85M115.41M
R&D as % of Total Revenue3.22%3.31%3.19%3.25%3.28%3.51%3.70%3.88%3.73%
Interest Expense-621.64K359.43K3.48M14.19M12.55M12.56M10.97M9.98M
Interest Expense % of Total Revenue-0.02%0.01%0.10%0.40%0.38%0.37%0.35%0.32%

Balance Sheet

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.31B3.48B3.53B3.94B5.10B5.13B5.32B5.12B5.23B
Total Liabilities671.84M600.16M500.24M484.35M721.79M635.80M782.51M705.77M829.35M
Total Equity2.58B2.87B3.02B3.45B4.37B4.48B4.52B4.39B4.39B
Cash247.28M299.70M230.51M225.35M787.98M733.00M676.92M563.36M353.30M
Total Debt-359.37K-256.50M221.25M199.47M250.29M203.31M-
Net Debt-247.28M-299.34M-230.51M31.15M-566.72M-533.53M-483.97M-360.04M-

Cash Flow

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow552.45M328.41M244.05M738.22M326.62M674.55M909.59M424.71M579.58M
Investing Cash Flow-482.82M-62.07M-134.90M-701.45M-169.69M-475.47M-555.87M-31.30M-
Financing Cash Flow-165.59M-213.57M-179.90M-41.62M395.90M-259.02M-406.41M-508.00M-
Capital Expenditure132.32M333.78M376.79M121.60M161.62M232.05M191.96M241.90M142.20M
Free Cash Flow420.13M-5.37M-132.74M616.63M165.00M442.50M717.63M182.81M437.38M
Dividends Paid129.36M216.00M180.00M36.00M180.00M100.00M300.01M303.17M160.75M
FCF to OCF76.05%-1.63%-54.39%83.53%50.52%65.60%78.90%43.04%75.47%
Dividend Paid to FCF30.79%-4023.16%-135.60%5.84%109.09%22.60%41.81%165.84%36.75%

Earnings

Report DateSep 30, 2021Dec 31, 2021Mar 31, 2022Aug 26, 2022Oct 29, 2022Apr 29, 2023
EPS Estimate------
EPS Actual0.010.210.330.050.050.32
Surprise------
Timing------

Key Statistics & Ratios

Market Cap5.28B
Enterprise Value3.02B
Trailing P/E29.55
Forward P/E0.00
Price / Sales1.72
Price / Book1.16
EPS0.44
Book Value10.69
Revenue (TTM)3.07B
Gross Profit (TTM)2.03B
EBITDA219.57M
Profit Margin5.70%
Operating Margin3.48%
Return on Equity4.06%
Return on Assets1.80%
Shares Outstanding405.87M
Shares Float59.99M
Beta0.54
Dividend Yield2.85%
Dividend Rate0.37
Payout Ratio84.09%

Dividends

20262×
0.25Nov 5, 20260.37Jun 5, 2026
20251×
0.40Jun 9, 2025
20241×
0.75Jul 4, 2024
20231×
0.75Jun 9, 2023
20221×
0.25Jun 15, 2022
20211×
0.45Sep 30, 2021