YOLFTbeta
60

Jiangsu Shemar Electric Co Ltd

603530 · SHG · Industrials / Electrical Equipment & Parts

33.03CNY-0.91 (-2.68%)

Price History

Full chart

Market Stats

Previous Close33.94
Open33.93
Day Range32.90 – 34.38
52-Week Range32.58 – 73.93
Volume3.64M
Market Cap17.78B
P/E (TTM)35.53
Forward P/E0.00
EPS1.16
Dividend Yield0.85%
Beta0.92
50-Day Avg45.87
200-Day Avg51.88

About

Jiangsu Shemar Electric Co.,Ltd engages in the research and development, production, and sale of composite external insulation for power system substations, composite external insulation for power transmission and distribution lines, and rubber seals in China. It offers transmission line products, including line post, braced line post, and composite insulators; substation includes substation post insulators, compact composite substation gantry, new explosion-proof transformer composite bushing, anti-flashover solution, and overall sealing solution; and distributes distribution line post insulator. The company also engages in; and sale of rubber products, power equipment, and molds; provides hollow, post, and line insulators and bushings, crossarms, transmission conductors, dry-type insulated tubular busbars, cable accessories, substation support structures, gas-insulated pipeline busbars, pot-type insulators, insulator auxiliary skirts, power transmission and distribution equipment and their parts; processing and sales of mechanical molds and accessories, as well as technology development, technical support, technical services, and technical consulting. Further, the company is involved in the export of products and technology; and import business for machinery, equipment, spare parts, raw materials, and technologies. The company was founded in 1996 and is based in Nantong, China. Jiangsu Shemar Electric Co.,Ltd operates as a subsidiary of Shanghai Shenma Electric Power Holdings Co., Ltd.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Xin Xin Zhang
  • Employees1.86K
  • HeadquartersNo. 66 Haiwei Road, Nantong, China, 226553, China
  • Websitehttps://shemar.com.cn

Leadership

  • Mr. Xin Xin ZhangRotating GM & Director · b. 1986
  • Ms. Jing WuRotating GM & Director · b. 1984
  • Mr. Wenbin ZhangRotating General Manager · b. 1989
  • Ms. Ling JinDeputy GM & Vice Chairperson · b. 1986
  • Mr. Maosen WengDeputy GM, CFO, Accounting Supervisor & Board Secretary · b. 1993
  • Mr. Linjun ZhangChief Engineer · b. 1991
  • Ms. Ya Qun WangDeputy General Manager · b. 1973

Financials

Income Statement

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue309.08M410.58M561.09M680.47M653.58M628.74M662.97M731.17M737.40M959.10M1.34B1.72B
Growth (%)-+32.84%+36.66%+21.28%-3.95%-3.80%+5.44%+10.29%+0.85%+30.06%+40.22%+27.94%
Cost of Revenue185.78M241.18M298.61M411.99M397.22M365.28M374.86M477.11M556.65M577.23M765.78M926.14M
Gross Profit123.30M169.40M262.48M268.48M256.36M263.46M288.11M254.07M180.75M381.88M579.11M794.56M
Gross Margin39.89%41.26%46.78%39.45%39.22%41.90%43.46%34.75%24.51%39.82%43.06%46.18%
Operating Expense81.48M95.35M125.14M121.89M117.83M115.34M112.31M134.66M127.09M193.81M213.00M275.90M
Operating Income41.82M74.06M137.34M146.59M138.52M148.12M175.81M119.40M53.67M188.06M366.11M518.66M
Operating Margin13.53%18.04%24.48%21.54%21.19%23.56%26.52%16.33%7.28%19.61%27.22%30.14%
EBITDA50.53M109.16M177.53M186.00M182.56M189.47M217.36M168.46M112.39M259.78M444.55M602.46M
EBITDA Margin16.35%26.59%31.64%27.33%27.93%30.13%32.79%23.04%15.24%27.09%33.05%35.01%
Net Income39.28M65.43M119.76M124.34M121.55M127.25M130.70M100.57M49.13M158.40M310.73M431.68M
Net Income Margin12.71%15.93%21.34%18.27%18.60%20.24%19.71%13.75%6.66%16.52%23.10%25.09%
R&D-20.70M22.63M30.13M35.78M29.00M28.36M38.30M46.09M55.65M54.00M69.10M
R&D as % of Total Revenue-5.04%4.03%4.43%5.47%4.61%4.28%5.24%6.25%5.80%4.02%4.02%
Interest Expense-3.81M4.61M4.94M2.00M202.58K312.75K576.37K2.05M492.38K972.93K6.19M
Interest Expense % of Total Revenue-0.93%0.82%0.73%0.31%0.03%0.05%0.08%0.28%0.05%0.07%0.36%

Balance Sheet

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets501.83M633.66M825.55M882.72M901.41M1.36B1.38B1.96B2.11B2.02B2.48B2.63B
Total Liabilities171.16M237.57M319.69M262.53M159.67M283.81M261.97M378.02M518.69M375.76M700.22M839.00M
Total Equity330.67M396.10M505.86M620.19M741.75M1.08B1.12B1.58B1.59B1.65B1.78B1.80B
Cash43.19M30.96M27.96M26.72M75.45M341.19M226.80M316.56M527.34M410.41M383.01M262.02M
Total Debt48.31M97.22M108.55M93.32M219.09K219.09K219.09K120.00M100.00M79.11M100.98M-
Net Debt5.12M66.26M80.59M66.60M-75.23M-340.97M-226.58M-196.56M-427.34M-410.41M-282.03M201.28M

Cash Flow

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow156.78M45.45M18.33M74.95M166.19M121.36M98.31M45.38M-56.68M103.95M160.13M117.22M
Investing Cash Flow-17.17M-62.05M-23.34M-42.85M-15.14M-134.66M-56.34M-305.78M210.51M-21.17M-146.00M-
Financing Cash Flow-136.69M3.80M-104.53K-32.61M-98.39M210.22M-88.66M366.16M55.26M-201.60M-40.67M-
Capital Expenditure17.49M63.00M23.88M92.75M15.41M77.09M36.08M63.09M60.58M45.20M95.02M238.58M
Free Cash Flow139.29M-17.54M-5.55M-17.80M150.78M44.27M62.23M-17.71M-117.26M58.75M65.10M-121.35M
Dividends Paid4.81M3.74M7.43M21.25M3.26M11.83K88.01M52.01M44.74M21.61M111.71M202.78M
FCF to OCF88.84%-38.59%-30.29%-23.75%90.73%36.48%63.30%-39.04%206.89%56.52%40.66%-103.53%
Dividend Paid to FCF3.45%-21.30%-133.79%-119.39%2.16%0.03%141.43%-293.59%-38.15%36.78%171.59%-167.09%

Earnings

Report DateAug 2, 2019Oct 29, 2019Dec 31, 2019Apr 27, 2020Jun 30, 2020Sep 30, 2020Mar 29, 2021Apr 28, 2021Aug 24, 2021Oct 29, 2021Mar 31, 2022Apr 27, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate0.00----------------
EPS Actual0.170.060.120.120.110.110.050.020.090.050.090.000.040.010.060.030.08
Surprise-----------------
Timing----------Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap17.78B
Enterprise Value20.08B
Trailing P/E35.53
Forward P/E0.00
Price / Sales9.31
Price / Book10.93
EPS1.16
Book Value4.33
Revenue (TTM)1.91B
Gross Profit (TTM)898.78M
EBITDA666.55M
Profit Margin25.45%
Operating Margin27.45%
Return on Equity27.29%
Return on Assets13.34%
Shares Outstanding431.40M
Shares Float89.34M
Beta0.92
Dividend Yield0.85%
Dividend Rate0.35
Payout Ratio30.17%

Dividends

20231×
0.05Jun 19, 2023
20221×
0.10Jun 13, 2022
20211×
0.13May 7, 2021
20201×
0.22Jun 9, 2020