YOLFTbeta
60

Qingdao Huijintong Power

603577 · SHG · Industrials / Metal Fabrication

8.48CNY+0.03 (+0.36%)

Price History

Full chart

Market Stats

Previous Close8.45
Open8.47
Day Range8.41 – 8.82
52-Week Range8.15 – 12.25
Volume5.18M
Market Cap3.29B
P/E (TTM)42.17
Forward P/E0.00
EPS0.23
Dividend Yield0.63%
Beta0.42
50-Day Avg9.85
200-Day Avg10.47

About

Qingdao Huijintong Power Equipment Co.,Ltd., together with its subsidiaries, engages in the manufacture and sale of various galvanized and painted steel structures in China and internationally. The company offers angle steel towers, UHV towers, steel pipe towers, steel pipe pole, communication tower, and substation structure; and fastener, including anchor bolt, washer, nut, and bolt. It also provides electric power tower parts, high strength fastener, and electric power line accessories; offshore drilling platform, production platform, marine floating structure, equipment and fittings of marine engineering, tower, metal structure R and D, ocean engineering technology R and D, and technology services; inspection and testing services for steel structures and metal materials; and new material technology R and D, technology promotion and transfer, and technical consultation services. In addition, it is involved in the sale of tower and transmission line steel tower; photovoltaic brackets; general contracting; project management; technology development, consultation, service, promotion, and transfer; import and export of goods; and international trade business. It serves power, communication, new energy, rail transit, and other industries. The company was founded in 2004 is headquartered in Qingdao, China.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Gui Ying Zhu
  • Employees3.34K
  • HeadquartersEastern Industrial Zone, Qingdao, China, 266326, China
  • Websitehttps://www.hjttower.com

Leadership

  • Mr. Gui Ying ZhuChief Financial Officer · b. 1979
  • Ms. Ping DongDeputy GM & Director · b. 1982
  • Mr. Weifeng CaiExecutive Deputy GM & Director · b. 1979
  • Ms. Fangying ZhuBoard secretary · b. 1988
  • Mr. Jie LiuDeputy General Manager · b. 1977

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue435.15M587.05M608.88M542.39M552.82M652.29M802.71M958.24M1.62B1.94B3.21B3.61B4.09B4.62B4.18B
Growth (%)-+34.91%+3.72%-10.92%+1.92%+17.99%+23.06%+19.38%+68.88%+19.70%+65.91%+12.31%+13.42%+12.82%-9.44%
Cost of Revenue348.01M454.80M465.93M419.49M407.56M480.35M612.50M778.69M1.29B1.59B2.81B3.15B3.64B3.97B3.62B
Gross Profit87.14M132.25M142.94M122.90M145.26M171.94M190.20M179.55M330.42M345.86M400.51M455.94M456.79M650.74M558.31M
Gross Margin20.02%22.53%23.48%22.66%26.28%26.36%23.70%18.74%20.42%17.85%12.46%12.63%11.16%14.09%13.35%
Operating Expense67.67M55.98M82.95M75.85M78.71M98.05M138.46M146.90M267.61M228.55M328.02M419.89M436.97M459.81M306.96M
Operating Income19.47M76.28M59.99M47.04M66.55M73.89M51.74M32.65M62.80M117.31M72.49M36.05M19.82M190.93M251.35M
Operating Margin4.47%12.99%9.85%8.67%12.04%11.33%6.45%3.41%3.88%6.06%2.26%1.00%0.48%4.13%6.01%
EBITDA38.96M53.52M93.36M84.39M100.41M112.41M108.13M94.01M155.93M219.22M219.31M253.74M280.25M434.32M361.90M
EBITDA Margin8.95%9.12%15.33%15.56%18.16%17.23%13.47%9.81%9.64%11.32%6.82%7.03%6.85%9.40%8.65%
Net Income11.63M42.40M51.05M41.29M56.78M63.40M47.70M31.75M59.03M105.97M71.25M39.35M26.17M154.70M103.04M
Net Income Margin2.67%7.22%8.38%7.61%10.27%9.72%5.94%3.31%3.65%5.47%2.22%1.09%0.64%3.35%2.46%
R&D12.97M18.10M19.18M16.28M16.75M20.07M27.55M32.99M54.97M69.68M87.85M118.58M145.04M186.41M170.92M
R&D as % of Total Revenue2.98%3.08%3.15%3.00%3.03%3.08%3.43%3.44%3.40%3.60%2.73%3.29%3.54%4.04%4.09%
Interest Expense13.12M017.22M17.11M15.15M16.43M30.50M37.61M55.64M51.65M93.98M130.06M139.93M129.66M96.36M
Interest Expense % of Total Revenue3.01%0.00%2.83%3.15%2.74%2.52%3.80%3.92%3.44%2.67%2.92%3.60%3.42%2.81%2.30%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets737.38M753.45M782.32M793.97M862.40M1.48B1.60B1.99B2.49B2.57B4.94B5.93B6.16B5.86B6.26B
Total Liabilities504.05M477.72M455.55M375.91M387.57M638.71M709.50M1.09B1.23B1.21B2.87B4.14B4.30B3.91B4.23B
Total Equity233.33M275.73M326.77M418.06M474.84M838.79M867.24M884.64M1.24B1.35B2.02B1.76B1.80B1.89B1.96B
Cash83.19M31.52M25.65M69.16M110.42M438.09M187.95M250.75M287.63M93.86M393.05M413.03M495.22M182.72M304.74M
Total Debt283.38M232.80M210.95M187.50M254.50M372.20M458.50M801.04M805.65M864.69M1.42B1.70B3.35B2.36B-
Net Debt200.18M201.28M185.30M118.34M144.08M-65.89M270.55M550.29M518.02M770.83M1.03B1.28B2.25B2.17B2.45B

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.59M89.23M92.14M10.76M14.77M-55.39M-281.88M-83.97M-10.27M-64.38M-312.96M-189.22M198.82M183.33M217.93M
Investing Cash Flow-149.94M-68.65M-51.67M-4.77M-36.72M-35.05M-105.05M-81.93M-181.55M-59.26M-64.89M-308.17M-393.51M-5.86M-
Financing Cash Flow176.30M-73.27M-47.17M14.33M47.25M442.30M118.40M98.03M241.81M36.41M624.72M535.71M263.23M-469.79M-
Capital Expenditure149.94M68.86M48.08M5.03M36.92M35.05M107.20M91.11M180.12M48.21M113.01M339.00M430.30M53.88M14.69M
Free Cash Flow-154.52M20.37M44.06M5.73M-22.15M-90.44M-389.08M-175.08M-190.39M-112.58M-425.97M-528.22M-231.48M129.45M203.24M
Dividends Paid12.37M22.69M16.32M14.87M13.08M13.16M44.41M62.30M9.63M18.12M32.00M20.35M133.36M151.87M125.01M
FCF to OCF3370.07%22.83%47.82%53.29%-149.96%163.27%138.03%208.51%1853.80%174.88%136.11%279.16%-116.42%70.61%93.26%
Dividend Paid to FCF-8.01%111.39%37.03%259.29%-59.06%-14.56%-11.42%-35.58%-5.06%-16.09%-7.51%-3.85%-57.61%117.32%61.51%

Earnings

Report DateApr 21, 2017Aug 4, 2017Sep 30, 2017Dec 31, 2017Apr 19, 2018Aug 24, 2018Oct 26, 2018Mar 6, 2019Apr 30, 2019Aug 31, 2019Oct 30, 2019Dec 31, 2019Apr 16, 2020Aug 27, 2020Oct 29, 2020Mar 30, 2021Apr 30, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate-------------------------
EPS Actual0.040.050.060.050.040.060.010.020.040.080.060.050.080.120.120.040.090.090.07-0.020.050.060.03-0.010.01
Surprise-------------------------
TimingPre-marketPre-market--After-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursPre-market---------

Key Statistics & Ratios

Market Cap3.29B
Enterprise Value6.15B
Trailing P/E42.17
Forward P/E0.00
Price / Sales0.86
Price / Book1.66
EPS0.23
Book Value5.83
Revenue (TTM)3.83B
Gross Profit (TTM)486.11M
EBITDA291.15M
Profit Margin2.05%
Operating Margin5.78%
Return on Equity4.10%
Return on Assets1.79%
Shares Outstanding339.14M
Shares Float134.86M
Beta0.42
Dividend Yield0.63%
Dividend Rate0.06
Payout Ratio26.21%

Dividends

20231×
0.04Jun 16, 2023
20221×
0.06Jun 13, 2022
20211×
0.11Jun 25, 2021
20201×
0.09Apr 29, 2020
20191×
0.04May 17, 2019
20181×
0.06Jul 6, 2018
20171×
0.12Jul 11, 2017

Stock Splits

  • Apr 29, 20207:5
  • Jul 11, 20173:2