YOLFTbeta
60

Changzhou Langbo Seal Polytron Technologies Co Ltd Class A

603655 · SHG · Consumer Cyclical / Auto Parts

24.62CNY-0.39 (-1.56%)

Price History

Full chart

Market Stats

Previous Close25.01
Open25.15
Day Range24.53 – 25.50
52-Week Range22.07 – 51.90
Volume1.13M
Market Cap3.27B
P/E (TTM)71.84
Forward P/E0.00
EPS0.43
Dividend Yield1.13%
Beta0.42
50-Day Avg29.97
200-Day Avg36.44

About

Changzhou Langbo Sealing Technologies Co.,Ltd. produces and sells rubber seals and rubber products in China and internationally. The company provides auto turbo tubes, automotive fuel system seals, auto gearbox fuel tank, auto engine oil seals, automobile brake system rubber parts, automotive brake booster rubber parts, automotive lamp system rubber parts, automobile power steering system rubber parts, automotive brake main cylinder seals, automotive air conditioning rubber parts, and automotive air conditioning compressor seal parts. It also provides railway sleeper pads, bogie system flexible positioning sleeves, and motor air duct rubber parts; engineering machinery rubber products; and aviation series rubber products. Changzhou Langbo Sealing Technologies Co.,Ltd. was founded in 1985 and is based in Changzhou, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Shuguang Wang
  • Employees478
  • HeadquartersNo. 1, Jinbo Road, Changzhou, China, 213200, China
  • Websitehttps://www.jmp-seal.com

Leadership

  • Mr. Shuguang WangDeputy GM & Director · b. 1966
  • Mr. Gan Chao QiChairman & GM · b. 1987

Financials

Income Statement

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue140.52M133.70M142.34M156.34M187.47M174.31M159.98M168.69M193.21M176.07M196.99M231.37M270.03M
Growth (%)--4.85%+6.47%+9.84%+19.91%-7.02%-8.22%+5.45%+14.54%-8.87%+11.88%+17.45%+16.71%
Cost of Revenue66.41M61.51M68.20M83.31M103.76M103.73M95.99M100.33M118.48M116.93M133.27M152.11M163.18M
Gross Profit74.11M72.18M74.14M73.03M83.71M70.58M63.99M68.36M74.74M59.15M63.72M79.26M106.85M
Gross Margin52.74%53.99%52.09%46.71%44.65%40.49%40.00%40.52%38.68%33.59%32.35%34.26%39.57%
Operating Expense32.70M30.26M33.99M37.74M41.80M40.91M36.84M41.89M45.45M42.85M40.82M46.97M52.69M
Operating Income41.41M41.93M40.15M35.29M41.91M29.66M27.15M26.47M29.28M16.30M22.90M32.28M54.16M
Operating Margin29.47%31.36%28.21%22.57%22.36%17.02%16.97%15.69%15.16%9.26%11.62%13.95%20.06%
EBITDA44.08M50.91M49.29M45.89M56.67M50.37M43.53M44.77M46.39M32.66M39.74M46.54M73.86M
EBITDA Margin31.37%38.08%34.63%29.35%30.23%28.90%27.21%26.54%24.01%18.55%20.17%20.11%27.35%
Net Income35.78M35.11M34.14M30.18M35.27M30.21M22.92M22.53M24.74M15.28M20.04M27.92M45.25M
Net Income Margin25.46%26.26%23.99%19.31%18.81%17.33%14.33%13.36%12.80%8.68%10.17%12.07%16.76%
R&D-7.45M7.22M8.27M8.49M8.80M8.60M8.80M8.91M9.34M9.65M9.93M10.88M
R&D as % of Total Revenue-5.57%5.07%5.29%4.53%5.05%5.38%5.22%4.61%5.31%4.90%4.29%4.03%
Interest Expense1.01M1.17M976.30K200.10K133.21K18.77K16.29K16.95K66.70K65.26K57.85K59.63K-
Interest Expense % of Total Revenue0.72%0.87%0.69%0.13%0.07%0.01%0.01%0.01%0.03%0.04%0.03%0.03%-

Balance Sheet

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets210.34M258.77M300.18M319.09M497.66M514.19M521.90M542.55M561.19M564.32M584.13M590.27M609.12M
Total Liabilities39.07M52.13M45.40M34.14M36.46M33.38M28.77M34.31M38.81M37.25M42.33M47.95M41.50M
Total Equity171.28M206.64M254.78M284.96M461.20M480.81M493.13M508.24M522.38M527.07M541.80M542.33M567.61M
Cash33.03M18.84M45.72M20.77M189.51M115.23M114.77M122.13M147.63M150.43M109.86M43.15M62.16M
Total Debt10.00M10.00M7.71M2.00M-1.19M--7.77M8.99M7.77M9.63M-
Net Debt-23.03M-8.84M-38.01M-18.77M-189.51M-114.05M-114.77M-122.13M-139.86M-141.44M-109.86M-43.15M-

Cash Flow

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow19.91M29.60M30.95M19.44M25.23M38.21M27.57M22.87M36.55M30.60M17.51M12.51M41.07M
Investing Cash Flow-4.93M-42.58M-11.83M-28.61M-6.68M-95.28M-17.46M-7.45M-109.15K-18.34M-53.03M-51.93M-
Financing Cash Flow-4.25M-1.14M7.58M-16.06M150.49M-17.63M-10.60M-7.42M-10.60M-10.60M-5.30M-27.40M-
Capital Expenditure4.93M32.73M22.01M28.71M6.75M16.07M21.69M10.98M7.68M7.71M9.64M30.56M30.23M
Free Cash Flow14.98M-3.13M8.94M-9.27M18.48M22.14M5.88M11.89M28.87M22.89M7.87M-18.05M10.85M
Dividends Paid1.25M1.14M56.42M4.66M2.80M10.60M10.60M7.42M10.60M10.60M5.30M12.61M19.96M
FCF to OCF75.25%-10.57%28.88%-47.70%73.24%57.94%21.33%52.01%78.99%74.81%44.92%-144.25%26.41%
Dividend Paid to FCF8.34%-36.31%631.28%-50.26%15.15%47.88%180.24%62.39%36.71%46.31%67.38%-69.85%184.00%

Earnings

Report DateDec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate----------------------
EPS Actual0.100.120.070.030.060.050.040.040.090.020.060.070.060.080.050.060.040.020.010.050.070.02
Surprise----------------------
Timing----------------------

Key Statistics & Ratios

Market Cap3.27B
Enterprise Value3.35B
Trailing P/E71.84
Forward P/E0.00
Price / Sales12.01
Price / Book6.21
EPS0.43
Book Value5.33
Revenue (TTM)272.68M
Gross Profit (TTM)102.97M
EBITDA69.89M
Profit Margin16.44%
Operating Margin17.29%
Return on Equity8.07%
Return on Assets5.21%
Shares Outstanding106.00M
Shares Float32.51M
Beta0.42
Dividend Yield1.13%
Dividend Rate0.35
Payout Ratio79.81%

Dividends

20231×
0.05Jul 6, 2023
20221×
0.10Aug 1, 2022
20211×
0.10Jul 13, 2021
20201×
0.07Jul 28, 2020
20191×
0.10Jun 20, 2019
20181×
0.10Jul 10, 2018