Beijing Qianjing Landscape Co

603778 · SHG · Industrials / Engineering & Construction

6.62CNY-0.46 (-6.50%)

Price History

Full chart

Market Stats

Previous Close7.08

Open7.00

Day Range6.58 – 7.07

52-Week Range3.33 – 34.27

Volume51.52M

Market Cap5.29B

P/E (TTM)0.00

Forward P/E0.00

EPS-0.85

Dividend Yield0.00%

Beta0.44

50-Day Avg9.67

200-Day Avg16.92

About

Guosheng Shian Technology Co., Ltd. engages in landscaping engineering construction and landscape design in China and internationally. The company provides municipal greening, greenhouse landscaping, real estate landscaping, ecological wetlands, and ecological restoration; urban public space environment design, residential area environment design, indoor and outdoor environment design of public buildings, as well as landscape planning and design of public green spaces, such as traffic roads; and theme gardens and indoor landscaping and ecological restoration services. It also engages in the production and sales of heterojunction and TOPCON cells/modules; and feasibility studies, scheme design, material procurement, equipment installation, engineering construction, operation, and maintenance of photovoltaic power plant EPC. The company was formerly known as Beijing Qianjing Landscape Co.,Ltd and changed its name to Guosheng Shian Technology Co., Ltd. in November 2023. Guosheng Shian Technology Co., Ltd. was founded in 2002 and is based in Beijing, China.

Company Details

SectorIndustrials
IndustryEngineering & Construction
CEOMr. Fei Gao
Employees682
HeadquartersNo. 1, Xinyuan Road, Beijing, China, 100093, China
Websitehttps://www.grandsunergy.com

Leadership

Mr. Fei GaoGM & Director · b. 1979
Mr. Qi YaoChief Financial Officer · b. 1988
Ms. Ping LiDeputy GM & Director · b. 1979
Mr. Kun ZhangSecretary of the Board · b. 1987
Mr. Shengyuan GaoDeputy General Manager · b. 1983
Mr. Wenbin ZhangDeputy General Manager · b. 1980
Mr. Chuanbo ChangDeputy General Manager · b. 1984
Mr. Yong Sheng ZhangAccounting Supervisor · b. 1973

Financials

Income Statement

Currency: CNY	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	433.16M	465.03M	585.36M	603.28M	607.54M	531.07M	541.97M	352.60M	355.96M	258.50M	176.80M	197.85M	987.97M	2.09B	796.35M
Growth (%)	-	+7.36%	+25.87%	+3.06%	+0.71%	-12.59%	+2.05%	-34.94%	+0.95%	-27.38%	-31.60%	+11.91%	+399.35%	+111.94%	-61.97%
Cost of Revenue	326.45M	340.94M	424.88M	445.28M	435.39M	384.78M	393.90M	275.48M	272.92M	249.67M	181.15M	176.82M	861.66M	2.10B	970.79M
Gross Profit	106.71M	124.09M	160.48M	158.00M	172.14M	146.29M	148.07M	77.12M	83.04M	8.83M	-4.35M	21.03M	126.31M	-2.53M	-174.43M
Gross Margin	24.64%	26.68%	27.42%	26.19%	28.33%	27.55%	27.32%	21.87%	23.33%	3.42%	-2.46%	10.63%	12.79%	-0.12%	-21.90%
Operating Expense	36.53M	42.55M	61.52M	62.03M	64.89M	60.02M	45.64M	98.71M	58.99M	100.48M	201.04M	194.95M	245.53M	365.33M	215.05M
Operating Income	70.18M	81.54M	98.95M	95.97M	107.25M	86.27M	102.42M	-21.59M	24.05M	-91.65M	-205.39M	-173.92M	-119.22M	-367.86M	-389.49M
Operating Margin	16.20%	17.53%	16.90%	15.91%	17.65%	16.24%	18.90%	-6.12%	6.76%	-35.45%	-116.17%	-87.91%	-12.07%	-17.57%	-48.91%
EBITDA	83.60M	86.58M	108.99M	108.21M	119.83M	102.49M	110.29M	-15.62M	31.38M	-85.50M	-194.26M	-168.22M	-25.11M	-102.16M	-626.13M
EBITDA Margin	19.30%	18.62%	18.62%	17.94%	19.72%	19.30%	20.35%	-4.43%	8.82%	-33.08%	-109.88%	-85.02%	-2.54%	-4.88%	-78.63%
Net Income	51.02M	62.12M	75.59M	81.29M	93.33M	80.18M	89.66M	-6.25M	16.78M	-80.45M	-210.70M	-162.18M	-68.88M	-105.53M	-573.17M
Net Income Margin	11.78%	13.36%	12.91%	13.48%	15.36%	15.10%	16.54%	-1.77%	4.71%	-31.12%	-119.18%	-81.97%	-6.97%	-5.04%	-71.97%
R&D	-	-	2.24M	18.67M	22.47M	5.75M	8.06M	7.62M	11.71M	11.51M	10.80M	11.63M	50.56M	103.16M	35.62M
R&D as % of Total Revenue	-	-	0.38%	3.10%	3.70%	1.08%	1.49%	2.16%	3.29%	4.45%	6.11%	5.88%	5.12%	4.93%	4.47%
Interest Expense	-	2.25M	7.76M	8.57M	8.67M	7.63M	2.57M	4.03M	3.51M	3.92M	2.04M	783.55K	22.23M	33.98M	37.19M
Interest Expense % of Total Revenue	-	0.48%	1.32%	1.42%	1.43%	1.44%	0.47%	1.14%	0.99%	1.52%	1.15%	0.40%	2.25%	1.62%	4.67%

Balance Sheet

Currency: CNY	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	285.35M	481.91M	722.50M	910.89M	1.44B	1.54B	1.80B	1.81B	1.72B	2.16B	1.83B	2.39B	3.23B	3.80B	2.79B
Total Liabilities	59.68M	194.12M	359.12M	466.22M	572.41M	597.42M	785.85M	772.39M	712.87M	626.39M	519.35M	1.14B	1.86B	2.55B	2.24B
Total Equity	225.67M	287.79M	363.38M	444.67M	871.37M	943.86M	1.02B	1.00B	1.00B	1.43B	1.22B	1.02B	946.81M	863.85M	310.89M
Cash	52.62M	106.46M	265.34M	205.02M	584.07M	315.85M	427.23M	180.84M	223.13M	384.68M	144.33M	249.47M	128.56M	476.15M	142.34M
Total Debt	-	90.00M	115.00M	115.00M	170.00M	-	102.45M	74.64M	142.20M	80.12M	69.47M	179.99M	185.64M	257.00M	-
Net Debt	-52.62M	-16.46M	-150.34M	-90.02M	-414.07M	-315.85M	-324.78M	-106.20M	-80.93M	-304.56M	-74.86M	-69.48M	57.08M	-219.16M	191.36M

Cash Flow

Currency: CNY	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-63.12M	-24.38M	139.89M	-51.12M	17.99M	72.81K	-76.16M	-154.73M	-30.14M	-74.45M	-149.83M	-51.65M	10.60M	146.70M	89.20M
Investing Cash Flow	21.83M	-10.06M	1.78M	-712.71K	-27.00M	-80.20M	102.42M	-101.79M	26.28M	-181.08M	-60.23M	-85.23M	-290.64M	-97.26M	-
Financing Cash Flow	83.73M	87.98M	17.34M	-8.50M	388.41M	-188.09M	85.17M	10.14M	30.92M	431.42M	-30.26M	113.15M	234.70M	-79.91M	-
Capital Expenditure	6.24M	7.01M	1.42M	7.49M	2.50M	3.95M	1.35M	2.10M	456.31K	5.38M	8.04M	1.60M	540.43M	95.32M	304.18M
Free Cash Flow	-69.36M	-31.39M	138.47M	-58.60M	15.49M	-3.88M	-77.52M	-156.83M	-30.59M	-79.83M	-157.86M	-53.25M	-529.83M	51.38M	-214.99M
Dividends Paid	-	2.02M	6.34M	7.27M	7.77M	15.31M	17.77M	11.71M	3.01M	3.50M	5.64M	5.92M	13.64M	18.11M	25.46M
FCF to OCF	109.89%	128.75%	98.98%	114.65%	86.11%	-5326.01%	101.77%	101.36%	101.51%	107.22%	105.36%	103.10%	-4997.71%	35.03%	-241.02%
Dividend Paid to FCF	-	-6.43%	4.58%	-12.41%	50.18%	-394.93%	-22.93%	-7.47%	-9.83%	-4.38%	-3.57%	-11.12%	-2.57%	35.25%	-11.84%

Earnings

Report Date	Apr 13, 2016	Aug 27, 2016	Oct 26, 2016	Dec 31, 2016	Apr 28, 2017	Aug 29, 2017	Oct 27, 2017	Dec 31, 2017	Apr 25, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Aug 29, 2020	Oct 31, 2020	Dec 31, 2020	Apr 30, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.02	0.03	0.05	0.06	0.01	0.03	0.02	0.11	0.01	0.02	0.01	-0.05	0.01	0.02	0.00	0.01	-0.03	0.01	-0.01	-0.13	-0.05	0.02	-0.05	-0.24	-0.02	-0.01	-0.03	-0.20	0.02
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	Pre-market	Pre-market	-	After-hours	Pre-market	After-hours	-	After-hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap5.29B

Enterprise Value6.08B

Trailing P/E0.00

Forward P/E0.00

Price / Sales6.36

Price / Book24.30

EPS-0.85

Book Value0.37

Revenue (TTM)832.95M

Gross Profit (TTM)-164.99M

EBITDA-268.97M

Profit Margin-67.61%

Operating Margin-14.29%

Return on Equity-90.09%

Return on Assets-7.61%

Shares Outstanding660.04M

Shares Float452.08M

Beta0.44

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20201×

0.01Jun 10, 2020

20181×

0.02Jun 5, 2018

20171×

0.08Jun 8, 2017

20161×

0.04May 17, 2016

Stock Splits

Jun 8, 20175:2
May 17, 20165:2